Addus HomeCare Announces Second Quarter 2024 Financial Results
Addus HomeCare (NASDAQ: ADUS) reported strong Q2 2024 financial results. Key highlights include:
- Net service revenues increased 10.4% to $286.9 million
- Net income of $18.1 million, or $1.10 per diluted share
- Adjusted EBITDA increased 24.7% to $35.3 million
- Announced agreement to acquire Gentiva's personal care operations
- Completed public offering of 1,725,000 shares for net proceeds of ~$176.1 million
The company's strong performance was driven by robust demand for home-based care services, particularly in personal care, which accounted for 74.2% of revenues. Addus is well-positioned for continued growth through organic expansion and strategic acquisitions.
Addus HomeCare (NASDAQ: ADUS) ha riportato risultati finanziari solidi per il Q2 2024. I principali punti salienti includono:
- I ricavi da servizi netti sono aumentati del 10,4% a 286,9 milioni di dollari
- Utile netto di 18,1 milioni di dollari, ovvero 1,10 dollari per azione diluita
- EBITDA rettificato aumentato del 24,7% a 35,3 milioni di dollari
- Annuncio di un accordo per acquisire le operazioni di assistenza personale di Gentiva
- Completata l'offerta pubblica di 1.725.000 azioni per un ricavato netto di circa 176,1 milioni di dollari
Le solide performance dell'azienda sono state supportate da una forte domanda per servizi di assistenza domiciliare, in particolare nell'assistenza personale, che ha rappresentato il 74,2% dei ricavi. Addus è ben posizionata per una continua crescita attraverso espansioni organiche e acquisizioni strategiche.
Addus HomeCare (NASDAQ: ADUS) reportó resultados financieros sólidos para el Q2 2024. Los principales aspectos destacados incluyen:
- Los ingresos por servicios netos aumentaron un 10,4% a 286,9 millones de dólares
- Ingreso neto de 18,1 millones de dólares, o 1,10 dólares por acción diluida
- EBITDA ajustado aumentó un 24,7% a 35,3 millones de dólares
- Anuncio de un acuerdo para adquirir las operaciones de cuidado personal de Gentiva
- Completada la oferta pública de 1.725.000 acciones por un ingreso neto de aproximadamente 176,1 millones de dólares
El sólido desempeño de la compañía fue impulsado por una fuerte demanda de servicios de cuidado domiciliario, especialmente en el cuidado personal, que representó el 74,2% de los ingresos. Addus está bien posicionada para continuar creciendo a través de la expansión orgánica y adquisiciones estratégicas.
Addus HomeCare (NASDAQ: ADUS)가 2024년 2분기에 강력한 재무 결과를 보고했습니다. 주요 하이라이트는 다음과 같습니다:
- 순 서비스 수익이 10.4% 증가하여 2억 8,690만 달러 도달
- 순 이익 1,810만 달러, 즉 희석주당 1.10 달러
- 조정 EBITDA가 24.7% 증가하여 3,530만 달러에 도달
- Gentiva의 개인 돌봄 사업 인수를 위한 계약 발표
- 순 수익 약 1억 7,610만 달러를 위한 1,725,000주 공모 완료
회사의 강력한 실적은 특히 개인 돌봄 서비스의 수요 증가에 의해 견인되었습니다. 개인 돌봄은 수익의 74.2%를 차지합니다. Addus는 유기적 확장 및 전략적 인수를 통해 지속적인 성장을 위해 잘 위치해 있습니다.
Addus HomeCare (NASDAQ: ADUS) a rapporté de solides résultats financiers pour le Q2 2024. Les principaux points saillants incluent :
- Les revenus nets de services ont augmenté de 10,4 % pour atteindre 286,9 millions de dollars
- Bénéfice net de 18,1 millions de dollars, soit 1,10 dollar par action diluée
- EBITDA ajusté en hausse de 24,7 % à 35,3 millions de dollars
- Annonce d'un accord pour acquérir les opérations de soins personnels de Gentiva
- Offre publique complétée de 1 725 000 actions pour des produits nets d'environ 176,1 millions de dollars
La solide performance de l'entreprise a été alimentée par une forte demande pour les services de soins à domicile, en particulier dans le domaine des soins personnels, qui a représenté 74,2 % des revenus. Addus est bien positionnée pour une croissance continue grâce à une expansion organique et des acquisitions stratégiques.
Addus HomeCare (NASDAQ: ADUS) berichtete von soliden finanziellen Ergebnissen für das Q2 2024. Die wichtigsten Highlights umfassen:
- Die Nettodienstleistungeninnahmen stiegen um 10,4% auf 286,9 Millionen Dollar
- Nettogewinn von 18,1 Millionen Dollar, oder 1,10 Dollar pro verwässerter Aktie
- Anpassbares EBITDA stieg um 24,7% auf 35,3 Millionen Dollar
- Vereinbarung zur Übernahme der persönlichen Pflegeoperationen von Gentiva angekündigt
- Öffentliche Platzierung von 1.725.000 Aktien mit einem Nettoerlös von ca. 176,1 Millionen Dollar abgeschlossen
Die starke Leistung des Unternehmens wurde durch eine robuste Nachfrage nach häuslichen Pflegediensten, insbesondere in der persönlichen Pflege, vorangetrieben, die 74,2% der Einnahmen ausmachte. Addus ist gut positioniert für weiteres Wachstum durch organische Expansion und strategische Akquisitionen.
- Net service revenues increased 10.4% year-over-year to $286.9 million
- Adjusted EBITDA grew 24.7% to $35.3 million
- Personal care services saw 8.8% same-store revenue growth
- Announced acquisition of Gentiva's personal care operations for ~$350 million
- Completed public offering raising net proceeds of ~$176.1 million
- Strong cash position with $173.3 million in cash and $496.4 million available under credit facility
- Announced divestiture of New York operations
Insights
Addus HomeCare's Q2 2024 results show strong financial performance with notable growth across key metrics.
The acquisition of Gentiva's personal care operations for
Addus HomeCare's Q2 results reflect the growing demand for home-based care services, a trend accelerated by changing healthcare preferences and cost-effectiveness considerations. The company's multi-service approach, covering personal care, hospice and home health, positions it well in the evolving healthcare landscape.
The Gentiva acquisition is strategically significant, expanding Addus' footprint to 7 new states and making it the largest provider in Texas. This move aligns with the industry shift towards value-based care models, where scale and service diversity are crucial. The company's focus on markets allowing multiple levels of care demonstrates a forward-thinking approach to capitalize on potential synergies and meet comprehensive patient needs.
Addus HomeCare's performance indicates a robust market for home care services. The
The strategic moves, including the Gentiva acquisition and New York divestiture, show Addus is actively reshaping its market presence. Entering new states like Texas and Missouri could open significant growth opportunities. However, investors should monitor integration challenges and potential regulatory changes in these new markets. The company's ability to maintain growth while managing expansion will be important for long-term success.
Second Quarter 2024 Highlights:
-
Net Service Revenues Increased
10.4% to$286.9 Million -
Net Income of
, or$18.1 Million per Diluted Share$1.10 -
Adjusted Net Income per Diluted Share Increased to
$1.35 -
Adjusted EBITDA Increased
24.7% to$35.3 Million -
Cash Flow from Operations of
$18.8 Million - Announced a Definitive Agreement to Acquire the Personal Care Operations of Gentiva
- Announced a Definitive Agreement to Sell the Company’s New York Operations
-
Completed a Public Offering of 1,725,000 Shares of Common Stock for net proceeds of approximately
$176.1 million
Overview
Net service revenues were
For the first six months of 2024, net service revenues increased
Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Addus delivered another strong financial and operating performance for the second quarter of 2024, demonstrating consistent execution of our growth strategy. Our results were highlighted by top line revenue growth of
“Our strong organic growth was led by our personal care services, which accounted for
“Our second quarter 2024 results included the operations from Tennessee Quality Care, a provider of home health, hospice, and private duty nursing services, which we acquired August 1, 2023. Our hospice care business, which contributed
Acquisitions Support Continued Growth
“In addition to our strong organic growth opportunities, acquisitions represent a key driver in expanding our market reach. In the second quarter, we announced a definitive agreement to acquire the personal care operations of Gentiva for an anticipated purchase price, after customary purchase price adjustments, of approximately
“The Gentiva acquisition fits squarely into our growth strategy to leverage our strong personal care experience to build scale in existing markets as well as enter select new markets where we can immediately establish a significant presence. We are excited about the opportunity to expand our personal care market coverage in seven states, including
“Following the recently announced divestiture of our
Cash and Liquidity
As of June 30, 2024, the Company had cash of
On June 28, 2024, the Company completed a public offering of 1,725,000 shares of common stock at
Looking Ahead
Allison added, “We are pleased with the momentum in our business, supported by the growing demand for our home-based care services as more consumers and families depend on Addus to receive safe, quality care in the preferred setting of their home. We are fortunate to have a great team of dedicated caregivers who support our mission and represent Addus in the marketplace. They are the reason for our success and provide us with confidence in our future growth. Together, we look forward to the opportunities before us to extend our reach to support more clients and patients with the care our services provide.”
Non-GAAP Financial Measures
The information provided in this release includes adjusted net income, adjusted EBITDA, and adjusted net income per diluted share, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expenses, stock-based compensation expenses, restructure and other non-recurring costs and retroactive rate increases from
Conference Call
Addus will host a conference call on Tuesday, August 6, 2024, at 9:00 a.m. Eastern time. To access the live call, dial (833-629-0620) (international dial-in number is (412-317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on August 13, 2024, by dialing (877) 344-7529 (international dial-in number is (412) 317-0088) and entering pass code 4781847.
A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2024, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).
About Addus HomeCare
Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to approximately 49,500 consumers through 214 locations across 22 states. For more information, please visit www.addus.com.
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||
(amounts and shares in thousands, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Income Statement Information: |
For the Three Months
|
|
For the Six Months
|
||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net service revenues | $ |
286,922 |
$ |
259,980 |
$ |
567,668 |
$ |
511,579 |
|||||||
Cost of service revenues |
|
193,764 |
|
|
177,662 |
|
|
386,333 |
|
|
350,846 |
|
|||
Gross profit |
|
93,158 |
|
|
82,318 |
|
|
181,335 |
|
|
160,733 |
|
|||
|
32.5 |
% |
|
31.7 |
% |
|
31.9 |
% |
|
31.4 |
% |
||||
General and administrative expenses |
|
63,576 |
|
|
57,397 |
|
|
124,639 |
|
|
113,757 |
|
|||
Depreciation and amortization |
|
3,401 |
|
|
3,382 |
|
|
6,870 |
|
|
6,829 |
|
|||
Total operating expenses |
|
66,977 |
|
|
60,779 |
|
|
131,509 |
|
|
120,586 |
|
|||
Operating income |
|
26,181 |
|
|
21,539 |
|
|
49,826 |
|
|
40,147 |
|
|||
Total interest expense, net |
|
1,640 |
|
|
2,040 |
|
|
3,975 |
|
|
4,395 |
|
|||
Income before income taxes |
|
24,541 |
|
|
19,499 |
|
|
45,851 |
|
|
35,752 |
|
|||
Income tax expense |
|
6,462 |
|
|
4,647 |
|
|
11,942 |
|
|
8,225 |
|
|||
Net income | $ |
18,079 |
|
$ |
14,852 |
|
$ |
33,909 |
|
$ |
27,527 |
|
|||
Net income per diluted share: | $ |
1.10 |
|
$ |
0.91 |
|
$ |
2.06 |
|
$ |
1.69 |
|
|||
Weighted average number of common shares outstanding: | |||||||||||||||
Diluted |
|
16,498 |
|
|
16,283 |
|
|
16,449 |
|
|
16,304 |
|
|||
Cash Flow Information: |
For the Three Months
|
|
For the Six Months
|
||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net cash provided by operating activities | $ |
18,813 |
|
$ |
41,614 |
|
$ |
57,491 |
|
$ |
60,413 |
|
|||
Net cash provided by (used in) investing activities |
|
3,548 |
|
|
(969 |
) |
|
1,798 |
|
|
(2,711 |
) |
|||
Net cash provided by (used in) financing activities |
|
74,225 |
|
|
(30,000 |
) |
|
49,225 |
|
|
(53,475 |
) |
|||
Net change in cash |
|
96,586 |
|
|
10,645 |
|
|
108,514 |
|
|
4,227 |
|
|||
Cash at the beginning of the period |
|
76,719 |
|
|
73,543 |
|
|
64,791 |
|
|
79,961 |
|
|||
Cash at the end of the period | $ |
173,305 |
|
$ |
84,188 |
|
$ |
173,305 |
|
$ |
84,188 |
|
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES | |||||||
Condensed Consolidated Balance Sheets | |||||||
(Amounts in thousands) | |||||||
(Unaudited) | |||||||
June 30, |
|||||||
2024 |
|
2023 |
|||||
Assets | |||||||
Current assets | |||||||
Cash | $ |
173,305 |
$ |
84,188 |
|||
Accounts receivable, net |
|
109,195 |
|
|
104,252 |
|
|
Prepaid expenses and other current assets |
|
12,488 |
|
|
19,350 |
|
|
Total current assets |
|
294,988 |
|
|
207,790 |
|
|
Property and equipment, net |
|
23,381 |
|
|
19,607 |
|
|
Other assets | |||||||
Goodwill |
|
663,851 |
|
|
583,656 |
|
|
Intangible assets, net |
|
88,398 |
|
|
68,859 |
|
|
Operating lease assets |
|
44,145 |
|
|
48,472 |
|
|
Other long-term assets |
|
1,791 |
|
|
- |
|
|
Total other assets |
|
798,185 |
|
|
700,987 |
|
|
Total assets | $ |
1,116,554 |
|
$ |
928,384 |
|
|
Liabilities and stockholders' equity | |||||||
Current liabilities | |||||||
Accounts payable | $ |
20,188 |
|
$ |
20,699 |
|
|
Accrued payroll |
|
55,102 |
|
|
47,795 |
|
|
Accrued expenses |
|
35,633 |
|
|
31,966 |
|
|
Operating lease liabilities - current portion |
|
11,224 |
|
|
11,334 |
|
|
Government stimulus advance |
|
13,000 |
|
|
9,959 |
|
|
Accrued workers compensation |
|
12,385 |
|
|
12,149 |
|
|
Total current liabilities |
|
147,532 |
|
|
133,902 |
|
|
Long-term debt, less current portion, net of debt issuance costs |
|
- |
|
|
78,702 |
|
|
Long-term lease liability, less current portion |
|
38,359 |
|
|
43,214 |
|
|
Other long-term liabilities |
|
9,008 |
|
|
6,215 |
|
|
Total long-term liabilities |
|
47,367 |
|
|
128,131 |
|
|
Total liabilities |
|
194,899 |
|
|
262,033 |
|
|
Total stockholders' equity |
|
921,655 |
|
|
666,351 |
|
|
Total liabilities and stockholders' equity | $ |
1,116,554 |
|
$ |
928,384 |
|
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Net Service Revenue by Segment | |||||||||||||||
(Amounts in thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
For the Three Months
|
|
For the Six Months
|
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net Service Revenues by Segment | |||||||||||||||
Personal Care | $ |
212,817 |
$ |
198,314 |
$ |
420,820 |
$ |
388,346 |
|||||||
Hospice |
|
56,030 |
|
|
50,210 |
|
|
111,893 |
|
|
99,292 |
|
|||
Home Health |
|
18,075 |
|
|
11,456 |
|
|
34,955 |
|
|
23,941 |
|
|||
Total Revenue | $ |
286,922 |
|
$ |
259,980 |
|
$ |
567,668 |
|
$ |
511,579 |
|
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES | ||||||||||||||||
Key Statistical and Financial Data (Unaudited) | ||||||||||||||||
Key Statistical and Financial Data (Unaudited) | ||||||||||||||||
For the Three Months
|
|
For the Six Months
|
||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
Personal Care | ||||||||||||||||
States served at period end |
|
- |
|
|
- |
|
|
21 |
|
|
21 |
|
||||
Locations at period end |
|
- |
|
|
- |
|
|
153 |
|
|
157 |
|
||||
Average billable census total |
|
37,993 |
|
|
39,099 |
|
|
37,854 |
|
|
38,707 |
|
||||
Billable hours (in thousands) |
|
7,732 |
|
|
7,681 |
|
|
15,322 |
|
|
15,274 |
|
||||
Average billable hours per census per month |
|
67.7 |
|
|
65.3 |
|
|
67.4 |
|
|
65.6 |
|
||||
Billable hours per business day |
|
118,956 |
|
|
118,177 |
|
|
117,862 |
|
|
117,491 |
|
||||
Revenues per billable hour | $ |
27.47 |
|
$ |
25.57 |
|
$ |
27.41 |
|
$ |
25.27 |
|
||||
Organic growth | ||||||||||||||||
- Revenue |
|
8.8 |
% |
|
12.6 |
% |
|
9.3 |
% |
|
11.7 |
% |
||||
Hospice | ||||||||||||||||
Locations served at period end |
|
- |
|
|
- |
|
|
38 |
|
|
34 |
|
||||
Admissions |
|
3,194 |
|
|
3,076 |
|
|
6,666 |
|
|
6,400 |
|
||||
Average daily census |
|
3,477 |
|
|
3,225 |
|
|
3,418 |
|
|
3,210 |
|
||||
Average discharge length of stay |
|
92.6 |
|
|
94.4 |
|
|
91.1 |
|
|
90.9 |
|
||||
Patient days |
|
316,451 |
|
|
293,502 |
|
|
622,081 |
|
|
581,053 |
|
||||
Revenue per patient day | $ |
179.47 |
|
$ |
174.32 |
|
$ |
181.10 |
|
$ |
175.26 |
|
||||
Organic growth | ||||||||||||||||
- Revenue |
|
6.3 |
% |
|
(1.1 |
)% |
|
6.1 |
% |
|
0.5 |
% |
||||
- Average daily census |
|
1.7 |
% |
|
(3.2 |
)% |
|
0.4 |
% |
|
1.4 |
% |
||||
Home Health | ||||||||||||||||
Locations served at period end |
|
- |
|
|
- |
|
|
23 |
|
|
13 |
|
||||
New Admissions |
|
4,933 |
|
|
3,439 |
|
|
9,820 |
|
|
7,332 |
|
||||
Recertifications |
|
3,277 |
|
|
1,595 |
|
|
6,445 |
|
|
3,144 |
|
||||
Total Volume |
|
8,210 |
|
|
5,034 |
|
|
16,265 |
|
|
10,476 |
|
||||
Visits |
|
111,053 |
|
|
68,293 |
|
|
217,984 |
|
|
146,121 |
|
||||
Organic growth | ||||||||||||||||
- Revenue |
|
1.6 |
% |
|
(10.9 |
)% |
|
(7.1 |
)% |
|
0.7 |
% |
||||
- New admissions |
|
9.4 |
% |
|
(17.5 |
)% |
|
2.3 |
% |
|
(10.5 |
)% |
||||
- Volume |
|
6.9 |
% |
|
(11.8 |
)% |
|
1.7 |
% |
|
(10.9 |
)% |
||||
Percentage of Revenues by Payor: | ||||||||||||||||
Personal Care | ||||||||||||||||
State, local and other governmental programs |
|
53.1 |
% |
|
50.6 |
% |
|
52.5 |
% |
|
50.4 |
% |
||||
Managed care organizations |
|
44.2 |
|
|
46.0 |
|
|
44.8 |
|
|
46.1 |
|
||||
Private duty |
|
1.7 |
|
|
2.2 |
|
|
1.8 |
|
|
2.2 |
|
||||
Commercial |
|
0.7 |
|
|
0.8 |
|
|
0.7 |
|
|
0.9 |
|
||||
Other |
|
0.3 |
% |
|
0.4 |
% |
|
0.2 |
% |
|
0.4 |
% |
||||
Hospice | ||||||||||||||||
Medicare |
|
91.2 |
% |
|
90.7 |
% |
|
91.0 |
% |
|
90.8 |
% |
||||
Commercial |
|
5.1 |
|
|
5.4 |
|
|
5.3 |
|
|
5.3 |
|
||||
Managed care organizations |
|
3.4 |
|
|
3.1 |
|
|
3.3 |
|
|
3.2 |
|
||||
Other |
|
0.3 |
% |
|
0.8 |
% |
|
0.4 |
% |
|
0.7 |
% |
||||
Home Health | ||||||||||||||||
Medicare |
|
69.3 |
% |
|
76.1 |
% |
|
69.2 |
% |
|
75.1 |
% |
||||
Managed care organizations |
|
25.9 |
|
|
19.6 |
|
|
26.0 |
|
|
20.0 |
|
||||
Commercial |
|
4.2 |
|
|
3.8 |
|
|
4.1 |
|
|
4.5 |
|
||||
Other |
|
0.6 |
% |
|
0.5 |
% |
|
0.7 |
% |
|
0.4 |
% |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES | ||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||
(Unaudited) (1) | ||||||||||||||||
|
|
|
|
|
|
|
||||||||||
For the Three Months
|
|
For the Six Months
|
||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
Reconciliation of Adjusted EBITDA to Net Income: (1) | ||||||||||||||||
Net income | $ |
18,079 |
|
$ |
14,852 |
|
$ |
33,909 |
|
$ |
27,527 |
|
||||
Interest expense, net |
|
1,640 |
|
|
2,040 |
|
|
3,975 |
|
|
4,395 |
|
||||
(Gain) on sale of assets |
|
(5 |
) |
|
(3 |
) |
|
(5 |
) |
|
(3 |
) |
||||
Income tax expense |
|
6,462 |
|
|
4,647 |
|
|
11,942 |
|
|
8,225 |
|
||||
Depreciation and amortization |
|
3,401 |
|
|
3,382 |
|
|
6,870 |
|
|
6,829 |
|
||||
Impact of retroactive |
|
- |
|
|
(1,090 |
) |
|
- |
|
|
(868 |
) |
||||
Acquisition expenses |
|
2,864 |
|
|
1,782 |
|
|
5,575 |
|
|
3,029 |
|
||||
Stock-based compensation expense |
|
2,856 |
|
|
2,613 |
|
|
5,474 |
|
|
5,259 |
|
||||
Restructure and other non-recurring costs |
|
- |
|
|
75 |
|
|
- |
|
|
170 |
|
||||
Adjusted EBITDA | $ |
35,297 |
|
$ |
28,298 |
|
$ |
67,740 |
|
$ |
54,563 |
|
||||
Reconciliation of Adjusted Net Income to Net Income: (2) | ||||||||||||||||
Net income | $ |
18,079 |
|
$ |
14,852 |
|
$ |
33,909 |
|
$ |
27,527 |
|
||||
(Gain) on sale of assets |
|
(5 |
) |
|
(3 |
) |
|
(5 |
) |
|
(3 |
) |
||||
Impact of retroactive |
|
- |
|
|
(1,090 |
) |
|
- |
|
|
(868 |
) |
||||
Acquisition expenses |
|
2,864 |
|
|
1,782 |
|
|
5,575 |
|
|
3,029 |
|
||||
Stock-based compensation expense |
|
2,856 |
|
|
2,613 |
|
|
5,474 |
|
|
5,259 |
|
||||
Restructure and other non-recurring costs |
|
- |
|
|
75 |
|
|
- |
|
|
170 |
|
||||
Tax Effect |
|
(1,506 |
) |
|
(819 |
) |
|
(2,876 |
) |
|
(1,745 |
) |
||||
Adjusted Net Income | $ |
22,288 |
|
$ |
17,410 |
|
$ |
42,077 |
|
$ |
33,369 |
|
||||
Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3) | ||||||||||||||||
Net income per diluted share | $ |
1.10 |
|
$ |
0.91 |
|
$ |
2.06 |
|
$ |
1.69 |
|
||||
Impact of retroactive |
|
- |
|
|
(0.05 |
) |
|
- |
|
|
(0.04 |
) |
||||
Acquisition expenses per diluted share |
|
0.13 |
|
|
0.08 |
|
|
0.25 |
|
|
0.14 |
|
||||
Restructure and other non-recurring costs per diluted share |
|
- |
|
|
- |
|
|
- |
|
|
0.01 |
|
||||
Stock-based compensation expense per diluted share |
|
0.12 |
|
|
0.13 |
|
|
0.25 |
|
|
0.25 |
|
||||
Adjusted net income per diluted share | $ |
1.35 |
|
$ |
1.07 |
|
$ |
2.56 |
|
$ |
2.05 |
|
||||
Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4) | ||||||||||||||||
Net service revenues | $ |
286,922 |
|
$ |
259,980 |
|
$ |
567,668 |
|
$ |
511,579 |
|
||||
Revenues associated with the closure of certain sites |
|
- |
|
|
(542 |
) |
|
- |
|
|
(1,066 |
) |
||||
Adjusted net service revenues | $ |
286,922 |
|
$ |
259,438 |
|
$ |
567,668 |
|
$ |
510,513 |
|
||||
Footnotes: | |||||||
(1) We define Adjusted EBITDA as earnings before net interest expense, income tax expense, depreciation and amortization, acquisition expenses, stock-based compensation expense, restructure expenses and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from |
|||||||
(2) We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from |
|||||||
(3) We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and restructure and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from |
|||||||
(4) We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805528942/en/
Brian W. Poff
Executive Vice President, Chief Financial Officer
Addus HomeCare Corporation
(469) 535-8200
investorrelations@addus.com
Dru Anderson
FINN Partners
(615) 324-7346
dru.anderson@finnpartners.com
Source: Addus HomeCare Corporation
FAQ
What were Addus HomeCare's Q2 2024 revenue and earnings?
How much did Addus HomeCare's Adjusted EBITDA grow in Q2 2024?
What major acquisition did Addus HomeCare announce in Q2 2024?