Aeries Technology, Inc. Reports Results for Third Fiscal Quarter 2025
Aeries Technology (NASDAQ: AERT) reported mixed financial results for Q3 FY2025. While North America revenue grew 13.1% year-over-year, total revenues declined 6.8% to $17.6 million compared to $18.9 million in Q3 FY2024. The company posted a net profit of $2.0 million, improving from a net loss of $16.3 million in the same period last year.
Operating income showed a loss of $5.2 million, down from a gain of $0.7 million in Q3 FY2024. Core adjusted EBITDA improved to $1.5 million from ($0.02) million, while Adjusted EBITDA declined to ($2.0) million from $2.4 million.
The company reiterated its FY2025 guidance with expected revenue between $71-73 million and core adjusted EBITDA of $6-7 million. For FY2026, Aeries projects revenue of $74-80 million and Adjusted EBITDA of $6-8 million.
Aeries Technology (NASDAQ: AERT) ha riportato risultati finanziari misti per il terzo trimestre dell'anno fiscale 2025. Mentre il fatturato in Nord America è cresciuto del 13,1% rispetto all'anno precedente, i ricavi totali sono diminuiti del 6,8%, scendendo a 17,6 milioni di dollari rispetto ai 18,9 milioni del terzo trimestre dell'anno fiscale 2024. L'azienda ha registrato un utile netto di 2,0 milioni di dollari, migliorando da una perdita netta di 16,3 milioni di dollari nello stesso periodo dell'anno scorso.
Il reddito operativo ha mostrato una perdita di 5,2 milioni di dollari, in calo rispetto a un guadagno di 0,7 milioni di dollari nel terzo trimestre dell'anno fiscale 2024. L'EBITDA core rettificato è migliorato a 1,5 milioni di dollari rispetto a (-0,02) milioni, mentre l'EBITDA rettificato è diminuito a (-2,0) milioni di dollari rispetto a 2,4 milioni.
L'azienda ha ribadito le sue previsioni per l'anno fiscale 2025, con ricavi attesi tra 71 e 73 milioni di dollari e un EBITDA core rettificato di 6-7 milioni di dollari. Per l'anno fiscale 2026, Aeries prevede ricavi tra 74 e 80 milioni di dollari e un EBITDA rettificato di 6-8 milioni di dollari.
Aeries Technology (NASDAQ: AERT) informó resultados financieros mixtos para el tercer trimestre del año fiscal 2025. Mientras que los ingresos en América del Norte crecieron un 13,1% interanual, los ingresos totales cayeron un 6,8%, alcanzando los 17,6 millones de dólares en comparación con los 18,9 millones del tercer trimestre del año fiscal 2024. La compañía reportó una ganancia neta de 2,0 millones de dólares, mejorando de una pérdida neta de 16,3 millones de dólares en el mismo período del año pasado.
El ingreso operativo mostró una pérdida de 5,2 millones de dólares, en comparación con una ganancia de 0,7 millones de dólares en el tercer trimestre del año fiscal 2024. El EBITDA ajustado central mejoró a 1,5 millones de dólares desde (-0,02) millones, mientras que el EBITDA ajustado disminuyó a (-2,0) millones de dólares desde 2,4 millones.
La empresa reiteró su guía para el año fiscal 2025, con ingresos esperados entre 71 y 73 millones de dólares y un EBITDA ajustado central de 6-7 millones de dólares. Para el año fiscal 2026, Aeries proyecta ingresos de 74 a 80 millones de dólares y un EBITDA ajustado de 6 a 8 millones de dólares.
Aeries Technology (NASDAQ: AERT)는 2025 회계연도 3분기 혼합 재무 결과를 보고했습니다. 북미의 매출은 전년 대비 13.1% 증가했지만, 총 매출은 6.8% 감소하여 1,760만 달러에 그쳤고, 이는 2024 회계연도 3분기의 1,890만 달러에 비해 하락한 수치입니다. 회사는 200만 달러의 순이익을 기록하여, 지난해 같은 기간의 1,630만 달러의 순손실에서 개선되었습니다.
영업이익은 520만 달러의 손실을 보였으며, 이는 2024 회계연도 3분기의 70만 달러의 이익에서 감소한 것입니다. 핵심 조정 EBITDA는 (-0.02) 백만 달러에서 150만 달러로 개선되었고, 조정 EBITDA는 240만 달러에서 (-200만 달러)로 감소했습니다.
회사는 2025 회계연도 가이던스를 재확인하며 예상 수익을 7,100만~7,300만 달러, 핵심 조정 EBITDA를 600만~700만 달러로 제시했습니다. 2026 회계연도에 대해 Aeries는 7,400만~8,000만 달러의 수익과 600만~800만 달러의 조정 EBITDA를 예측하고 있습니다.
Aeries Technology (NASDAQ: AERT) a annoncé des résultats financiers mitigés pour le troisième trimestre de l'exercice 2025. Alors que les revenus en Amérique du Nord ont augmenté de 13,1 % par rapport à l'année précédente, les revenus totaux ont diminué de 6,8 %, atteignant 17,6 millions de dollars contre 18,9 millions de dollars au troisième trimestre de l'exercice 2024. L'entreprise a enregistré un bénéfice net de 2,0 millions de dollars, améliorant sa situation par rapport à une perte nette de 16,3 millions de dollars au cours de la même période l'année dernière.
Le résultat opérationnel a montré une perte de 5,2 millions de dollars, en baisse par rapport à un gain de 0,7 million de dollars au troisième trimestre de l'exercice 2024. L'EBITDA ajusté de base s'est amélioré à 1,5 million de dollars contre (-0,02) million de dollars, tandis que l'EBITDA ajusté a diminué à (-2,0) millions de dollars contre 2,4 millions de dollars.
L'entreprise a réaffirmé ses prévisions pour l'exercice 2025, avec des revenus attendus entre 71 et 73 millions de dollars et un EBITDA ajusté de base de 6 à 7 millions de dollars. Pour l'exercice 2026, Aeries prévoit des revenus de 74 à 80 millions de dollars et un EBITDA ajusté de 6 à 8 millions de dollars.
Aeries Technology (NASDAQ: AERT) berichtete über gemischte Finanzergebnisse für das 3. Quartal des Geschäftsjahres 2025. Während die Einnahmen in Nordamerika im Jahresvergleich um 13,1% stiegen, sanken die Gesamteinnahmen um 6,8% auf 17,6 Millionen Dollar im Vergleich zu 18,9 Millionen Dollar im 3. Quartal des Geschäftsjahres 2024. Das Unternehmen verzeichnete einen Nettogewinn von 2,0 Millionen Dollar, nachdem es im gleichen Zeitraum des Vorjahres einen Nettoverlust von 16,3 Millionen Dollar erlitten hatte.
Das operative Ergebnis zeigte einen Verlust von 5,2 Millionen Dollar, verglichen mit einem Gewinn von 0,7 Millionen Dollar im 3. Quartal des Geschäftsjahres 2024. Das bereinigte Kern-EBITDA verbesserte sich auf 1,5 Millionen Dollar von (-0,02) Millionen Dollar, während das bereinigte EBITDA auf (-2,0) Millionen Dollar von 2,4 Millionen Dollar zurückging.
Das Unternehmen bekräftigte seine Prognose für das Geschäftsjahr 2025 mit einem erwarteten Umsatz zwischen 71 und 73 Millionen Dollar und einem bereinigten Kern-EBITDA von 6-7 Millionen Dollar. Für das Geschäftsjahr 2026 prognostiziert Aeries einen Umsatz von 74-80 Millionen Dollar und ein bereinigtes EBITDA von 6-8 Millionen Dollar.
- North America revenue increased 13.1% year-over-year
- Net profit improved to $2.0M from ($16.3M) loss year-over-year
- Core adjusted EBITDA improved to $1.5M from ($0.02M)
- FY2026 guidance projects revenue growth to $74-80M
- Total revenue decreased 6.8% to $17.6M from $18.9M
- Operating income declined to ($5.2M) from $0.7M
- Adjusted EBITDA decreased to ($2.0M) from $2.4M
Insights
The Q3 FY2025 results for Aeries Technology reveal a strategic transformation in progress, marked by both challenges and promising developments. The 13.1% year-over-year growth in North American revenue demonstrates successful market penetration in a key region, despite an overall revenue decline of
The improvement in core adjusted EBITDA to
The company's FY2026 outlook, projecting revenues between
The focus on Global Capability Centers (GCC) for U.S. clients represents a strategic pivot toward a more stable, higher-margin business model. This specialization in providing outsourced operational capabilities to U.S. companies could drive more predictable revenue streams and improved profitability, particularly given the growing trend of companies seeking efficient operational solutions.
North America Revenue Up
NEW YORK, Feb. 14, 2025 (GLOBE NEWSWIRE) -- Aeries Technology, Inc. (“Aeries” or “the Company”) (Nasdaq: AERT), a leading provider of global capability center (GCC) solutions, today announced financial results for the quarter ended December 31, 2024.
“With the recent leadership changes, Aeries is strategically poised for the future, continuing our focus on serving high-quality, long-standing U.S. clients through Global Capability Centers.” said Ajay Khare, CEO of Aeries Technology. “We believe this clear direction, supported by a realigned cost structure and a robust team, firmly positions us for a return to profitable growth in both cash flow and Adjusted EBITDA. As we capitalize on new opportunities and strengthen our presence in the North American market, we are confident in our ability to drive sustained success and operational excellence.”
Three Months Ended December 31, 2024 (Third Fiscal Quarter 2025) Financial Highlights
Revenues: Revenues for the third fiscal quarter of 2025 were
Income/(Loss) from Operations: Income from operations for the third fiscal quarter of 2025 was
Net Income/(Loss): Net profit for the third fiscal quarter of 2025 was
Adjusted EBITDA: Adjusted EBITDA for the third fiscal quarter of 2025 was
Core adjusted EBITDA: Core adjusted EBITDA for the third fiscal quarter 2025 was
Financial Outlook
The Company is reiterating its stated guidance for fiscal year 2025:
- Revenue between
$71 million and$73 million - Core adjusted EBITDA between
$6 million and$7 million
In addition, we are introducing our fiscal year 2026 outlook, with expected revenues between
Conference Call Details
The company will host a conference call to discuss its financial results on Tuesday, February 18, 2025, at 8 AM ET. The call will be accessible by telephone at 1-877-407-0792 (domestic) or 1-201-689-8263 (international). The call transcript will also be available on the company’s investor relations website at https://ir.aeriestechnology.com
About Aeries Technology
Aeries Technology (Nasdaq: AERT) is a global leader in Global Capability Center (GCC) solutions. We establish GCCs for Private Equity’s Portfolio Companies and deliver a comprehensive suite of Advisory & Value Creation solutions. Leveraging advanced technologies like AI and automation, Aeries offers tailored engagement models designed to deliver flexible, impact-driven solutions with measurable outcomes.
Founded in 2012, Aeries Technology has grown to over 1,800 professionals, and its commitment to workforce development has earned it the Great Place to Work Certification for two consecutive years.
Non-GAAP Financial Measures
The Company uses non-GAAP financial information and believes it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in its underlying operating results and provide additional insight and transparency on how it evaluates the business. The Company uses non-GAAP financial measures to budget, make operating and strategic decisions, and evaluate its performance. The Company has detailed the non-GAAP adjustments that it makes in the non-GAAP definitions below. The adjustments generally fall within the categories of non-cash items. The Company believes the non-GAAP measures presented herein should always be considered along with, and not as a substitute for or superior to, the related GAAP financial measures. In addition, similarly titled items used by other companies may not be comparable due to variations in how they are calculated and how terms are defined. For further information, see “RECONCILIATION OF NON-GAAP FINANCIAL MEASURES For the three and Nine months ended December 31, 2024 and 2023” below, including the reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures.
The Company define Adjusted EBITDA as net income from operations before interest, income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, M&A transaction-related costs, and changes in fair value of derivative liabilities. The Company define Core Adjusted EBITDA as Adjusted EBITDA less EBITDA from non-core business. Our core business includes GCC services provided to private equity-backed companies, primarily in North America, characterized by long-term relationships, recurring contracts, and multi-year revenue streams. In contrast, our non-core business includes consulting services, primarily for customers in the Middle East, which typically involve one-time engagements with extended collection cycles. Moving forward, we aim for the majority of our revenue to be generated from our core business, and we do not plan to enter into new customer contracts outside North America.
Adjusted EBITDA and Core Adjusted EBITDA are key performance indicators the company uses in evaluating our operating performance and in making financial, operating, and planning decisions. The Company believes these measures are useful to investors in the evaluation of Aeries’ operating performance as such information was used by the Company’s management for internal reporting and planning procedures, including aspects of our consolidated operating budget and capital expenditures. Some of the limitations of Adjusted EBITDA and Core Adjusted EBITDA include: each of these measures does not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments or foreign exchange gain/loss; (ii) changes in, or cash requirements for, working capital; (iii) significant interest expense or the cash requirements necessary to service interest or principal payments on our outstanding debt; (iv) payments made or future requirements for income taxes; and (v) cash requirements for future replacement or payment in depreciated or amortized assets; (vi) stock based compensation costs, (vii) severance pay, (viii) Business Combination and M&A transaction related costs, which represent non-recurring legal, professional, personnel and other fees and expenses incurred in connection with potential mergers and acquisitions related activities for the three and nine months ended December 31, 2024, and Business Combination related costs for the three and nine months related December 31, 2023, (ix) change in fair value of derivative liabilities. Additionally, the Core Adjusted EBITDA does not reflect the provision for expected credit loss / (profit) from non-core business.
Forward-Looking Statements
All statements in this release that are not based on historical fact are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate”, “expect”, “hope”, “intend”, “may”, “might”, “should”, “would”, “will”, “understand” and similar words are intended to identify forward looking statements. These forward-looking statements include but are not limited to, statements regarding our future operating results, outlook, guidance and financial position, our business strategy and plans, our objectives for future operations, and macroeconomic trends. While management has based any forward-looking statements included in this release on its current expectations, the information on which such expectations were based may change. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of risks, uncertainties and other factors, many of which are outside of the control of Aeries and its subsidiaries, which could cause actual results to materially differ from such statements. The following factors, among others, could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: our market opportunity; our ability to maintain the listing of the Class A ordinary shares and the warrants on the Nasdaq Stock Market, and the potential liquidity and trading of such securities; our business development efforts to maximize our potential value and to retain and expand our customer base; our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; our financial performance; our ability to continue as a going concern; the sufficiency of our existing cash and cash equivalents to fund our operating expenses and capital expenditure requirements; our success in retaining or recruiting officers, key employees or directors, or any necessary changes to these positions; changes in applicable laws or regulations in the United States and foreign jurisdictions; our ability to develop and maintain effective internal controls; risks related to cybersecurity and data privacy; general economic and political conditions, such as the effects of the Russia-Ukraine and the Israel-Hamas conflicts, pandemics such as the COVID-19 outbreak, recessions, interest rates, inflation, local and national elections, fuel prices, international currency fluctuations, changes in diplomatic and trade relationships, political instability, acts of war or terrorism and natural disasters. Further information on risks, uncertainties and other factors that could affect our financial results are included in Aeries’ periodic and current reports filed with the U.S. Securities and Exchange Commission. Furthermore, Aeries operates in a highly competitive and rapidly changing environment where new and unanticipated risks may arise. Accordingly, investors should not place any reliance on forward-looking statements as a prediction of actual results. Aeries disclaims any intention to, and undertakes no obligation to, update or revise forward-looking statements, unless otherwise required by law.
Contact
IR@aeriestechnology.com
AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS As of December 31, 2024 and March 31, 2024 (in thousands of United States dollars, except share and per share amounts) | ||||||||
DECEMBER 31, 2024 | MARCH 31, 2024 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 2,386 | $ | 2,084 | ||||
Accounts receivable, net of allowance of | 14,188 | 23,757 | ||||||
Prepaid expenses and other current assets, net of allowance of | 8,017 | 6,995 | ||||||
Total current assets | $ | 24,591 | $ | 32,836 | ||||
Property and equipment, net | 3,590 | 3,579 | ||||||
Operating right-of-use assets | 10,298 | 7,318 | ||||||
Deferred tax assets | 5,518 | 1,933 | ||||||
Long-term investments, net of allowance of | 1,730 | 1,612 | ||||||
Other assets, net of allowance of | 4,954 | 2,129 | ||||||
Total assets | $ | 50,681 | $ | 49,407 | ||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY / (DEFICIT) | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 7,819 | $ | 6,616 | ||||
Accrued compensation and related benefits, current | 2,607 | 3,119 | ||||||
Operating lease liabilities, current | 2,473 | 2,080 | ||||||
Short-term borrowings | 6,245 | 6,778 | ||||||
Forward purchase agreement put option liability | 3,847 | 10,244 | ||||||
Other current liabilities | 12,019 | 9,288 | ||||||
Total current liabilities | $ | 35,010 | $ | 38,125 | ||||
Long term debt | 1,475 | 1,440 | ||||||
Operating lease liabilities, noncurrent | 8,222 | 5,615 | ||||||
Derivative warrant liabilities | 736 | 1,367 | ||||||
Deferred tax liabilities | 128 | 92 | ||||||
Other liabilities | 4,451 | 3,948 | ||||||
Total liabilities | $ | 50,022 | $ | 50,587 | ||||
Commitments and contingencies (Note 10) | ||||||||
Redeemable noncontrolling interest | 41 | 734 | ||||||
Shareholders’ equity / (deficit) | ||||||||
Preference shares, | - | - | ||||||
Class A ordinary shares, | 4 | 2 | ||||||
Class V ordinary shares, | - | - | ||||||
Net shareholders’ investment and additional paid-in capital | 27,203 | - | ||||||
Accumulated other comprehensive loss | (889 | ) | (574 | ) | ||||
Accumulated deficit | (25,626 | ) | (11,668 | ) | ||||
Total Aeries Technology, Inc. shareholders’ equity / (deficit) | $ | 692 | $ | (12,240 | ) | |||
Noncontrolling interest | (74 | ) | 10,326 | |||||
Total shareholders’ equity / (deficit) | 618 | (1,914 | ) | |||||
Total liabilities, redeemable noncontrolling interest and shareholders’ equity / (deficit) | $ | 50,681 | $ | 49,407 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the three and nine months ended December 31, 2024 and 2023 (in thousands of United States dollars, except share and per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | Nine Months Ended December 31, 2024 | Nine Months Ended December 31, 2023 | |||||||||||||
Revenue, net | $ | 17,607 | $ | 18,897 | $ | 51,147 | $ | 52,805 | ||||||||
Cost of revenue | 13,565 | 12,851 | 39,520 | 37,488 | ||||||||||||
Gross profit | 4,042 | 6,046 | 11,627 | 15,317 | ||||||||||||
Operating expenses | ||||||||||||||||
Selling, general & administrative expenses | 9,199 | 5,313 | 37,299 | 12,321 | ||||||||||||
Total operating expenses | 9,199 | 5,313 | 37,299 | 12,321 | ||||||||||||
Income / (loss) from operations | (5,157 | ) | 733 | (25,672 | ) | 2,996 | ||||||||||
Other income / (expense) | ||||||||||||||||
Change in fair value forward purchase agreement put option liability | 5,091 | (17,247 | ) | 5,772 | (17,247 | ) | ||||||||||
Change in fair value of derivative warrant liabilities | - | 852 | 631 | 852 | ||||||||||||
Gain on settlement of forward purchase agreement put option liability | 581 | - | 581 | - | ||||||||||||
Interest income | 83 | 83 | 250 | 217 | ||||||||||||
Interest expense | (226 | ) | (115 | ) | (508 | ) | (314 | ) | ||||||||
Other income / (expense), net | 236 | (50 | ) | 314 | 70 | |||||||||||
Total other income / (expense), net | 5,765 | (16,477 | ) | 7,040 | (16,422 | ) | ||||||||||
Income / (loss) before income taxes | 608 | (15,744 | ) | (18,632 | ) | (13,426 | ) | |||||||||
Income tax (expense) / benefit | 1,440 | (557 | ) | 3,057 | (1,454 | ) | ||||||||||
Net income / (loss) | $ | 2,048 | $ | (16,301 | ) | $ | (15,575 | ) | $ | (14,880 | ) | |||||
Less: Net income / (loss) attributable to noncontrolling interests | (383 | ) | (44 | ) | (979 | ) | 137 | |||||||||
Net income / (loss) attributable to redeemable noncontrolling interests | (622 | ) | 154 | (638 | ) | 154 | ||||||||||
Net income / (loss) attributable to shareholders of Aeries Technology Inc. | $ | 3,053 | $ | (16,411 | ) | $ | (13,958 | ) | $ | (15,171 | ) | |||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted(1) | 44,516,659 | 15,389,062 | 42,257,552 | 15,389,062 | ||||||||||||
Basic and diluted net loss per Class A ordinary share(1) | $ | 0.08 | $ | (1.08 | ) | $ | (0.32 | ) | $ | (1.08 | ) |
(1) | For the three and nine months ended December 31, 2023, net loss per Class A ordinary share and weighted average Class A ordinary shares outstanding is representative of the period from November 6, 2023 through December 31, 2023, the period following the Business Combination, as defined in Note 1. | |
AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the nine months ended December 31, 2024, and 2023 (in thousands of United States dollars except share and per share amounts) (Unaudited) | ||||||||
Nine Months Ended December 31, 2024 | Nine Months Ended December 31, 2023 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (15,575 | ) | $ | (14,880 | ) | ||
Adjustments to reconcile net loss to net cash (used in) / provided by operating activities: | ||||||||
Depreciation and amortization expense | 1,093 | 1,004 | ||||||
Stock-based compensation expense | 12,746 | 1,626 | ||||||
Deferred tax benefit | (3,592 | ) | (230 | ) | ||||
Accrued income from long-term investments | (161 | ) | (141 | ) | ||||
Provision for expected credit loss | 6,775 | 1,074 | ||||||
Gain on lease termination | (29 | ) | (13 | ) | ||||
Profit on sale of property and equipment | 28 | - | ||||||
Others | - | (5 | ) | |||||
Change in fair value of forward purchase agreement put option liability | (5,772 | ) | 17,247 | |||||
Change in fair value of derivative warrant liabilities | (631 | ) | (852 | ) | ||||
Gain on settlement of forward purchase agreement put option liability | (581 | ) | - | |||||
Loss on issuance of shares against accounts payable | 342 | 48 | ||||||
Unrealized exchange gain | (157 | ) | (45 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 2,104 | (6,070 | ) | |||||
Prepaid expenses and other current assets | (668 | ) | (623 | ) | ||||
Operating right-of-use assets | (4,162 | ) | (825 | ) | ||||
Other assets | (2,944 | ) | 416 | |||||
Accounts payable | 1,448 | 451 | ||||||
Accrued compensation and related benefits, current | (409 | ) | (22 | ) | ||||
Other current liabilities | 3,349 | 29 | ||||||
Operating lease liabilities | 4,219 | 926 | ||||||
Other liabilities | 704 | 910 | ||||||
Net cash (used in) / provided by operating activities | (1,873 | ) | 25 | |||||
Cash flows from investing activities | ||||||||
Acquisition of property and equipment | (1,372 | ) | (1,062 | ) | ||||
Sale of property and equipment | 93 | - | ||||||
Issuance of loans to affiliates | (1,356 | ) | (1,730 | ) | ||||
Payments received for loans to affiliates | 1,361 | 1,722 | ||||||
Net cash used in investing activities | (1,274 | ) | (1,070 | ) | ||||
Cash flows from financing activities | ||||||||
Net proceeds from short term borrowings | (657 | ) | 1,748 | |||||
Payment of promissory note liability | - | (1,500 | ) | |||||
Payment of insurance financing liability | (491 | ) | (239 | ) | ||||
Proceeds from long-term debt | 1,506 | 575 | ||||||
Repayment of long-term debt | (1,401 | ) | (388 | ) | ||||
Payment of finance lease obligations | (272 | ) | (323 | ) | ||||
Payment of deferred transaction costs | (20 | ) | (2,055 | ) | ||||
Net changes in net shareholders’ investment | - | (10 | ) | |||||
Proceeds from issuance of Class A ordinary shares and forward purchase agreement in connection with Business Combination, net | - | 8,666 | ||||||
Proceeds from issuance of Class A ordinary shares, net of issuance cost | 4,678 | - | ||||||
Net cash provided by financing activities | 3,343 | 6,474 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 106 | (17 | ) | |||||
Net increase in cash and cash equivalents | 302 | 5,412 | ||||||
Cash and cash equivalents at the beginning of the period | 2,084 | 1,131 | ||||||
Cash and cash equivalents at the end of the period | $ | 2,386 | $ | 6,543 | ||||
Supplemental cash flow disclosure: | ||||||||
Cash paid for interest | $ | 612 | $ | 253 | ||||
Cash paid for income taxes, net of refunds | $ | 1,322 | $ | 1,057 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Unpaid deferred transaction costs included in accounts payable and other current liabilities | $ | 627 | $ | 908 | ||||
Equipment acquired under finance lease obligations | $ | 57 | $ | 313 | ||||
Property and equipment purchase included in accounts payable | $ | - | $ | 81 | ||||
Settlement of accounts payable through issuance of Class A ordinary shares to vendors | $ | 342 | $ | 855 | ||||
Assumption of net liabilities from Business Combination | $ | - | $ | 38,994 | ||||
AERIES TECHNOLOGY, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES For the three and Nine months ended December 31, 2024 and 2023 (in thousands of United States dollars, except percentages) | ||||||||||||||||
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net income | $ | 2,048 | $ | (16,301 | ) | $ | (15,575 | ) | $ | (14,880 | ) | |||||
Income tax expense | (1,440 | ) | 557 | (3,057 | ) | 1,454 | ||||||||||
Interest income | (83 | ) | (83 | ) | (250 | ) | (217 | ) | ||||||||
Interest expense | 226 | 115 | 508 | 314 | ||||||||||||
Depreciation and amortization | 348 | 343 | 1,093 | 1,004 | ||||||||||||
EBITDA | $ | 1,099 | $ | (15,369 | ) | $ | (17,281 | ) | $ | 12,325 | ||||||
Adjustments | ||||||||||||||||
(+) Stock-based compensation | - | - | 12,746 | 1,626 | ||||||||||||
(+) Business Combination and M&A transaction related costs | 1,858 | 1,333 | 6,910 | 2,504 | ||||||||||||
(+) Severance Pay | 678 | - | 678 | - | ||||||||||||
(-) Change in fair value of derivative liabilities | (5,091 | ) | 16,395 | (6,403 | ) | 16,395 | ||||||||||
(-) Gain on settlement of forward purchase agreement put option liability | (581 | ) | - | (581 | ) | - | ||||||||||
Adjusted EBITDA | $ | (2,037 | ) | $ | 2,359 | $ | (3,931 | ) | $ | 8,200 | ||||||
(+) Loss / (Profit) from non-core business | 3,525 | (2,379 | ) | 6,642 | (5,563 | ) | ||||||||||
Core adjusted EBITDA | $ | 1,488 | (20 | ) | 2,711 | 2,637 | ||||||||||
Revenue | 17,607 | 18,897 | 51,147 | 52,805 | ||||||||||||
Adjusted EBITDA margin [Adjusted EBITDA / Revenue] | (11.6 | )% | 12.5 | % | (7.7 | )% | 15.5 | % | ||||||||
REVENUE BREAKOUT BY GEOGRAPHY For the three and nine months ended December 31, 2024, and 2023 (in thousands of United States dollars except share and per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
North America | $ | 16,430 | $ | 14,533 | $ | 47,665 | $ | 40,899 | ||||||||
Asia Pacific and Other | 1,177 | 4,364 | 3,482 | 11,906 | ||||||||||||
Total revenue | $ | 17,607 | $ | 18,897 | $ | 51,147 | $ | 52,805 | ||||||||

FAQ
What was Aeries Technology's (AERT) revenue performance in Q3 FY2025?
How did AERT's net income change in Q3 FY2025 compared to last year?
What is Aeries Technology's (AERT) revenue guidance for FY2026?
How did AERT's Core adjusted EBITDA perform in Q3 FY2025?