AgeX Therapeutics Reports First Quarter 2022 Financial Results
AgeX Therapeutics (AGE) announced its Q1 2022 financial results, reporting total revenues of $5,000, down from $56,000 in Q1 2021. The company’s operating expenses decreased to $2 million from $2.3 million year-over-year. AgeX confirmed its liquidity concerns as cash and equivalents totaled just $0.5 million as of March 31, 2022. Highlighting substantial doubt about its ability to continue as a going concern, AgeX noted it has drawn on a $13.16 million line of credit from Juvenescence, with future draws subject to approval.
- Operating expenses decreased from $2.3 million in Q1 2021 to $2 million in Q1 2022.
- AgeX secured a $13.16 million line of credit with Juvenescence, providing potential liquidity support.
- Total revenues dropped significantly from $56,000 in Q1 2021 to $5,000 in Q1 2022.
- Cash and cash equivalents were only $0.5 million as of March 31, 2022, raising going concern doubts.
Liquidity and Capital Resources
2020 Loan Agreement
On
2022 Secured Convertible Promissory Note and Security Agreement
On
Going Concern Considerations
As required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date its financial statements are issued. Based on AgeX’s most recent projected cash flows, AgeX believes that its cash and cash equivalents and available sources of debt and equity capital would not be sufficient to satisfy AgeX’s anticipated operating and other funding requirements for the twelve months following the filing of AgeX’s Quarterly Report on Form 10-Q for the three months ended
Balance Sheet Information
Cash, and cash equivalents, and restricted cash totaled
First Quarter 2022 Operating Results
Revenues: Total Revenues for the first quarter of 2022 were
Operating expenses: Operating expenses for the three months ended
Research and development expenses increased by approximately
General and administrative expenses for the three months ended
Other income (expense), net: Other expense, net in 2022 consists primarily of
About
For more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
Forward-Looking Statements
Certain statements contained in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as “will,” “believes,” “plans,” “anticipates,” “expects,” “estimates” should also be considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties that affect the business of
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par value amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
448 |
|
|
$ |
584 |
|
Accounts and grants receivable, net |
|
|
- |
|
|
|
25 |
|
Prepaid expenses and other current assets |
|
|
1,381 |
|
|
|
1,625 |
|
Total current assets |
|
|
1,829 |
|
|
|
2,234 |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
50 |
|
|
|
50 |
|
Intangible assets, net |
|
|
837 |
|
|
|
870 |
|
TOTAL ASSETS |
|
$ |
2,716 |
|
|
$ |
3,154 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,097 |
|
|
$ |
771 |
|
Loan due to Juvenescence, net of debt issuance cost, current portion |
|
|
6,657 |
|
|
|
7,140 |
|
Related party payables, net |
|
|
69 |
|
|
|
70 |
|
Warrant liability |
|
|
1,615 |
|
|
|
- |
|
Insurance premium liability and other current liabilities |
|
|
661 |
|
|
|
986 |
|
Total current liabilities |
|
|
10,099 |
|
|
|
8,967 |
|
|
|
|
|
|
|
|
|
|
Loan due to Juvenescence, net of debt issuance cost, net of current portion |
|
|
4,208 |
|
|
|
6,062 |
|
TOTAL LIABILITIES |
|
|
14,307 |
|
|
|
15,029 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
96,903 |
|
|
|
93,912 |
|
Accumulated deficit |
|
|
(108,454 |
) |
|
|
(105,748 |
) |
|
|
|
(11,547 |
) |
|
|
(11,832 |
) |
Noncontrolling interest |
|
|
(44 |
) |
|
|
(43 |
) |
Total stockholders’ deficit |
|
|
(11,591 |
) |
|
|
(11,875 |
) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
2,716 |
|
|
$ |
3,154 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
||||||||
|
||||||||
|
|
Three Months Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|||||
REVENUES: |
|
|
|
|
|
|
|
|
Grant revenues |
|
$ |
- |
|
|
$ |
46 |
|
Other revenues |
|
|
5 |
|
|
|
10 |
|
Total revenues |
|
|
5 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research and development |
|
|
396 |
|
|
|
324 |
|
General and administrative |
|
|
1,660 |
|
|
|
2,022 |
|
Total operating expenses |
|
|
2,056 |
|
|
|
2,346 |
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2,052) |
|
|
(2,187 |
) |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET: |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(571 |
) |
|
|
(243 |
) |
Other income (expense), net |
|
|
(84 |
) |
|
|
437 |
|
Total other income (expense), net |
|
|
(655 |
) |
|
|
194 |
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM CONTINUING OPERATIONS |
|
|
(2,707 |
) |
|
|
(1,993 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS FROM DISCONTINUED OPERATIONS |
|
|
- |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(2,707 |
) |
|
|
(2,096 |
) |
Net loss attributable to noncontrolling interest from continuing operations |
|
|
1 |
|
|
|
1 |
|
Net loss attributable to noncontrolling interest from discontinued operations |
|
|
- |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(2,706 |
) |
|
$ |
(2,088 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.07 |
) |
|
$ |
(0.05 |
) |
Discontinued operations |
|
|
- |
|
|
|
(0.01 |
) |
|
|
$ |
(0.07 |
) |
|
$ |
(0.06 |
) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
37,942 |
|
|
|
37,729 |
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO AGEX: |
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(2,706 |
) |
|
$ |
(1,992 |
) |
Loss from discontinued operations |
|
|
- |
|
|
|
(96 |
) |
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(2,706 |
) |
|
$ |
(2,088 |
) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
||||||||
|
||||||||
|
|
Three Months Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to AgeX |
|
$ |
(2,706 |
) |
|
$ |
(1,992 |
) |
Net loss attributable to noncontrolling interest |
|
|
(1 |
) |
|
|
(1 |
) |
Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
(106 |
) |
Gain on extinguishment of debt (Paycheck Protection Program Loan) |
|
|
- |
|
|
|
(437 |
) |
Unrealized loss on change in fair value of warrants |
|
|
87 |
|
|
|
- |
|
Amortization of intangible assets |
|
|
33 |
|
|
|
33 |
|
Amortization of debt issuance cost |
|
|
544 |
|
|
|
267 |
|
Stock-based compensation |
|
|
239 |
|
|
|
178 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and grants receivable, net |
|
|
25 |
|
|
|
105 |
|
Prepaid expenses and other current assets |
|
|
243 |
|
|
|
117 |
|
Accounts payable and accrued liabilities |
|
|
207 |
|
|
|
(346 |
) |
Related party payables |
|
|
19 |
|
|
- |
|
|
Insurance premium liability |
|
|
(325 |
) |
|
|
(304 |
) |
Other current liabilities |
|
|
(1 |
) |
|
|
(54 |
) |
Net cash used in operating activities from continuing operations |
|
|
(1,636 |
) |
|
|
(2,540 |
) |
Net cash used in operating activities from discontinued operations |
|
|
- |
|
|
|
(90 |
) |
Net cash used in operating activities |
|
|
(1,636 |
) |
|
|
(2,630 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of LifeMap Sciences |
|
|
- |
|
|
|
466 |
|
Partial collection on loan due from LifeMap Sciences |
|
|
- |
|
|
|
250 |
|
Net cash provided by investing activities from continuing operations |
|
|
- |
|
|
|
716 |
|
Deconsolidation of cash and cash equivalents from discontinued operations |
|
|
- |
|
|
|
(50 |
) |
Net cash provided by investing activities |
|
|
- |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Draw down on loan facilities from Juvenescence |
|
|
1,500 |
|
|
|
2,000 |
|
Proceeds from the issuance of common stock |
|
|
- |
|
|
496 |
|
|
Net cash provided by financing activities from continuing operations |
|
|
1,500 |
|
|
|
2,496 |
|
Partial payment on loan due to AgeX from discontinued operations |
|
|
- |
|
|
|
(250 |
) |
Net cash provided by financing activities |
|
|
1,500 |
|
|
|
2,246 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
(136 |
) |
|
|
282 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
|
|
|
|
At beginning of the period |
|
|
634 |
|
|
|
577 |
|
At end of the period |
|
$ |
498 |
|
|
$ |
859 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220513005126/en/
apark@agexinc.com
(510) 671-8620
Source:
FAQ
What were AgeX Therapeutics' total revenues for Q1 2022?
What is the current financial situation of AgeX Therapeutics?
What line of credit did AgeX secure recently?
How did AgeX's operating expenses change in Q1 2022?