AGCO Reports Third-Quarter Results
- Record third quarter net sales of $3.5 billion, a 10.7% increase YoY
- Raised full-year operating margin and earnings per share outlook
- Strong growth driven by technology-rich products and precision ag strategy
- Planned acquisition of Trimble's ag assets and technologies to enhance precision ag leadership
- None.
-
Record third quarter net sales of
$3.5 billion -
Third quarter operating margin of
12.3% ; year-to-date operating margin over12% - Raises full-year operating margin and earnings per share outlook
“Robust demand for our technology-rich products, driven by healthy crop production, favorable farm economics and an improving supply chain, generated record third quarter results,” stated Eric Hansotia, AGCO’s Chairman, President and Chief Executive Officer. “The continued success of our Farmer-First strategy, focused on growing our precision ag business, globalizing a full-line of our Fendt branded products and expanding our parts and service business, is generating strong growth in these margin-rich businesses and helping position AGCO for another record year.”
“Furthering our Farmer-First mindset, we recently announced the planned acquisition of Trimble’s ag assets and technologies through the formation of a joint venture with Trimble. We believe that this transaction, when combined with our existing solutions, will strengthen our precision ag leadership position and create a global leader in mixed-fleet precision ag. This transaction should significantly enhance AGCO’s technology stack with disruptive technologies that cover every aspect of the crop cycle, which ultimately helps us better serve farmers no matter what brand they use and accelerates AGCO’s strategic transformation,” Hansotia added.
Third Quarter Highlights
-
Reported regional sales results(2):
Europe /Middle East (“EME”) +14.2% ,North America +3.4% ,South America +26.0% ,Asia/Pacific /Africa (“APA”) (16.9)% -
Constant currency regional sales results(1)(2)(3): EME +
9.3% ,North America +3.0% ,South America +18.5% , APA (15.3)% -
Regional operating margin performance: EME
12.6% ,North America 14.9% ,South America 20.8% , APA9.2%
(1) See reconciliation of non-GAAP measures in appendix. |
(2) As compared to third quarter 2022. |
(3) Excludes currency translation impact. |
Net sales for the first nine months of 2023 were approximately
Market Update
|
|
Industry Unit Retail Sales |
||
|
|
Tractors |
|
Combines |
Nine Months Ended September 30, 2023 |
|
Change from Prior Year Period |
|
Change from Prior Year Period |
|
|
(2)% |
|
|
|
|
(8)% |
|
(20)% |
|
|
(2)% |
|
|
(4) Excludes compact tractors. |
(5) Based on Company estimates. |
“Increased crop production in the Northern hemisphere and strong yields in
Global industry production and retail tractor sales were down modestly in the first nine months of 2023 compared to last year's elevated levels with lower sales of smaller equipment more than offsetting increased sales of larger equipment. Industry retail sales for tractors in
South American industry tractor retail sales decreased
In
Regional Results
AGCO Regional Net Sales (in millions)
Three Months Ended September 30, |
|
|
2023 |
|
|
2022 |
|
% change
|
|
% change
|
|
% change
|
|||
|
|
$ |
941.1 |
|
$ |
910.5 |
|
3.4 |
% |
|
0.4 |
% |
|
3.0 |
% |
|
|
|
719.8 |
|
|
571.2 |
|
26.0 |
% |
|
7.5 |
% |
|
18.5 |
% |
|
|
|
1,586.9 |
|
|
1,390.1 |
|
14.2 |
% |
|
4.9 |
% |
|
9.3 |
% |
|
|
|
207.7 |
|
|
249.8 |
|
(16.9 |
)% |
|
(1.6 |
)% |
|
(15.3 |
)% |
Total |
|
$ |
3,455.5 |
|
$ |
3,121.6 |
|
10.7 |
% |
|
3.5 |
% |
|
7.2 |
% |
Nine Months Ended September 30, |
|
|
2023 |
|
|
2022 |
|
% change
|
|
% change
|
|
% change
|
|||
|
|
$ |
2,861.0 |
|
$ |
2,351.4 |
|
21.7 |
% |
|
(0.2 |
)% |
|
21.9 |
% |
|
|
|
1,822.2 |
|
|
1,446.8 |
|
25.9 |
% |
|
2.5 |
% |
|
23.4 |
% |
|
|
|
5,281.5 |
|
|
4,260.8 |
|
24.0 |
% |
|
(1.4 |
)% |
|
25.4 |
% |
|
|
|
647.0 |
|
|
693.5 |
|
(6.7 |
)% |
|
(4.4 |
)% |
|
(2.3 |
)% |
Total |
|
$ |
10,611.7 |
|
$ |
8,752.5 |
|
21.2 |
% |
|
(0.7 |
)% |
|
21.9 |
% |
(6) See Footnotes for additional disclosures. |
Net sales in the North American region increased
South American net sales grew
Net sales in
Outlook
AGCO’s net sales for 2023 are expected to be approximately
AGCO will host a conference call with respect to this earnings announcement at 10 a.m. Eastern Time on Tuesday, October 31. The Company will refer to slides on its conference call. Interested persons can access the conference call and slide presentation via AGCO’s website at www.agcocorp.com in the “Events” section on the “Company/Investors” page of the website. A replay of the conference call will be available approximately two hours after the conclusion of the conference call for 12 months following the call. A copy of this press release will be available on AGCO’s website for at least 12 months following the call.
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, production levels, sales, industry demand, market conditions, commodity prices, currency translation, farm income levels, margin levels, strategy, investments in product and technology development, new product introductions, restructuring and other cost reduction initiatives, production volumes, tax rates and general economic conditions, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, adverse weather, tariffs, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
-
We recently announced the proposed acquisition of the ag assets and technologies of Trimble through the formation of a joint venture of which we will own
85% . This is a substantial acquisition for us, and it will require us to incur substantial indebtedness. All acquisitions involve risk, and there is no certainty that this acquisition will close, that we will be able to obtain the desired financing, that our increased leverage will not adversely impact our remaining business, or that the acquired business will operate as expected following closing. Each of these items, as well as similar acquisition-related items, would adversely impact our performance.
-
A majority of our sales and manufacturing takes place outside
the United States , and many of our sales involve products that are manufactured in one country and sold in a different country. As a result, we are exposed to risks related to foreign laws, taxes and tariffs, trade restrictions, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. Among these risks are the uncertain consequences of Brexit and tariffs imposed on exports to and imports fromChina .
-
We cannot predict or control the impact of the conflict in
Ukraine on our business. Already it has resulted in reduced sales inUkraine as farmers have experienced economic distress, difficulties in harvesting and delivering their products, as well as general uncertainty. There is a potential for natural gas shortages, as well as shortages in other energy sources, throughoutEurope , which could negatively impact our production inEurope both directly and through interrupting the supply of parts and components that we use. It is unclear how long these conditions will continue, or whether they will worsen, and what the ultimate impact on our performance will be. In addition, AGCO sells products in, and purchases parts and components from, other regions where there could be hostilities. Any hostilities likely would adversely impact our performance.
-
Most retail sales of the products that we manufacture are financed, either by our joint ventures with Rabobank or by a bank or other private lender. Our joint ventures with Rabobank, which are controlled by Rabobank and are dependent upon Rabobank for financing as well, finance approximately
50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty by Rabobank to continue to provide that financing, or any business decision by Rabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, can be expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. In addition, Rabobank also is the lead lender in our revolving credit facility and term loans and for many years has been an important financing partner for us. Any interruption or other challenges in that relationship would require us to obtain alternative financing, which could be difficult.
- Both AGCO and our finance joint ventures have substantial accounts receivable from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was less than optimal; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section.
- We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, which can adversely affect our reported results of operations and the competitiveness of our products.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements and sustainable smart farming technology, which require substantial expenditures; there is no certainty that we can develop the necessary technology or that the technology that we develop will be attractive to farmers or available at competitive prices.
- Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.
- Our business increasingly is subject to regulations relating to privacy and data protection, and if we violate any of those regulations, or otherwise are the victim of a cyberattack, we could be subject to significant claims, penalties and damages.
- Attacks through ransomware and other means are rapidly increasing, and in May 2022 we learned that we had been subject to a cyberattack. We continue to review and improve our safeguards to minimize our exposure to future attacks. However, there always will be the potential of the risk that a cyberattack will be successful and will disrupt our business, either through shutting down our operations, destroying data, exfiltrating data or otherwise.
-
We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. Recently suppliers of several key parts and components have not been able to meet our demand and we have had to decrease our production levels. In addition, the potential of natural gas shortages in
Europe , as well as predicted overall shortages in other energy sources, could also negatively impact our production and that of our supply chain in the future. It is unclear when these supply chain disruptions will be restored or what the ultimate impact on production, and consequently sales, will be.
- Any increase in COVID-19, or other future pandemics, could negatively impact our business through reduced sales, facilities closures, higher absentee rates, and reduced production at both our plants and the plants that supply us with parts and components. In addition, logistical and transportation-related issues and similar problems may also arise.
- We recently have experienced significant inflation in a range of costs, including for parts and components, shipping, and energy. While we have been able to pass along most of those costs through increased prices, there can be no assurance that we will be able to continue to do so. If we are not, it will adversely impact our performance.
- We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and performance would decline.
- We have a substantial amount of indebtedness, and, as a result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in AGCO’s filings with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2022 and subsequent Form 10-Qs. AGCO disclaims any obligation to update any forward-looking statements except as required by law.
About AGCO
AGCO (NYSE:AGCO) is a global leader in the design, manufacture and distribution of agricultural machinery and precision ag technology. AGCO delivers customer value through its differentiated brand portfolio including core brands like Fendt®, GSI®, Massey Ferguson®, Precision Planting® and Valtra®. Powered by Fuse® smart farming solutions, AGCO’s full line of equipment and services help farmers sustainably feed our world. Founded in 1990 and headquartered in
Please visit our website at www.agcocorp.com
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in millions)
|
September 30, 2023 |
|
December 31, 2022 |
||||
ASSETS |
|
|
|
||||
Current Assets: |
|
|
|
||||
Cash, cash equivalents and restricted cash |
$ |
680.7 |
|
|
$ |
789.5 |
|
Accounts and notes receivable, net |
|
1,643.9 |
|
|
|
1,221.3 |
|
Inventories, net |
|
3,726.0 |
|
|
|
3,189.7 |
|
Other current assets |
|
624.5 |
|
|
|
538.8 |
|
Total current assets |
|
6,675.1 |
|
|
|
5,739.3 |
|
Property, plant and equipment, net |
|
1,750.4 |
|
|
|
1,591.2 |
|
Right-of-use lease assets |
|
167.3 |
|
|
|
163.9 |
|
Investments in affiliates |
|
512.2 |
|
|
|
436.9 |
|
Deferred tax assets |
|
299.6 |
|
|
|
228.5 |
|
Other assets |
|
315.2 |
|
|
|
268.7 |
|
Intangible assets, net |
|
322.8 |
|
|
|
364.4 |
|
Goodwill |
|
1,308.5 |
|
|
|
1,310.8 |
|
Total assets |
$ |
11,351.1 |
|
|
$ |
10,103.7 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
79.9 |
|
|
$ |
187.1 |
|
Short-term borrowings |
|
25.9 |
|
|
|
8.9 |
|
Accounts payable |
|
1,308.4 |
|
|
|
1,385.3 |
|
Accrued expenses |
|
2,507.3 |
|
|
|
2,271.3 |
|
Other current liabilities |
|
197.6 |
|
|
|
235.4 |
|
Total current liabilities |
|
4,119.1 |
|
|
|
4,088.0 |
|
Long-term debt, less current portion and debt issuance costs |
|
1,919.7 |
|
|
|
1,264.8 |
|
Operating lease liabilities |
|
128.2 |
|
|
|
125.4 |
|
Pension and postretirement health care benefits |
|
159.4 |
|
|
|
158.0 |
|
Deferred tax liabilities |
|
112.5 |
|
|
|
112.0 |
|
Other noncurrent liabilities |
|
556.6 |
|
|
|
472.9 |
|
Total liabilities |
|
6,995.5 |
|
|
|
6,221.1 |
|
|
|
|
|
||||
Stockholders’ Equity: |
|
|
|
||||
AGCO Corporation stockholders’ equity: |
|
|
|
||||
Common stock |
|
0.7 |
|
|
|
0.7 |
|
Additional paid-in capital |
|
46.0 |
|
|
|
30.2 |
|
Retained earnings |
|
6,045.7 |
|
|
|
5,654.6 |
|
Accumulated other comprehensive loss |
|
(1,736.9 |
) |
|
|
(1,803.1 |
) |
Total AGCO Corporation stockholders’ equity |
|
4,355.5 |
|
|
|
3,882.4 |
|
Noncontrolling interests |
|
0.1 |
|
|
|
0.2 |
|
Total stockholders’ equity |
|
4,355.6 |
|
|
|
3,882.6 |
|
Total liabilities and stockholders’ equity |
$ |
11,351.1 |
|
|
$ |
10,103.7 |
|
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
Three Months Ended September 30, |
|||||
|
|
2023 |
|
|
2022 |
|
Net sales |
$ |
3,455.5 |
|
$ |
3,121.6 |
|
Cost of goods sold |
|
2,521.5 |
|
|
2,382.7 |
|
Gross profit |
|
934.0 |
|
|
738.9 |
|
Selling, general and administrative expenses |
|
353.6 |
|
|
287.5 |
|
Engineering expenses |
|
139.6 |
|
|
104.7 |
|
Amortization of intangibles |
|
14.4 |
|
|
14.7 |
|
Restructuring expenses |
|
0.8 |
|
|
1.0 |
|
Bad debt expense |
|
2.0 |
|
|
(1.1 |
) |
Income from operations |
|
423.6 |
|
|
332.1 |
|
Interest expense, net |
|
5.5 |
|
|
2.3 |
|
Other expense, net |
|
84.2 |
|
|
33.1 |
|
Income before income taxes and equity in net earnings of affiliates |
|
333.9 |
|
|
296.7 |
|
Income tax provision |
|
75.3 |
|
|
74.2 |
|
Income before equity in net earnings of affiliates |
|
258.6 |
|
|
222.5 |
|
Equity in net earnings of affiliates |
|
21.9 |
|
|
15.4 |
|
Net income |
|
280.5 |
|
|
237.9 |
|
Net loss attributable to noncontrolling interests |
|
0.1 |
|
|
— |
|
Net income attributable to AGCO Corporation and subsidiaries |
$ |
280.6 |
|
$ |
237.9 |
|
Net income per common share attributable to AGCO Corporation and subsidiaries: |
|
|
|
|||
Basic |
$ |
3.75 |
|
$ |
3.19 |
|
Diluted |
$ |
3.74 |
|
$ |
3.18 |
|
Cash dividends declared and paid per common share |
$ |
0.29 |
|
$ |
0.24 |
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|||
Basic |
|
74.9 |
|
|
74.6 |
|
Diluted |
|
75.0 |
|
|
74.9 |
|
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in millions, except per share data)
|
Nine Months Ended September 30, |
||||
|
|
2023 |
|
|
2022 |
Net sales |
$ |
10,611.7 |
|
$ |
8,752.5 |
Cost of goods sold |
|
7,817.1 |
|
|
6,691.8 |
Gross profit |
|
2,794.6 |
|
|
2,060.7 |
Selling, general and administrative expenses |
|
1,033.2 |
|
|
861.1 |
Engineering expenses |
|
398.0 |
|
|
312.1 |
Amortization of intangibles |
|
43.3 |
|
|
45.4 |
Impairment charges |
|
— |
|
|
36.0 |
Restructuring expenses |
|
8.3 |
|
|
4.4 |
Bad debt expense |
|
4.5 |
|
|
2.1 |
Income from operations |
|
1,307.3 |
|
|
799.6 |
Interest expense, net |
|
11.8 |
|
|
8.6 |
Other expense, net |
|
212.6 |
|
|
72.3 |
Income before income taxes and equity in net earnings of affiliates |
|
1,082.9 |
|
|
718.7 |
Income tax provision |
|
306.5 |
|
|
205.9 |
Income before equity in net earnings of affiliates |
|
776.4 |
|
|
512.8 |
Equity in net earnings of affiliates |
|
55.9 |
|
|
39.7 |
Net income |
|
832.3 |
|
|
552.5 |
Net loss attributable to noncontrolling interests |
|
0.1 |
|
|
14.9 |
Net income attributable to AGCO Corporation and subsidiaries |
$ |
832.4 |
|
$ |
567.4 |
Net income per common share attributable to AGCO Corporation and subsidiaries: |
|
|
|
||
Basic |
$ |
11.11 |
|
$ |
7.60 |
Diluted |
$ |
11.10 |
|
$ |
7.58 |
Cash dividends declared and paid per common share |
$ |
5.81 |
|
$ |
5.16 |
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
||
Basic |
|
74.9 |
|
|
74.6 |
Diluted |
|
75.0 |
|
|
74.9 |
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in millions)
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
832.3 |
|
|
$ |
552.5 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation |
|
168.9 |
|
|
|
157.1 |
|
Amortization of intangibles |
|
43.3 |
|
|
|
45.4 |
|
Stock compensation expense |
|
37.5 |
|
|
|
25.4 |
|
Impairment charges |
|
— |
|
|
|
36.0 |
|
Equity in net earnings of affiliates, net of cash received |
|
(53.0 |
) |
|
|
(39.1 |
) |
Deferred income tax (benefit) provision |
|
(55.2 |
) |
|
|
5.7 |
|
Other |
|
17.1 |
|
|
|
2.3 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts and notes receivable, net |
|
(481.6 |
) |
|
|
(302.2 |
) |
Inventories, net |
|
(542.9 |
) |
|
|
(951.7 |
) |
Other current and noncurrent assets |
|
(140.6 |
) |
|
|
(74.9 |
) |
Accounts payable |
|
(56.1 |
) |
|
|
199.1 |
|
Accrued expenses |
|
251.8 |
|
|
|
22.5 |
|
Other current and noncurrent liabilities |
|
181.2 |
|
|
|
26.8 |
|
Total adjustments |
|
(629.6 |
) |
|
|
(847.6 |
) |
Net cash provided by (used in) operating activities |
|
202.7 |
|
|
|
(295.1 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(357.7 |
) |
|
|
(270.5 |
) |
Proceeds from sale of property, plant and equipment |
|
5.2 |
|
|
|
2.5 |
|
Investments in unconsolidated affiliates |
|
(21.3 |
) |
|
|
(1.6 |
) |
Purchase of businesses, net of cash acquired |
|
(0.9 |
) |
|
|
(111.3 |
) |
Other |
|
(4.0 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(378.7 |
) |
|
|
(380.9 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from indebtedness, net |
|
577.0 |
|
|
|
887.7 |
|
Payment of dividends to stockholders |
|
(435.8 |
) |
|
|
(386.4 |
) |
Payment of minimum tax withholdings on stock compensation |
|
(20.5 |
) |
|
|
(20.0 |
) |
Distributions to noncontrolling interest |
|
— |
|
|
|
(11.5 |
) |
Payment of debt issuance costs |
|
(9.5 |
) |
|
|
(0.2 |
) |
Net cash provided by financing activities |
|
111.2 |
|
|
|
469.6 |
|
Effects of exchange rate changes on cash, cash equivalents and restricted cash |
|
(44.0 |
) |
|
|
(75.7 |
) |
Decrease in cash, cash equivalents and restricted cash |
|
(108.8 |
) |
|
|
(282.1 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
789.5 |
|
|
|
889.1 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
680.7 |
|
|
$ |
607.0 |
|
See accompanying notes to condensed consolidated financial statements. |
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except share amounts, per share data and employees)
1. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows (in millions):
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of goods sold |
$ |
0.4 |
|
$ |
0.4 |
|
$ |
1.4 |
|
$ |
1.0 |
Selling, general and administrative expenses |
|
9.8 |
|
|
7.4 |
|
|
36.1 |
|
|
24.4 |
Total stock compensation expense |
$ |
10.2 |
|
$ |
7.8 |
|
$ |
37.5 |
|
$ |
25.4 |
2. IMPAIRMENT CHARGES
As a consequence of the conflict between
3. RESTRUCTURING EXPENSES
In recent years, the Company announced and initiated several actions to rationalize employee headcount in various manufacturing facilities and administrative offices located in the
4. INDEBTEDNESS
Long-term debt at September 30, 2023 and December 31, 2022 consisted of the following (in millions):
|
September 30, 2023 |
|
December 31, 2022 |
||||
Credit facility, expires 2027 |
$ |
866.6 |
|
|
$ |
200.0 |
|
|
|
264.5 |
|
|
|
267.3 |
|
Senior term loans due between 2023 and 2028 |
|
232.8 |
|
|
|
341.6 |
|
|
|
634.9 |
|
|
|
641.5 |
|
Other long-term debt |
|
3.9 |
|
|
|
5.1 |
|
Debt issuance costs |
|
(3.1 |
) |
|
|
(3.6 |
) |
|
|
1,999.6 |
|
|
|
1,451.9 |
|
Less: |
|
|
|
||||
Senior term loans due 2023, net of debt issuance costs |
|
(77.7 |
) |
|
|
(184.9 |
) |
Current portion of other long-term debt |
|
(2.2 |
) |
|
|
(2.2 |
) |
Total long-term indebtedness, less current portion |
$ |
1,919.7 |
|
|
$ |
1,264.8 |
|
As of September 30, 2023 and December 31, 2022, the Company had short-term borrowings due within one year of approximately
5. INVENTORIES
Inventories at September 30, 2023 and December 31, 2022 were as follows (in millions):
|
September 30, 2023 |
|
December 31, 2022 |
||
Finished goods |
$ |
1,464.0 |
|
$ |
994.9 |
Repair and replacement parts |
|
807.9 |
|
|
750.1 |
Work in process |
|
432.6 |
|
|
369.8 |
Raw materials |
|
1,021.5 |
|
|
1,074.9 |
Inventories, net |
$ |
3,726.0 |
|
$ |
3,189.7 |
6. ACCOUNTS RECEIVABLE SALES AGREEMENTS
The Company has accounts receivable sales agreements that permit the sale, on an ongoing basis, of a majority of its wholesale receivables in
In addition, the Company sells certain trade receivables under factoring arrangements to other financial institutions around the world. During the nine months ended September 30, 2023 and September 30, 2022, the cash received from these arrangements was approximately
Losses on sales of receivables associated with the accounts receivable sales agreements discussed above, reflected within “Other expense, net” in the Company’s Condensed Consolidated Statements of Operations, were approximately
The Company’s finance joint ventures in
7. NET INCOME PER SHARE
A reconciliation of net income attributable to AGCO Corporation and subsidiaries and weighted average common shares outstanding for purposes of calculating basic and diluted net income per share for the three and nine months ended September 30, 2023 and 2022 is as follows (in millions, except per share data):
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Basic net income per share: |
|
|
|
|
|
|
|
||||
Net income attributable to AGCO Corporation and subsidiaries |
$ |
280.6 |
|
$ |
237.9 |
|
$ |
832.4 |
|
$ |
567.4 |
Weighted average number of common shares outstanding |
|
74.9 |
|
|
74.6 |
|
|
74.9 |
|
|
74.6 |
Basic net income per share attributable to AGCO Corporation and subsidiaries |
$ |
3.75 |
|
$ |
3.19 |
|
$ |
11.11 |
|
$ |
7.60 |
Diluted net income per share: |
|
|
|
|
|
|
|
||||
Net income attributable to AGCO Corporation and subsidiaries |
$ |
280.6 |
|
$ |
237.9 |
|
$ |
832.4 |
|
$ |
567.4 |
Weighted average number of common shares outstanding |
|
74.9 |
|
|
74.6 |
|
|
74.9 |
|
|
74.6 |
Dilutive stock-settled appreciation rights, performance share awards and restricted stock units |
|
0.1 |
|
|
0.3 |
|
|
0.1 |
|
|
0.3 |
Weighted average number of common shares and common share equivalents outstanding for purposes of computing diluted net income per share |
|
75.0 |
|
|
74.9 |
|
|
75.0 |
|
|
74.9 |
Diluted net income per share attributable to AGCO Corporation and subsidiaries |
$ |
3.74 |
|
$ |
3.18 |
|
$ |
11.10 |
|
$ |
7.58 |
8. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are generally charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and nine months ended September 30, 2023 and 2022 are as follows (in millions):
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
Total Segments |
|||||
2023 |
|
|
|
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
941.1 |
|
$ |
719.8 |
|
$ |
1,586.9 |
|
$ |
207.7 |
|
$ |
3,455.5 |
Income from operations |
|
|
139.8 |
|
|
149.8 |
|
|
199.3 |
|
|
19.2 |
|
|
508.1 |
|
|
|
|
|
|
|
|
|
|
|
|||||
2022 |
|
|
|
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
910.5 |
|
$ |
571.2 |
|
$ |
1,390.1 |
|
$ |
249.8 |
|
$ |
3,121.6 |
Income from operations |
|
|
112.7 |
|
|
107.5 |
|
|
142.1 |
|
|
33.0 |
|
|
395.3 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
Total Segments |
|||||
2023 |
|
|
|
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
2,861.0 |
|
$ |
1,822.2 |
|
$ |
5,281.5 |
|
$ |
647.0 |
|
$ |
10,611.7 |
Income from operations |
|
|
378.8 |
|
|
370.7 |
|
|
733.9 |
|
|
58.2 |
|
|
1,541.6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
2022 |
|
|
|
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
2,351.4 |
|
$ |
1,446.8 |
|
$ |
4,260.8 |
|
$ |
693.5 |
|
$ |
8,752.5 |
Income from operations |
|
|
218.2 |
|
|
239.1 |
|
|
465.6 |
|
|
97.7 |
|
|
1,020.6 |
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below (in millions):
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Segment income from operations |
$ |
508.1 |
|
|
$ |
395.3 |
|
|
$ |
1,541.6 |
|
|
$ |
1,020.6 |
|
Impairment charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(36.0 |
) |
Corporate expenses |
|
(59.5 |
) |
|
|
(40.1 |
) |
|
|
(146.6 |
) |
|
|
(110.8 |
) |
Amortization of intangibles |
|
(14.4 |
) |
|
|
(14.7 |
) |
|
|
(43.3 |
) |
|
|
(45.4 |
) |
Stock compensation expense |
|
(9.8 |
) |
|
|
(7.4 |
) |
|
|
(36.1 |
) |
|
|
(24.4 |
) |
Restructuring expenses |
|
(0.8 |
) |
|
|
(1.0 |
) |
|
|
(8.3 |
) |
|
|
(4.4 |
) |
Consolidated income from operations |
$ |
423.6 |
|
|
$ |
332.1 |
|
|
$ |
1,307.3 |
|
|
$ |
799.6 |
|
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, adjusted net income, adjusted net income per share, and net sales on a constant currency basis, each of which exclude amounts that are typically included in the most directly comparable measure calculated in accordance with
The following is a reconciliation of reported income from operations, net income and net income per share to adjusted income from operations, adjusted net income and adjusted net income per share for the three and nine months ended September 30, 2023 and 2022 (in millions, except per share data):
|
Three Months Ended September 30, |
||||||||||||||||
|
2023 |
|
2022 |
||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||
As reported |
$ |
423.6 |
|
$ |
280.6 |
|
$ |
3.74 |
|
$ |
332.1 |
|
$ |
237.9 |
|
$ |
3.18 |
Restructuring expenses(3) |
|
0.8 |
|
|
0.6 |
|
|
0.01 |
|
|
1.0 |
|
|
0.6 |
|
|
0.01 |
Transaction-related costs(4) |
|
11.5 |
|
|
8.5 |
|
|
0.11 |
|
|
— |
|
|
— |
|
|
— |
Divestiture-related foreign currency translation release(5) |
|
— |
|
|
8.2 |
|
|
0.11 |
|
|
— |
|
|
— |
|
|
— |
As adjusted |
$ |
435.8 |
|
$ |
297.9 |
|
$ |
3.97 |
|
$ |
333.0 |
|
$ |
238.5 |
|
$ |
3.18 |
(1) |
Net income and net income per share amounts are after tax. |
|
(2) |
Rounding may impact summation of amounts. |
|
(3) |
The restructuring expenses recorded during the three months ended September 30, 2023 related primarily to severance and other related costs associated with the Company’s North American and Asian manufacturing operations. The restructuring expenses recorded during the three months ended September 30, 2022 related primarily to severance and other related costs associated with the Company’s South American manufacturing operations. |
|
(4) |
The transaction related costs recorded during the three months ended September 30, 2023 related to the Company’s planned acquisition of Trimble’s agriculture business through the formation of a joint venture with Trimble Inc. |
|
(5) |
During the three months ended September 30, 2023, the Company divested its interest in its |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, |
||||||||||||||||||
|
2023 |
|
2022 |
||||||||||||||||
|
Income From
|
|
Net
|
|
Net Income
|
|
Income From
|
|
Net
|
|
Net Income
|
||||||||
As reported |
$ |
1,307.3 |
|
$ |
832.4 |
|
$ |
11.10 |
|
$ |
799.6 |
|
$ |
567.4 |
|
|
$ |
7.58 |
|
Impairment of Russian joint ventures(3) |
|
— |
|
|
— |
|
|
— |
|
|
36.0 |
|
|
23.8 |
|
|
|
0.32 |
|
Restructuring expenses(4) |
|
8.3 |
|
|
6.8 |
|
|
0.09 |
|
|
4.4 |
|
|
3.1 |
|
|
|
0.04 |
|
Brazilian tax amnesty program(5) |
|
— |
|
|
26.4 |
|
|
0.35 |
|
|
— |
|
|
— |
|
|
|
— |
|
Gain on full acquisition of IAS joint venture(6) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3.4 |
) |
|
|
(0.05 |
) |
Write-down of investment in Russian finance joint venture(7) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4.8 |
|
|
|
0.06 |
|
Transaction-related costs(8) |
|
11.5 |
|
|
8.5 |
|
|
0.11 |
|
|
— |
|
|
— |
|
|
|
— |
|
Divestiture-related foreign currency translation release(9) |
|
— |
|
|
8.2 |
|
|
0.11 |
|
|
— |
|
|
— |
|
|
|
— |
|
As adjusted |
$ |
1,327.0 |
|
$ |
882.3 |
|
$ |
11.77 |
|
$ |
840.0 |
|
$ |
595.6 |
|
|
$ |
7.95 |
|
(1) |
Net income and net income per share amounts are after tax. |
|
(2) |
Rounding may impact summation of amounts. |
|
(3) |
During the nine months ended September 30, 2022, the Company recorded certain asset impairment charges related to its Russian joint ventures of approximately |
|
(4) |
The restructuring expenses recorded during the nine months ended September 30, 2023 related primarily to severance and other related costs associated with the Company’s South American, North American, European, |
|
(5) |
During the nine months ended September 30, 2023, the Company applied for enrollment in the Brazilian government’s “Litigation Zero” tax amnesty program whereby cases being disputed at the administrative court level of review for a period of more than ten years can be considered for amnesty. The Company recorded its best estimate of the ultimate settlement under the amnesty program of approximately |
|
(6) |
During the nine months ended September 30, 2022, the Company acquired Appareo Systems, LLC (“Appareo”), which included the acquisition of the remaining |
|
(7) |
During the nine months ended September 30, 2022, the Company recorded a write-down of its investment in its Russian finance joint venture of approximately |
|
(8) |
The transaction related costs recorded during the nine months ended September 30, 2023 related to the Company’s planned acquisition of Trimble’s agriculture business through the formation of a joint venture with Trimble Inc. |
|
(9) |
During the nine months ended September 30, 2023, the Company divested its interest in its |
The following is a reconciliation of targeted net income per share to adjusted targeted net income per share for the full year ended December 31, 2023:
|
|
Net Income Per
|
|
As targeted |
|
$ |
15.08 |
Restructuring expenses |
|
|
0.09 |
Brazilian tax amnesty program |
|
|
0.35 |
Transaction-related costs |
|
|
0.11 |
Divestiture-related foreign currency translation release |
|
|
0.11 |
As adjusted targeted(2) |
|
$ |
15.75 |
(1) |
Net income per share amount is after tax. |
|
(2) |
The above reconciliation adjustments to full year 2023 targeted net income per share are based upon restructuring expenses and the other adjustments incurred during the nine months ended September 30, 2023. Full year expenses or benefits could differ based on future restructuring activity as well as other activities. |
|
(3) |
Rounding may impact summation of amounts. |
The following table sets forth, for the three and nine months ended September 30, 2023 and 2022, the impact to net sales of currency translation by geographical segment (in millions, except percentages):
|
Three Months Ended September 30, |
|
Change due to currency translation |
||||||||||||
|
|
2023 |
|
|
2022 |
|
% change from
|
|
$ |
|
% |
||||
|
$ |
941.1 |
|
$ |
910.5 |
|
3.4 |
% |
|
$ |
3.2 |
|
|
0.4 |
% |
|
|
719.8 |
|
|
571.2 |
|
26.0 |
% |
|
|
42.7 |
|
|
7.5 |
% |
|
|
1,586.9 |
|
|
1,390.1 |
|
14.2 |
% |
|
|
68.1 |
|
|
4.9 |
% |
|
|
207.7 |
|
|
249.8 |
|
(16.9 |
)% |
|
|
(4.0 |
) |
|
(1.6 |
)% |
|
$ |
3,455.5 |
|
$ |
3,121.6 |
|
10.7 |
% |
|
$ |
110.0 |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, |
|
Change due to currency translation |
||||||||||||
|
|
2023 |
|
|
2022 |
|
% change from
|
|
$ |
|
% |
||||
|
$ |
2,861.0 |
|
$ |
2,351.4 |
|
21.7 |
% |
|
$ |
(4.6 |
) |
|
(0.2 |
)% |
|
|
1,822.2 |
|
|
1,446.8 |
|
25.9 |
% |
|
|
36.0 |
|
|
2.5 |
% |
|
|
5,281.5 |
|
|
4,260.8 |
|
24.0 |
% |
|
|
(60.0 |
) |
|
(1.4 |
)% |
|
|
647.0 |
|
|
693.5 |
|
(6.7 |
)% |
|
|
(30.3 |
) |
|
(4.4 |
)% |
|
$ |
10,611.7 |
|
$ |
8,752.5 |
|
21.2 |
% |
|
$ |
(58.9 |
) |
|
(0.7 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231030268905/en/
INVESTOR CONTACT:
Greg Peterson
VP, Investor Relations
770-232-8229
greg.peterson@agcocorp.com
MEDIA CONTACT:
Rachel Potts
VP, Chief Communications Officer
678-654-7719
rachel.potts@agcocorp.com
Source: AGCO
FAQ
What were AGCO's net sales for the third quarter of 2023?
How much did AGCO's net sales increase compared to the third quarter of 2022?
What is AGCO's Farmer-First strategy?