AGCO Reports Third Quarter Results
AGCO, a global leader in agricultural equipment, reported a strong performance for Q3 2021, with net sales reaching approximately $2.7 billion, a 9.1% increase year-over-year. Net income was reported at $2.40 per share, with adjusted net income at $2.41 per share. For the first nine months, net sales totaled around $8.0 billion, reflecting a 24.1% rise, while net income per share was $8.11. The company faces ongoing supply chain disruptions but continues to experience strong demand driven by favorable farm economics and increased order volumes for technology-focused products.
- Net sales for Q3 2021 increased 9.1% YoY to $2.7 billion.
- Reported net income per share for Q3 2021 was $2.40, up from $2.09 in Q3 2020.
- For the first nine months of 2021, net sales rose 24.1% YoY to approximately $8.0 billion.
- Strong demand in South America with a 39.9% increase in net sales.
- Revised full-year net sales outlook of $10.9 billion to $11.1 billion.
- Supply chain disruptions have intensified, limiting production and sales capabilities.
- Material and freight cost inflation continues to impact margins.
Net sales for the first nine months of 2021 were approximately
Highlights
-
Reported regional sales results(1):
Europe /Middle East (“EME”) +4.0% ,North America +9.7% ,South America +39.9% ,Asia/Pacific /Africa (“APA”) +2.2% -
Constant currency regional sales results(1)(2)(3): EME +
3.1% ,North America +8.5% ,South America +36.6% , APA (2.1)% -
Regional operating margin performance: EME
13.1% ,North America 5.6% ,South America 11.6% , APA11.9% - Revised full-year outlook for net sales and net income per share due to supply chain disruptions
|
(1) |
As compared to third quarter 2020. |
|
(2) |
Excludes currency translation impact. |
|
(3) |
See reconciliation of Non-GAAP measures in appendix. |
“Strong operational execution and robust end-market demand produced higher sales, earnings growth and margin expansion during the third quarter,” stated
Market Update
|
|
Industry Unit Retail Sales |
||
|
|
Tractors |
|
Combines |
Nine Months Ended |
|
Change from
|
|
Change from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes compact tractors. |
||||
(2) Based on Company estimates. |
||||
“Crop prices remain supportive, and healthy levels of farm income are generating strong end-market demand,” stated
“North American industry retail tractor sales were up significantly across all horsepower categories in the first nine months of 2021 compared to last year,” continued
Regional Results
AGCO Regional
Three Months Ended |
|
2021 |
|
2020 |
|
% change
|
|
% change from
|
|
% change
|
||||
|
|
$ |
638.7 |
|
|
$ |
582.2 |
|
|
|
|
|
|
|
|
|
383.3 |
|
|
273.9 |
|
|
|
|
|
|
|
||
|
|
1,462.4 |
|
|
1,405.9 |
|
|
|
|
|
|
|
||
|
|
240.7 |
|
|
235.5 |
|
|
|
|
|
|
(2.1)% |
||
Total |
|
$ |
2,725.1 |
|
|
$ |
2,497.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine Months Ended |
|
2021 |
|
2020 |
|
% change
|
|
% change from
|
|
% change
|
||||
|
|
$ |
1,984.5 |
|
|
$ |
1,689.9 |
|
|
|
|
|
|
|
|
|
902.1 |
|
|
606.3 |
|
|
|
|
(4.7)% |
|
|
||
|
|
4,424.8 |
|
|
3,644.2 |
|
|
|
|
|
|
|
||
|
|
671.7 |
|
|
492.2 |
|
|
|
|
|
|
|
||
Total |
|
$ |
7,983.1 |
|
|
$ |
6,432.6 |
|
|
|
|
|
|
|
(1) See Footnotes for additional disclosures. |
AGCO’s North American net sales grew
Net sales in the South American region increased
AGCO’s
Net sales in
Outlook
The health, safety and well-being of all AGCO employees, dealers and farmer customers continue to be AGCO’s top priority. The ability of the Company’s supply chain to deliver parts and components on schedule is currently difficult to predict. The following outlook is based on AGCO’s current estimates of component deliveries. AGCO’s results will be impacted if the actual supply chain delivery performance differs from these estimates.
Net sales for the full year of 2021 are expected to range from
* * * * *
AGCO will host a conference call with respect to this earnings announcement at
* * * * *
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, production levels, sales, industry demand, market conditions, commodity prices, currency translation, farm income levels, margin levels, strategy, investments in product and technology development, new product introductions, restructuring and other cost reduction initiatives, production volumes, tax rates and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- The duration and impact on our business of the COVID-19 pandemic remains unclear. New variants of the virus, and new spikes in cases, could adversely impact demand for our products and our ability to produce those products, as a result of the direct impact on our workforce availability and disruption to our manufacturing facilities, the ability of our suppliers to timely deliver parts and components to us, and other factors. In addition, new variants and spikes could have indirect impacts through their impact on the general economy, global political environment, exchange rate and commodity price volatility, availability of financing, collectability of receivables and the receivables of our finance joint ventures, and similar factors. Adverse impacts of longer duration also could impact the carrying value of our intangible assets and goodwill, equity method investments, inventory, the realization of deferred tax assets, and the amount of pension costs, as well as the accounting for inventive and stock compensation accruals, revenue recognition and discount reserve setting, cash flow hedging forecasts as compared to actual transactions and our compliance with debt covenants.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, adverse weather, tariffs, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
A majority of our sales and manufacturing takes place outside
the United States , and many of our sales involve products that are manufactured in one country and sold in a different country, and as a result, we are exposed to risks related to foreign laws, taxes and tariffs, trade restrictions, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. Among these risks are the uncertain consequences of Brexit, Russian sanctions, and tariffs imposed on exports to and imports fromChina . -
Most retail sales of the products that we manufacture are financed, either by our joint ventures with
Rabobank or by a bank or other private lender. Our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, finance over50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, can be expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. - Both AGCO and our finance joint ventures have substantial accounts receivable from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section.
- We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements and sustainable smart farming technology, which requires substantial expenditures; there is no certainty that we can develop the necessary technology or that the technology that we develop will be attractive to farmers or available at competitive prices.
- Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- Our business increasingly is subject to regulations relating to privacy and data protection, and if we violate any of those regulations, we could incur significant losses and liability.
- Attacks through ransomware and other cyber attacks are rapidly increasing. While we have implemented the safeguards that we believe are reasonable in the face of these attacks, we always will be subject to the risk that one of these attacks is successful and disrupts or damages our business.
- We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. Recently suppliers of several key parts and components have not been able to meet our demand and we have had to decrease our production. It is unclear when the supply chain issues will be restored or what the ultimate impact on production, and consequently sales, will be.
- We are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and, as a result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in AGCO’s filings with the
* * * * *
About AGCO
Please visit our website at www.agcocorp.com.
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in millions)
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current Assets: |
|
|
|
||||
Cash, cash equivalents and restricted cash |
$ |
537.0 |
|
|
$ |
1,119.1 |
|
Accounts and notes receivable, net |
1,056.6 |
|
|
856.0 |
|
||
Inventories, net |
2,738.3 |
|
|
1,974.4 |
|
||
Other current assets |
476.0 |
|
|
418.9 |
|
||
Total current assets |
4,807.9 |
|
|
4,368.4 |
|
||
Property, plant and equipment, net |
1,460.9 |
|
|
1,508.5 |
|
||
Right-of-use lease assets |
152.2 |
|
|
165.1 |
|
||
Investment in affiliates |
480.4 |
|
|
442.7 |
|
||
Deferred tax assets |
129.1 |
|
|
77.6 |
|
||
Other assets |
215.8 |
|
|
179.8 |
|
||
Intangible assets, net |
406.3 |
|
|
455.6 |
|
||
|
1,289.3 |
|
|
1,306.5 |
|
||
Total assets |
$ |
8,941.9 |
|
|
$ |
8,504.2 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
224.8 |
|
|
$ |
325.9 |
|
Short-term borrowings |
77.8 |
|
|
33.8 |
|
||
Accounts payable |
1,092.4 |
|
|
855.1 |
|
||
Accrued expenses |
1,944.2 |
|
|
1,916.7 |
|
||
Other current liabilities |
210.0 |
|
|
231.3 |
|
||
Total current liabilities |
3,549.2 |
|
|
3,362.8 |
|
||
Long-term debt, less current portion and debt issuance costs |
1,319.1 |
|
|
1,256.7 |
|
||
Operating lease liabilities |
113.1 |
|
|
125.9 |
|
||
Pension and postretirement health care benefits |
216.7 |
|
|
253.4 |
|
||
Deferred tax liabilities |
112.9 |
|
|
112.4 |
|
||
Other noncurrent liabilities |
434.5 |
|
|
375.0 |
|
||
Total liabilities |
5,745.5 |
|
|
5,486.2 |
|
||
|
|
|
|
||||
Stockholders’ Equity: |
|
|
|
||||
|
|
|
|
||||
Common stock |
0.7 |
|
|
0.8 |
|
||
Additional paid-in capital |
3.6 |
|
|
30.9 |
|
||
Retained earnings |
4,969.0 |
|
|
4,759.1 |
|
||
Accumulated other comprehensive loss |
(1,804.5 |
) |
|
(1,810.8 |
) |
||
|
3,168.8 |
|
|
2,980.0 |
|
||
Noncontrolling interests |
27.6 |
|
|
38.0 |
|
||
Total stockholders’ equity |
3,196.4 |
|
|
3,018.0 |
|
||
Total liabilities and stockholders’ equity |
$ |
8,941.9 |
|
|
$ |
8,504.2 |
|
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
Net sales |
$ |
2,725.1 |
|
|
$ |
2,497.5 |
|
Cost of goods sold |
2,098.4 |
|
|
1,918.8 |
|
||
Gross profit |
626.7 |
|
|
578.7 |
|
||
Selling, general and administrative expenses |
266.1 |
|
|
251.3 |
|
||
Engineering expenses |
92.8 |
|
|
82.0 |
|
||
Amortization of intangibles |
14.1 |
|
|
14.8 |
|
||
Restructuring expenses |
1.4 |
|
|
0.8 |
|
||
Bad debt expense |
0.4 |
|
|
5.8 |
|
||
Income from operations |
251.9 |
|
|
224.0 |
|
||
Interest expense, net |
1.2 |
|
|
3.6 |
|
||
Other expense, net |
14.1 |
|
|
15.3 |
|
||
Income before income taxes and equity in net earnings of affiliates |
236.6 |
|
|
205.1 |
|
||
Income tax provision |
70.1 |
|
|
57.2 |
|
||
Income before equity in net earnings of affiliates |
166.5 |
|
|
147.9 |
|
||
Equity in net earnings of affiliates |
15.9 |
|
|
10.2 |
|
||
Net income |
182.4 |
|
|
158.1 |
|
||
Net income attributable to noncontrolling interests |
(1.1 |
) |
|
(0.8 |
) |
||
Net income attributable to |
$ |
181.3 |
|
|
$ |
157.3 |
|
Net income per common share attributable to |
|
|
|
||||
Basic |
$ |
2.41 |
|
|
$ |
2.10 |
|
Diluted |
$ |
2.40 |
|
|
$ |
2.09 |
|
Cash dividends declared and paid per common share |
$ |
0.20 |
|
|
$ |
0.16 |
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
||||
Basic |
75.2 |
|
|
74.9 |
|
||
Diluted |
75.6 |
|
|
75.4 |
|
||
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
Nine Months Ended |
|||||
|
2021 |
|
2020 |
|||
Net sales |
$ |
7,983.1 |
|
|
$ |
6,432.6 |
Cost of goods sold |
6,093.5 |
|
|
4,970.7 |
||
Gross profit |
1,889.6 |
|
|
1,461.9 |
||
Selling, general and administrative expenses |
803.0 |
|
|
718.4 |
||
Engineering expenses |
296.3 |
|
|
242.7 |
||
Amortization of intangibles |
45.8 |
|
|
44.7 |
||
|
— |
|
|
20.0 |
||
Restructuring expenses |
7.4 |
|
|
5.4 |
||
Bad debt (credit) expense |
(0.3 |
) |
|
9.0 |
||
Income from operations |
737.4 |
|
|
421.7 |
||
Interest expense, net |
6.8 |
|
|
13.1 |
||
Other expense, net |
40.2 |
|
|
37.8 |
||
Income before income taxes and equity in net earnings of affiliates |
690.4 |
|
|
370.8 |
||
Income tax provision |
121.4 |
|
|
117.9 |
||
Income before equity in net earnings of affiliates |
569.0 |
|
|
252.9 |
||
Equity in net earnings of affiliates |
49.2 |
|
|
31.5 |
||
Net income |
618.2 |
|
|
284.4 |
||
Net (income) loss attributable to noncontrolling interests |
(3.3 |
) |
|
7.3 |
||
Net income attributable to |
$ |
614.9 |
|
|
$ |
291.7 |
Net income per common share attributable to |
|
|
|
|||
Basic |
$ |
8.16 |
|
|
$ |
3.89 |
Diluted |
$ |
8.11 |
|
|
$ |
3.86 |
Cash dividends declared and paid per common share |
$ |
4.53 |
|
|
$ |
0.48 |
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|||
Basic |
75.3 |
|
|
75.0 |
||
Diluted |
75.8 |
|
|
75.5 |
||
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in millions)
|
Nine Months Ended |
||||||
|
2021 |
|
2020 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
618.2 |
|
|
$ |
284.4 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
164.2 |
|
|
154.9 |
|
||
Amortization of intangibles |
45.8 |
|
|
44.7 |
|
||
Stock compensation expense |
21.2 |
|
|
26.8 |
|
||
|
— |
|
|
20.0 |
|
||
Equity in net earnings of affiliates, net of cash received |
(48.6 |
) |
|
(30.9 |
) |
||
Deferred income tax (benefit) provision |
(67.3 |
) |
|
2.4 |
|
||
Other |
12.2 |
|
|
19.2 |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts and notes receivable, net |
(247.5 |
) |
|
(264.7 |
) |
||
Inventories, net |
(868.5 |
) |
|
(53.4 |
) |
||
Other current and noncurrent assets |
(131.3 |
) |
|
(39.5 |
) |
||
Accounts payable |
300.4 |
|
|
(55.6 |
) |
||
Accrued expenses |
102.0 |
|
|
22.9 |
|
||
Other current and noncurrent liabilities |
140.7 |
|
|
92.9 |
|
||
Total adjustments |
(576.7 |
) |
|
(60.3 |
) |
||
Net cash provided by operating activities |
41.5 |
|
|
224.1 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
(198.7 |
) |
|
(183.1 |
) |
||
Proceeds from sale of property, plant and equipment |
3.9 |
|
|
0.9 |
|
||
Investment in unconsolidated affiliates |
(1.2 |
) |
|
(4.7 |
) |
||
( Purchase) sale of businesses, net, and net of cash acquired |
(16.8 |
) |
|
(2.8 |
) |
||
Other |
(2.4 |
) |
|
— |
|
||
Net cash used in investing activities |
(215.2 |
) |
|
(189.7 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from indebtedness, net |
78.6 |
|
|
167.9 |
|
||
Purchases and retirement of common stock |
(75.0 |
) |
|
(55.0 |
) |
||
Payment of dividends to stockholders |
(343.6 |
) |
|
(36.0 |
) |
||
Payment of minimum tax withholdings on stock compensation |
(34.1 |
) |
|
(16.2 |
) |
||
Payment of debt issuance costs |
— |
|
|
(1.4 |
) |
||
Distributions to noncontrolling interest |
(3.5 |
) |
|
0.2 |
|
||
Net cash (used in) provided by financing activities |
(377.6 |
) |
|
59.5 |
|
||
Effects of exchange rate changes on cash, cash equivalents and restricted cash |
(30.8 |
) |
|
(15.7 |
) |
||
(Decrease) increase in cash, cash equivalents and restricted cash |
(582.1 |
) |
|
78.2 |
|
||
Cash, cash equivalents and restricted cash, beginning of period |
1,119.1 |
|
|
432.8 |
|
||
Cash, cash equivalents and restricted cash, end of period |
$ |
537.0 |
|
|
$ |
511.0 |
|
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts, per share data and employees)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows (in millions):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cost of goods sold |
$ |
0.2 |
|
|
$ |
0.5 |
|
|
$ |
0.8 |
|
|
$ |
0.9 |
|
Selling, general and administrative expenses |
5.8 |
|
|
13.7 |
|
|
20.5 |
|
|
26.3 |
|
||||
Total stock compensation expense |
$ |
6.0 |
|
|
$ |
14.2 |
|
|
$ |
21.3 |
|
|
$ |
27.2 |
|
2. GOODWILL IMPAIRMENT CHARGE
3. RESTRUCTURING EXPENSES
In recent years, the Company has announced and initiated several actions to rationalize employee headcount in various manufacturing facilities and administrative offices located in the
In addition, during the three months ended
4. INDEBTEDNESS
Long-term debt at
|
|
|
|
||||
Senior term loan due 2022 |
$ |
173.8 |
|
|
$ |
184.0 |
|
Credit facility, expires 2023 |
395.0 |
|
|
277.9 |
|
||
|
289.7 |
|
|
306.7 |
|
||
Senior term loans due between 2021 and 2028 |
677.8 |
|
|
806.0 |
|
||
Other long-term debt |
9.0 |
|
|
10.5 |
|
||
Debt issuance costs |
(1.4 |
) |
|
(2.5 |
) |
||
|
1,543.9 |
|
|
1,582.6 |
|
||
Less: |
|
|
|
||||
Senior term loans due 2021, net of debt issuance costs |
(222.5 |
) |
|
(323.6 |
) |
||
Current portion of other long-term debt |
(2.3 |
) |
|
(2.3 |
) |
||
Total long-term indebtedness, less current portion |
$ |
1,319.1 |
|
|
$ |
1,256.7 |
|
As of
On
During
5. INVENTORIES
Inventories at
|
|
|
|
||||
Finished goods |
$ |
760.8 |
|
|
$ |
641.3 |
|
Repair and replacement parts |
697.1 |
|
|
652.3 |
|
||
Work in process |
413.4 |
|
|
175.1 |
|
||
Raw materials |
867.0 |
|
|
505.7 |
|
||
Inventories, net |
$ |
2,738.3 |
|
|
$ |
1,974.4 |
|
6. ACCOUNTS RECEIVABLE SALES AGREEMENTS
The Company has accounts receivable sales agreements that permit the sale, on an ongoing basis, of a majority of its wholesale receivables in
Losses on sales of receivables associated with the accounts receivable financing facilities discussed above, reflected within “Other expense, net” in the Company’s Condensed Consolidated Statements of Operations, were approximately
The Company’s finance joint ventures in
7. NET INCOME PER SHARE
A reconciliation of net income attributable to
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Basic net income per share: |
|
|
|
|
|
|
|
||||||||
Net income attributable to |
$ |
181.3 |
|
|
$ |
157.3 |
|
|
$ |
614.9 |
|
|
$ |
291.7 |
|
Weighted average number of common shares outstanding |
75.2 |
|
|
74.9 |
|
|
75.3 |
|
|
75.0 |
|
||||
Basic net income per share attributable to |
$ |
2.41 |
|
|
$ |
2.10 |
|
|
$ |
8.16 |
|
|
$ |
3.89 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
||||||||
Net income attributable to |
$ |
181.3 |
|
|
$ |
157.3 |
|
|
$ |
614.9 |
|
|
$ |
291.7 |
|
Weighted average number of common shares outstanding |
75.2 |
|
|
74.9 |
|
|
75.3 |
|
|
75.0 |
|
||||
Dilutive stock-settled appreciation rights, performance share awards and restricted stock units |
0.4 |
|
|
0.5 |
|
|
0.5 |
|
|
0.5 |
|
||||
Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share |
75.6 |
|
|
75.4 |
|
|
75.8 |
|
|
75.5 |
|
||||
Diluted net income per share attributable to |
$ |
2.40 |
|
|
$ |
2.09 |
|
|
$ |
8.11 |
|
|
$ |
3.86 |
|
8. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are generally charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and nine months ended
Three Months Ended |
|
North
|
|
South
|
|
|
|
|
|
Consolidated |
||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
638.7 |
|
|
$ |
383.3 |
|
|
$ |
1,462.4 |
|
|
$ |
240.7 |
|
|
$ |
2,725.1 |
|
Income from operations |
|
35.8 |
|
|
44.4 |
|
|
192.3 |
|
|
28.6 |
|
|
301.1 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
582.2 |
|
|
$ |
273.9 |
|
|
$ |
1,405.9 |
|
|
$ |
235.5 |
|
|
$ |
2,497.5 |
|
Income from operations |
|
58.3 |
|
|
16.7 |
|
|
187.5 |
|
|
23.8 |
|
|
286.3 |
|
Nine Months Ended |
|
North
|
|
South
|
|
|
|
|
|
Consolidated |
||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
1,984.5 |
|
|
$ |
902.1 |
|
|
$ |
4,424.8 |
|
|
$ |
671.7 |
|
|
$ |
7,983.1 |
|
Income from operations |
|
214.4 |
|
|
83.7 |
|
|
538.1 |
|
|
76.2 |
|
|
912.4 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
1,689.9 |
|
|
$ |
606.3 |
|
|
$ |
3,644.2 |
|
|
$ |
492.2 |
|
|
$ |
6,432.6 |
|
Income from operations |
|
183.9 |
|
|
13.4 |
|
|
380.8 |
|
|
36.5 |
|
|
614.6 |
|
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below (in millions):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Segment income from operations |
$ |
301.1 |
|
|
$ |
286.3 |
|
|
$ |
912.4 |
|
|
$ |
614.6 |
|
Corporate expenses |
(27.9 |
) |
|
(33.0 |
) |
|
(101.3 |
) |
|
(96.5 |
) |
||||
Amortization of intangibles |
(14.1 |
) |
|
(14.8 |
) |
|
(45.8 |
) |
|
(44.7 |
) |
||||
|
— |
|
|
— |
|
|
— |
|
|
(20.0 |
) |
||||
Stock compensation expense |
(5.8 |
) |
|
(13.7 |
) |
|
(20.5 |
) |
|
(26.3 |
) |
||||
Restructuring expenses |
(1.4 |
) |
|
(0.8 |
) |
|
(7.4 |
) |
|
(5.4 |
) |
||||
Consolidated income from operations |
$ |
251.9 |
|
|
$ |
224.0 |
|
|
$ |
737.4 |
|
|
$ |
421.7 |
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, adjusted net income, adjusted net income per share, and net sales on a constant currency basis, each of which exclude amounts that are typically included in the most directly comparable measure calculated in accordance with
The following is a reconciliation of reported income from operations, net income and net income per share to adjusted income from operations, adjusted net income and adjusted net income per share for the three and nine months ended
|
Three Months Ended |
||||||||||||||||||||||
|
2021 |
|
2020 |
||||||||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||||||||
As reported |
$ |
251.9 |
|
|
$ |
181.3 |
|
|
$ |
2.40 |
|
|
$ |
224.0 |
|
|
$ |
157.3 |
|
|
$ |
2.09 |
|
Restructuring expenses(3) |
1.4 |
|
|
1.1 |
|
|
0.01 |
|
|
0.8 |
|
|
0.7 |
|
|
0.01 |
|
||||||
As adjusted |
$ |
253.3 |
|
|
$ |
182.5 |
|
|
$ |
2.41 |
|
|
$ |
224.8 |
|
|
$ |
158.0 |
|
|
$ |
2.09 |
|
(1) |
Rounding may impact summation of amounts. |
(2) |
Net income and net income per share amounts are after tax. |
(3) |
The restructuring expenses recorded during the three months ended |
|
Nine Months Ended |
||||||||||||||||||
|
2021 |
|
2020 |
||||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||||
As reported |
$ |
737.4 |
|
$ |
614.9 |
|
|
$ |
8.11 |
|
|
$ |
421.7 |
|
$ |
291.7 |
|
$ |
3.86 |
|
— |
|
— |
|
|
— |
|
|
20.0 |
|
10.0 |
|
0.13 |
||||||
Restructuring expenses(4) |
7.4 |
|
6.3 |
|
|
0.08 |
|
|
5.4 |
|
5.1 |
|
0.07 |
||||||
Deferred income tax adjustment(5) |
— |
|
(67.8 |
) |
|
(0.89 |
) |
|
— |
|
— |
|
— |
||||||
As adjusted |
$ |
744.7 |
|
$ |
553.4 |
|
|
$ |
7.30 |
|
|
$ |
447.2 |
|
$ |
306.9 |
|
$ |
4.06 |
(1) |
Rounding may impact summation of amounts. |
(2) |
Net income and net income per share amounts are after tax. |
(3) |
During the nine months ended |
(4) |
The restructuring expenses recorded during the nine months ended |
(5) |
During the nine months ended |
The following is a reconciliation of targeted net income per share to adjusted targeted net income per share for the year ended
|
|
Net Income Per Share(1) |
|
As targeted |
|
|
|
Restructuring expenses |
|
0.08 |
|
Deferred income tax adjustment |
|
(0.89 |
) |
As adjusted targeted(2) |
|
|
(1) |
Net income per share amount is after tax. |
(2) |
The above reconciliation adjustments to full year 2021 targeted net income per share are based upon restructuring expenses and the other adjustments incurred during the nine months ended |
The following table sets forth, for the three and nine months ended
|
Three Months Ended |
|
Change due to currency translation |
||||||||||||||
|
2021 |
|
2020 |
|
% change from
|
|
$ |
|
% |
||||||||
|
$ |
638.7 |
|
|
$ |
582.2 |
|
|
9.7 |
% |
|
$ |
7.1 |
|
|
1.2 |
% |
|
383.3 |
|
|
273.9 |
|
|
39.9 |
% |
|
9.1 |
|
|
3.3 |
% |
|||
|
1,462.4 |
|
|
1,405.9 |
|
|
4.0 |
% |
|
13.4 |
|
|
1.0 |
% |
|||
|
240.7 |
|
|
235.5 |
|
|
2.2 |
% |
|
10.1 |
|
|
4.3 |
% |
|||
|
$ |
2,725.1 |
|
|
$ |
2,497.5 |
|
|
9.1 |
% |
|
$ |
39.7 |
|
|
1.6 |
% |
|
Nine Months Ended |
|
Change due to currency translation |
||||||||||||||
|
2021 |
|
2020 |
|
% change from
|
|
$ |
|
% |
||||||||
|
$ |
1,984.5 |
|
|
$ |
1,689.9 |
|
|
17.4 |
% |
|
$ |
30.9 |
|
|
1.8 |
% |
|
902.1 |
|
|
606.3 |
|
|
48.8 |
% |
|
(28.2 |
) |
|
(4.7 |
)% |
|||
|
4,424.8 |
|
|
3,644.2 |
|
|
21.4 |
% |
|
231.3 |
|
|
6.3 |
% |
|||
|
671.7 |
|
|
492.2 |
|
|
36.5 |
% |
|
53.0 |
|
|
10.8 |
% |
|||
|
$ |
7,983.1 |
|
|
$ |
6,432.6 |
|
|
24.1 |
% |
|
$ |
287.0 |
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005230/en/
Vice President, Investor Relations
770-232-8229
greg.peterson@agcocorp.com
Source: AGCO
FAQ
What were AGCO's net sales for Q3 2021?
How much did AGCO's net income per share increase in Q3 2021?
What is AGCO's full-year sales outlook for 2021?
What challenges is AGCO facing in its operations?