AEO Delivers Third Quarter Results Ahead of Expectations with Meaningful Margin Improvement from First Half
American Eagle Outfitters (AEO) reported a strong third quarter with total net revenue of $1.2 billion, down 3% from last year. Operating profit reached $118 million, exceeding pre-pandemic levels. Aerie revenue increased by 11% to $350 million, demonstrating a 24% CAGR over three years. Although brand revenue declined 5%, the company successfully managed inventory levels, with an 8% year-over-year increase. For the fourth quarter, AEO projects mid-single-digit revenue declines and aims to maintain a gross margin of 32% to 33%. Cash dividends remain paused to enhance financial flexibility.
- Aerie revenue rose 11% to $350 million, with a 24% three-year CAGR.
- Operating profit of $118 million exceeded pre-pandemic 2019 levels.
- Inventory increased by 8%, indicating effective management compared to last quarter's 36% rise.
- Company expects gross margin for Q4 to be higher than previous guidance.
- Total net revenue declined 3% year-over-year.
- Brand revenue fell by 5%, including an 11% decline in American Eagle revenue.
- Gross profit decreased to $480 million from $565 million, with gross margin dropping from 44.3% to 38.7%.
- SG&A expenses showed a 50 basis point increase as a rate to sales.
- Aerie achieves all-time high third quarter revenue and operating profit
- Actions to right size inventory and expenses fuel sequential profit improvement
-
Operating profit of
exceeded pre-pandemic 2019 levels$118 million - Continuing to prioritize profit recovery and cash generation
“I’m pleased to deliver a third quarter that exceeded our expectations, with profit margins meaningfully improved from the first half of the year. Bold actions to rationalize inventory and reduce expenses are paying off. Our inventory is in good shape, up
“As we navigate the current macro environment, we remain focused on our strategic initiatives — leading with innovation and judiciously investing in capabilities that will differentiate us in the long-run. Our organization is strong and I have tremendous confidence in the resilience of our brands. We are excited about upcoming merchandise collections and look forward to delivering an exceptional customer experience across brands and channels this holiday season,” Jay continued.
Third Quarter 2022 Results:
-
Total net revenue of
was down$1.2 billion 3% to the third quarter of 2021. Our supply chain business, Quiet Platforms, contributed approximately 2 percentage points to revenue growth. Brand revenue declined5% , better than the company’s expectation for a high single digit decline. -
Aerie revenue of
rose$350 million 11% versus third quarter 2021, reflecting a24% 3-year revenue CAGR. Comp sales declined3% versus third quarter 2021 and was up59% to third quarter 2019. -
American Eagle revenue of
declined$838 million 11% versus third quarter 2021 reflecting a negative1% 3-year revenue CAGR. Comp sales declined10% versus third quarter 2021 and was flat to third quarter 2019. -
Consolidated store revenue declined
4% . Total digital revenue declined5% . Compared to pre-pandemic third quarter 2019, store revenue increased3% and digital revenue increased35% . -
Gross profit of
compared to$480 million in the third quarter of 2021 and reflected a gross margin rate of$565 million 38.7% compared to44.3% last year. Higher markdowns and increased product costs drove approximately 400 basis points of the rate decline and Quiet Platforms had a 70 basis point impact as that business continues to scale. Rent and warehousing also deleveraged, partially offset by lower incentive compensation. -
Selling, general and administrative expense of
decreased$311 million 1% due to lower incentive compensation. SG&A increased 50 basis points as a rate to sales versus third quarter 2021. -
Operating income of
reflected a$118 million 9.5% margin. This included an approximately loss from Quiet Platforms.$10 million -
GAAP diluted EPS of
includes an approximately$0.42 addback to net income of interest expense associated with the company’s convertible notes.$1 million - GAAP average diluted shares outstanding were 196 million including 8 million shares of unrealized dilution associated with the company’s convertible notes
Inventory
Total ending inventory at cost increased
Capital Expenditures
Capital expenditures totaled
Quiet Platforms
The logistics subsidiary is providing significant operational efficiencies and needed capacity for our brands. The third party customer base is ramping up as other brands look to upgrade their supply chain operations and drive efficiencies across their business to better compete in the current retail environment. As we evaluate our plans for Quiet, we are exploring different options to support future growth.
Shareholder Returns
The quarterly cash dividend remains paused to support financial flexibility, while navigating the near-term macro environment. Year-to-date, the company has returned
Outlook
For the fourth quarter, the company is guiding brand revenue down in the mid single digits, and expects brand comps to be consistent with the third quarter. The company is also guiding fourth quarter gross margin in the range of
Management continues to drive expense reductions across store payroll, corporate expense, professional services and advertising. The company remains on track to deliver
Conference Call and Supplemental Financial Information
Management will host a conference call and real time webcast today at
* * * *
About
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), which represent our expectations or beliefs concerning future events, including fourth quarter and annual fiscal 2022 results. All forward-looking statements made by the company involve material risks and uncertainties and are subject to change based on many important factors, some of which may be beyond the company’s control. Words such as "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," “potential,” and similar expressions may identify forward-looking statements. Except as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in Item 1A., Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended
CONSOLIDATED BALANCE SHEETS | |||||||||||
(Dollars in thousands) | |||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 82,133 |
|
$ | 434,770 |
|
$ | 740,668 |
|
||
Merchandise inventory | 797,731 |
|
553,458 |
|
739,808 |
|
|||||
Accounts receivable, net | 250,879 |
|
286,683 |
|
228,461 |
|
|||||
Prepaid expenses and other | 146,362 |
|
122,013 |
|
66,593 |
|
|||||
Total current assets | 1,277,105 |
|
1,396,924 |
|
1,775,530 |
|
|||||
Operating lease right-of-use assets | 1,148,832 |
|
1,193,021 |
|
1,148,108 |
|
|||||
Property and equipment, at cost, net of accumulated depreciation | 789,809 |
|
728,272 |
|
665,408 |
|
|||||
271,209 |
|
271,416 |
|
16,389 |
|
||||||
Intangible assets, net | 96,530 |
|
102,701 |
|
52,943 |
|
|||||
Non-current deferred income taxes | 34,135 |
|
44,167 |
|
57,753 |
|
|||||
Other assets | 54,857 |
|
50,142 |
|
33,884 |
|
|||||
Total assets | $ | 3,672,477 |
|
$ | 3,786,643 |
|
$ | 3,750,015 |
|
||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 188,448 |
|
$ | 231,782 |
|
$ | 314,561 |
|
||
Current portion of operating lease liabilities | 332,160 |
|
311,005 |
|
299,693 |
|
|||||
Unredeemed gift cards and gift certificates | 47,531 |
|
71,365 |
|
42,070 |
|
|||||
Accrued compensation and payroll taxes | 36,436 |
|
141,817 |
|
123,588 |
|
|||||
Accrued income taxes and other | 13,056 |
|
16,274 |
|
33,570 |
|
|||||
Other current liabilities and accrued expenses | 67,799 |
|
70,628 |
|
56,090 |
|
|||||
Total current liabilities | 685,430 |
|
842,871 |
|
869,572 |
|
|||||
Non-current liabilities: | |||||||||||
Non-current operating lease liabilities | 1,089,710 |
|
1,154,481 |
|
1,123,681 |
|
|||||
Long-term debt, net | 411,911 |
|
341,002 |
|
336,249 |
|
|||||
Other non-current liabilities | 22,894 |
|
24,617 |
|
23,816 |
|
|||||
Total non-current liabilities | 1,524,515 |
|
1,520,100 |
|
1,483,746 |
|
|||||
Commitments and contingencies | - |
|
- |
|
- |
|
|||||
Stockholders' equity: | |||||||||||
Preferred stock | - |
|
- |
|
- |
|
|||||
Common stock | 2,496 |
|
2,496 |
|
2,496 |
|
|||||
Contributed capital | 389,726 |
|
636,355 |
|
627,264 |
|
|||||
Accumulated other comprehensive loss | (41,267 |
) |
(40,845 |
) |
(39,049 |
) |
|||||
Retained earnings | 2,080,852 |
|
2,203,772 |
|
2,185,393 |
|
|||||
(969,275 |
) |
(1,378,106 |
) |
(1,379,407 |
) |
||||||
Total stockholders' equity | 1,462,532 |
|
1,423,672 |
|
1,396,697 |
|
|||||
Total liabilities and stockholders' equity | $ | 3,672,477 |
|
$ | 3,786,643 |
|
$ | 3,750,015 |
|
||
Current ratio | 1.86 |
|
1.66 |
|
2.04 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(Dollars and shares in thousands, except per share amounts) | ||||||||||||
(unaudited) | ||||||||||||
GAAP Basis | ||||||||||||
13 Weeks Ended | ||||||||||||
2022 |
% of Revenue |
2021 |
% of Revenue |
|||||||||
Total net revenue | $ | 1,240,583 |
|
100.0 |
% |
$ | 1,274,078 |
|
100.0 |
% |
||
Cost of sales, including certain buying, occupancy and warehousing expenses |
760,810 |
|
61.3 |
% |
709,554 |
|
55.7 |
% |
||||
Gross profit | 479,773 |
|
38.7 |
% |
564,524 |
|
44.3 |
% |
||||
Selling, general and administrative expenses | 311,101 |
|
25.1 |
% |
313,890 |
|
24.6 |
% |
||||
Depreciation and amortization expense | 51,124 |
|
4.1 |
% |
40,947 |
|
3.2 |
% |
||||
Operating income | 117,548 |
|
9.5 |
% |
209,687 |
|
16.5 |
% |
||||
Interest expense, net | 3,878 |
|
0.3 |
% |
8,612 |
|
0.7 |
% |
||||
Other expense (income), net | 782 |
|
0.1 |
% |
(3,130 |
) |
-0.2 |
% |
||||
Income before income taxes | 112,888 |
|
9.1 |
% |
204,205 |
|
16.0 |
% |
||||
Provision for income taxes | 31,616 |
|
2.5 |
% |
51,981 |
|
4.1 |
% |
||||
Net income | $ | 81,272 |
|
6.6 |
% |
$ | 152,224 |
|
11.9 |
% |
||
Net income per basic share | $ | 0.44 |
|
$ | 0.91 |
|
||||||
Net income per diluted share | $ | 0.42 |
|
$ | 0.74 |
|
||||||
Weighted average common shares outstanding - basic | 186,305 |
|
167,637 |
|
||||||||
Weighted average common shares outstanding - diluted | 195,776 |
|
205,013 |
|
||||||||
GAAP Basis | ||||||||||||
39 Weeks Ended | ||||||||||||
2022 |
% of Revenue |
2021 |
% of Revenue |
|||||||||
Total net revenue | $ | 3,493,745 |
|
100.0 |
% |
$ | 3,502,848 |
|
100.0 |
% |
||
Cost of sales, including certain buying, occupancy and warehousing expenses |
2,255,929 |
|
64.5 |
% |
1,999,743 |
|
57.1 |
% |
||||
Gross profit | 1,237,816 |
|
35.5 |
% |
1,503,105 |
|
42.9 |
% |
||||
Selling, general and administrative expenses | 917,687 |
|
26.3 |
% |
872,320 |
|
24.9 |
% |
||||
Depreciation and amortization expense | 146,664 |
|
4.2 |
% |
119,674 |
|
3.4 |
% |
||||
Operating income | 173,465 |
|
5.0 |
% |
511,111 |
|
14.6 |
% |
||||
Debt related charges | 60,066 |
|
1.7 |
% |
- |
|
0.0 |
% |
||||
Interest expense, net | 11,887 |
|
0.3 |
% |
26,038 |
|
0.7 |
% |
||||
Other income, net | (5,501 |
) |
-0.2 |
% |
(6,354 |
) |
-0.2 |
% |
||||
Income before income taxes | 107,013 |
|
3.2 |
% |
491,427 |
|
14.1 |
% |
||||
Provision for income taxes | 36,466 |
|
1.2 |
% |
122,226 |
|
3.6 |
% |
||||
Net income | $ | 70,547 |
|
2.0 |
% |
$ | 369,201 |
|
10.5 |
% |
||
Net income per basic share | $ | 0.39 |
|
$ | 2.20 |
|
||||||
Net income per diluted share | $ | 0.36 |
|
$ | 1.78 |
|
||||||
Weighted average common shares outstanding - basic | 178,637 |
|
168,062 |
|
||||||||
Weighted average common shares outstanding - diluted | 207,499 |
|
207,032 |
|
BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION | |||||||||||||
(Dollars and shares in thousands) | |||||||||||||
(unaudited) | |||||||||||||
13 Weeks Ended | 39 Weeks Ended | ||||||||||||
Numerator: | |||||||||||||
Net income and numerator for basic EPS | $ |
81,272 |
$ |
152,224 |
$ |
70,547 |
$ |
369,201 |
|||||
Add: Interest expense, net of tax, related to the 2025 Notes (1) |
|
529 |
|
- |
|
4,897 |
|
- |
|||||
Numerator for diluted EPS | $ |
81,801 |
$ |
152,224 |
$ |
75,444 |
$ |
369,201 |
|||||
Denominator: | |||||||||||||
Denominator for basic EPS - weighted average shares |
|
186,305 |
|
167,637 |
|
178,637 |
|
168,062 |
|||||
Add: Dilutive effect of the 2025 Notes (1) |
|
8,418 |
|
33,687 |
|
27,280 |
|
34,616 |
|||||
Add: Dilutive effect of stock options and non-vested restricted stock |
|
1,053 |
|
3,689 |
|
1,582 |
|
4,354 |
|||||
Denominator for diluted EPS - adjusted weighted average shares |
|
195,776 |
|
205,013 |
|
207,499 |
|
207,032 |
|||||
(1) During the 39 weeks ended |
GAAP TO NON-GAAP RECONCILIATION | |||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||
(unaudited) | |||||||||||
13 Weeks Ended | |||||||||||
Interest expense, net | Net income | Diluted earnings per common share | |||||||||
GAAP Basis | $ |
8,612 |
|
$ |
152,224 |
|
$ |
0.74 |
|||
% of Revenue |
|
0.7 |
% |
|
11.9 |
% |
|||||
Less: Convertible debt (1) |
|
4,569 |
|
|
3,330 |
|
|
0.02 |
|||
Non-GAAP Basis | $ |
4,043 |
|
$ |
155,554 |
|
$ |
0.76 |
|||
% of Revenue |
|
0.3 |
% |
|
12.2 |
% |
|||||
(1) Amortization of the non-cash discount on the Company's convertible notes |
RESULTS BY SEGMENT | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
American Eagle | Aerie | Corporate and Other (1) | Total | |||||||||||||
13 weeks ended |
||||||||||||||||
Total net revenue | $ |
837,575 |
|
$ |
349,712 |
|
$ |
53,296 |
|
$ |
1,240,583 |
|
||||
Operating income (loss) | $ |
174,129 |
|
$ |
56,487 |
|
$ |
(113,068 |
) |
$ |
117,548 |
|
||||
% of revenue |
|
20.8 |
% |
|
16.2 |
% |
|
9.5 |
% |
|||||||
Capital expenditures | $ |
20,477 |
|
$ |
24,404 |
|
$ |
26,626 |
|
$ |
71,507 |
|
||||
13 weeks ended |
||||||||||||||||
Total net revenue | $ |
940,992 |
|
$ |
315,049 |
|
$ |
18,037 |
|
$ |
1,274,078 |
|
||||
Operating income (loss) | $ |
261,225 |
|
$ |
52,021 |
|
$ |
(103,559 |
) |
$ |
209,687 |
|
||||
% of revenue |
|
27.8 |
% |
|
16.5 |
% |
|
16.5 |
% |
|||||||
Capital expenditures | $ |
13,298 |
|
$ |
24,867 |
|
$ |
20,036 |
|
$ |
58,201 |
|
||||
American Eagle | Aerie | Corporate and Other (1) | Total | |||||||||||||
39 Weeks Ended |
||||||||||||||||
Total net revenue | $ |
2,301,051 |
|
$ |
1,043,129 |
|
$ |
149,565 |
|
$ |
3,493,745 |
|
||||
Operating income (loss) | $ |
387,213 |
|
$ |
111,414 |
|
$ |
(325,162 |
) |
$ |
173,465 |
|
||||
% of revenue |
|
16.8 |
% |
|
10.7 |
% |
|
5.0 |
% |
|||||||
Capital expenditures | $ |
55,000 |
|
$ |
85,663 |
|
$ |
58,701 |
|
$ |
199,364 |
|
||||
39 Weeks Ended |
||||||||||||||||
Total net revenue | $ |
2,513,700 |
|
$ |
947,851 |
|
$ |
41,297 |
|
$ |
3,502,848 |
|
||||
Operating income (loss) | $ |
611,650 |
|
$ |
191,341 |
|
$ |
(291,880 |
) |
$ |
511,111 |
|
||||
% of revenue |
|
24.3 |
% |
|
20.2 |
% |
|
14.6 |
% |
|||||||
Capital expenditures | $ |
36,093 |
|
$ |
48,164 |
|
$ |
60,148 |
|
$ |
144,405 |
|
||||
(1) Corporate and Other includes revenue and operating results of the Todd Snyder and Unsubscribed brands, and Quiet Platforms (net of intersegment eliminations), which have been identified as operating segments but are not material to disclose as separate reportable segments. Corporate operating costs represents certain costs that are not directly attributable to another reportable segment. |
STORE INFORMATION | ||||||||
(unaudited) | ||||||||
Third Quarter | YTD Third Quarter | |||||||
2022 |
|
2022 |
|
|||||
Consolidated stores at beginning of period | 1,160 |
|
1,133 |
|
||||
Consolidated stores opened during the period | ||||||||
AE Brand (2) | 8 |
|
19 |
|
||||
Aerie (incl. OFFL/NE) (3) | 16 |
|
51 |
|
||||
- |
|
1 |
|
|||||
Unsubscribed | - |
|
1 |
|
||||
Consolidated stores closed during the period | ||||||||
AE Brand (2) | (5 |
) |
(23 |
) |
||||
Aerie (incl. OFFL/NE) (3) | - |
|
(3 |
) |
||||
Total consolidated stores at end of period | 1,179 |
|
1,179 |
|
||||
AE Brand (2) | 876 |
|
||||||
Aerie (incl. OFFL/NE) (3) | 292 |
|
||||||
6 |
|
|||||||
Unsubscribed | 5 |
|
||||||
Total gross square footage at end of period (in '000) | 7,309 |
|
7,309 |
|
||||
International license locations at end of period (1) | 261 |
|
261 |
|
||||
(1) International license locations (retail stores and concessions) are not included in the consolidated store data or the total gross square footage calculation. | ||||||||
(2) AE Brand includes AE stand alone locations, AE/Aerie side-by side locations, AE/OFFL/NE side-by-side locations, and AE/Aerie/OFFL/NE side-by-side locations. | ||||||||
(3) Aerie (incl. OFFL/NE) includes Aerie stand alone locations, OFFL/NE stand alone locations, and Aerie/OFFL/NE side-by-side locations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221121005868/en/
412-432-3300
LineMedia@ae.com
Source:
FAQ
What were American Eagle's third quarter 2022 earnings results?
How did Aerie perform in the third quarter 2022?
What is American Eagle's guidance for the fourth quarter?
What actions has American Eagle taken regarding inventory?