ADM Reports Third Quarter Earnings per Share of $1.83, $1.86 on an Adjusted Basis
ADM reported strong Q3 2022 results, with net earnings approximating $1 billion and an adjusted EPS of $1.86, up from $0.97 in Q3 2021. The company achieved a segment operating profit of $1.56 billion, boosted by robust demand in Ag Services and Oilseeds, improving margins in Carbohydrate Solutions, and a 10% revenue growth in Nutrition. Despite challenges such as lower ethanol margins and fulfillment issues, ADM forecasts strong performance heading into 2023, backed by productivity initiatives and capital returns to shareholders.
- Q3 2022 adjusted EPS increased to $1.86 vs. $0.97 in Q3 2021.
- Segment operating profit for Q3 was $1.56 billion, significantly up from $1 billion in the prior year.
- Ag Services & Oilseeds segment saw substantial year-over-year growth, benefiting from U.S. exports and improved margins.
- Ethanol margins were pressured by lower domestic demand and elevated corn costs.
- Nutrition segment faced demand fulfillment challenges and lower results in Animal Nutrition.
-
Net earnings and adjusted earnings of about
$1.0 billion
-
Trailing four-quarter average adjusted ROIC of
13%
“I’m proud of our team for delivering yet another quarter of strong results by supporting the global food system and providing needed nutrition to billions,” said Chairman and CEO
“Today’s
Third Quarter 2022 Highlights
(Amounts in millions except per share amounts) |
2022 |
|
2021 |
|||
Earnings per share (as reported) |
$ |
1.83 |
|
$ |
0.93 |
|
Adjusted earnings per share1 |
$ |
1.86 |
|
$ |
0.97 |
|
|
|
|
|
|||
Segment operating profit |
$ |
1,559 |
|
$ |
1,000 |
|
Adjusted segment operating profit (loss)1 |
$ |
1,579 |
|
$ |
1,002 |
|
Ag Services and Oilseeds |
|
1,075 |
|
|
618 |
|
Carbohydrate Solutions |
|
309 |
|
|
213 |
|
Nutrition |
|
177 |
|
|
176 |
|
Other Business |
|
18 |
|
|
(5 |
) |
-
Q3 2022 EPS as reported of
includes a$1.83 per share charge related primarily to impairments and restructuring; a$0.07 per share gain related to the sale of certain assets; a$0.04 per share gain related to the mark-to-market adjustment on the Wilmar exchangeable bond; and a$0.01 per share tax expense related to certain discrete items. Adjusted EPS, which excludes these items, was$0.01 .1$1.86
1 Non-GAAP financial measures; see pages 3, 5, 10, 11 and 12 for explanations and reconciliations, including after-tax amounts.
Quarterly Results of Operations
Ag Services & Oilseeds delivered substantially higher year-over-year results.
-
Ag Services results were significantly higher than the third quarter of 2021. The short crops in
South America supportedU.S. exports, driving improved volumes and margins in North American origination, which had significant negative impacts from Hurricane Ida in the prior year. Better margins in global ocean freight, driven by good execution amid dynamic global trade flows, powered better results in Global Trade. South American origination saw improved volumes and margins driven by increased farmer selling in addition to higher volumes through our export facilities.
-
Crushing results were significantly higher, with margins driven by resilient global demand for both meal and oil. Strong rapeseed margins in EMEA, driven by robust oil demand and continued market dislocations, along with positive impacts from an insurance settlement, helped drive improved results. North American soy crush margins continued to benefit from renewable diesel demand. Also, net positive timing effects in the quarter were about
, as compared to the approximately$175 million in the prior-year quarter. Positive results were partially offset by lower crush volumes, including impacts from idled facilities in$70 million Ukraine andParaguay .
- Refined Products and Other results were higher year over year in a strong margin environment for both refined oils and biodiesel. Robust performance in global refined oils was driven by healthy demand and elevated refined oil margins amid supply chain disruptions.
- Equity earnings from Wilmar were much higher versus the third quarter of 2021.
Carbohydrate Solutions results were significantly higher than the prior-year quarter’s.
-
The Starches and Sweeteners subsegment, which includes ethanol production from our wet mills, delivered much improved year-over-year results amid steady global demand for sweeteners and starches. Corn co-products — including continued robust demand for corn oil — as well as effective risk management drove higher execution margins in
North America . Wheat milling had a strong performance, delivering improved volumes and margins to meet healthy demand for flour. In EMEA, the business delivered solid volumes and margins and managed through a dynamic energy environment to drive stronger results.
-
Vantage Corn Processors results were substantially lower. Ethanol margins were pressured by lower domestic demand and elevated corn costs. In addition, the prior year’s results included contributions from the now-soldPeoria facility.
Nutrition delivered revenue growth of
-
Human Nutrition results were higher than those of the third quarter of 2021. Strong demand for plant-based proteins, as well as solid performance in texturants, drove continued growth in Specialty Ingredients. Flavors results were impacted by adverse currency translation effects in EMEA, partially offset by continued strong demand growth in the region; demand fulfillment challenges in
North America and lower demand in APAC — driven partly by lockdowns inChina — also negatively impacted results. Health & Wellness was lower versus the prior year, which included higher income from theSpiber fermentation agreement.
-
Animal Nutrition results were down versus the prior-year quarter. Pet results were lower in
Latin America on lower volumes, partially offset by strong volumes and margins inNorth America . Softer animal protein demand affected feed volumes.
Other Business results were significantly higher than the prior year. Higher short-term interest rates drove improved earnings in
Other Items of Note
As additional information to help clarify underlying business performance, the table on page 10 includes reported earnings and EPS as well as adjusted earnings and EPS.
Segment operating profit of
In Corporate results, interest expense increased year over year on higher interest rates. Unallocated corporate costs were higher year over year due primarily to performance-related compensation accruals, higher IT operating and project-related costs, and higher costs in the company’s centers of excellence. Other Corporate was favorable versus the prior year primarily due to higher results from foreign currency-related hedge activity. Corporate results also included a gain related to the mark-to-market adjustment on the Wilmar exchangeable bond of
The effective tax rate for the quarter was approximately
1 Constant currency revenue is
Note: Additional Facts and Explanations
Additional facts and explanations about results and industry environment can be found at the end of the
Conference Call Information
Forward-Looking Statements
Some of our comments and materials in this presentation constitute forward-looking statements that reflect management’s current views and estimates of future economic circumstances, industry conditions, Company performance and financial results. These statements and materials are based on many assumptions and factors that are subject to risk and uncertainties.
About
Financial Tables Follow
Source: Corporate Release
Source:
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure)
|
|||||||||||||||||||
|
Quarter ended |
|
|
Nine months ended |
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||
(In millions) |
2022 |
2021 |
Change |
|
2022 |
2021 |
Change |
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,559 |
|
$ |
1,000 |
|
$ |
559 |
|
|
$ |
4,938 |
|
$ |
3,250 |
|
$ |
1,688 |
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
Gain on sale of assets |
|
(29 |
) |
|
— |
|
|
(29 |
) |
|
|
(30 |
) |
|
(22 |
) |
|
(8 |
) |
Impairment, restructuring, and settlement charges |
|
49 |
|
|
2 |
|
|
47 |
|
|
|
76 |
|
|
133 |
|
|
(57 |
) |
Adjusted Segment Operating Profit |
$ |
1,579 |
|
$ |
1,002 |
|
$ |
577 |
|
|
$ |
4,984 |
|
$ |
3,361 |
|
$ |
1,623 |
|
|
|
|
|
|
|
|
|
||||||||||||
Ag Services and Oilseeds |
$ |
1,075 |
|
$ |
618 |
|
$ |
457 |
|
|
$ |
3,202 |
|
$ |
1,965 |
|
$ |
1,237 |
|
Ag Services |
|
292 |
|
|
36 |
|
|
256 |
|
|
|
957 |
|
|
435 |
|
|
522 |
|
Crushing |
|
346 |
|
|
280 |
|
|
66 |
|
|
|
1,242 |
|
|
812 |
|
|
430 |
|
Refined Products and Other |
|
295 |
|
|
236 |
|
|
59 |
|
|
|
623 |
|
|
467 |
|
|
156 |
|
Wilmar |
|
142 |
|
|
66 |
|
|
76 |
|
|
|
380 |
|
|
251 |
|
|
129 |
|
|
|
|
|
|
|
|
|
||||||||||||
Carbohydrate Solutions |
$ |
309 |
|
$ |
213 |
|
$ |
96 |
|
|
$ |
1,099 |
|
$ |
855 |
|
$ |
244 |
|
Starches and Sweeteners |
|
327 |
|
|
178 |
|
|
149 |
|
|
|
1,036 |
|
|
706 |
|
|
330 |
|
|
|
(18 |
) |
|
35 |
|
|
(53 |
) |
|
|
63 |
|
|
149 |
|
|
(86 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Nutrition |
$ |
177 |
|
$ |
176 |
|
$ |
1 |
|
|
$ |
605 |
|
$ |
531 |
|
$ |
74 |
|
Human Nutrition |
|
146 |
|
|
139 |
|
|
7 |
|
|
|
470 |
|
|
429 |
|
|
41 |
|
Animal Nutrition |
|
31 |
|
|
37 |
|
|
(6 |
) |
|
|
135 |
|
|
102 |
|
|
33 |
|
|
|
|
|
|
|
|
|
||||||||||||
Other Business |
$ |
18 |
|
$ |
(5 |
) |
$ |
23 |
|
|
$ |
78 |
|
$ |
10 |
|
$ |
68 |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,559 |
|
$ |
1,000 |
|
$ |
559 |
|
|
$ |
4,938 |
|
$ |
3,250 |
|
$ |
1,688 |
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate Results |
$ |
(329 |
) |
$ |
(347 |
) |
$ |
18 |
|
|
$ |
(918 |
) |
$ |
(948 |
) |
$ |
30 |
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense - net |
|
(76 |
) |
|
(66 |
) |
|
(10 |
) |
|
|
(239 |
) |
|
(200 |
) |
|
(39 |
) |
Unallocated corporate costs |
|
(251 |
) |
|
(231 |
) |
|
(20 |
) |
|
|
(727 |
) |
|
(681 |
) |
|
(46 |
) |
Other |
|
(10 |
) |
|
(17 |
) |
|
7 |
|
|
|
39 |
|
|
42 |
|
|
(3 |
) |
Specified items: |
|
|
|
|
|
|
|
||||||||||||
Debt extinguishment charges |
|
— |
|
|
(36 |
) |
|
36 |
|
|
|
— |
|
|
(36 |
) |
|
36 |
|
Expenses related to acquisitions |
|
— |
|
|
(3 |
) |
|
3 |
|
|
|
(2 |
) |
|
(3 |
) |
|
1 |
|
Gain on debt conversion option |
|
8 |
|
|
7 |
|
|
1 |
|
|
|
12 |
|
|
17 |
|
|
(5 |
) |
Loss on sale of assets |
|
— |
|
|
— |
|
|
— |
|
|
|
(3 |
) |
|
— |
|
|
(3 |
) |
Restructuring and settlement adjustment (charges) |
|
— |
|
|
(1 |
) |
|
1 |
|
|
|
2 |
|
|
(87 |
) |
|
89 |
|
Earnings Before Income Taxes |
$ |
1,230 |
|
$ |
653 |
|
$ |
577 |
|
|
$ |
4,020 |
|
$ |
2,302 |
|
$ |
1,718 |
|
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under
Consolidated Statements of Earnings (unaudited) |
|||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(in millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
24,683 |
|
|
$ |
20,340 |
|
|
$ |
75,617 |
|
|
$ |
62,159 |
|
Cost of products sold (1) |
|
22,872 |
|
|
|
19,014 |
|
|
|
69,809 |
|
|
|
57,822 |
|
Gross profit |
|
1,811 |
|
|
|
1,326 |
|
|
|
5,808 |
|
|
|
4,337 |
|
Selling, general, and administrative expenses (2) |
|
818 |
|
|
|
720 |
|
|
|
2,461 |
|
|
|
2,208 |
|
Asset impairment, exit, and restructuring costs (3) |
|
28 |
|
|
|
2 |
|
|
|
30 |
|
|
|
84 |
|
Equity in (earnings) losses of unconsolidated affiliates |
|
(210 |
) |
|
|
(110 |
) |
|
|
(606 |
) |
|
|
(398 |
) |
Interest and investment income |
|
(85 |
) |
|
|
(20 |
) |
|
|
(176 |
) |
|
|
(83 |
) |
Interest expense (4) |
|
97 |
|
|
|
61 |
|
|
|
262 |
|
|
|
188 |
|
Other (income) expense - net (5,6,7) |
|
(67 |
) |
|
|
20 |
|
|
|
(183 |
) |
|
|
36 |
|
Earnings before income taxes |
|
1,230 |
|
|
|
653 |
|
|
|
4,020 |
|
|
|
2,302 |
|
Income tax expense (benefit) (8) |
|
193 |
|
|
|
120 |
|
|
|
679 |
|
|
|
364 |
|
Net earnings including noncontrolling interests |
|
1,037 |
|
|
|
533 |
|
|
|
3,341 |
|
|
|
1,938 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings (losses) attributable to noncontrolling interests |
|
6 |
|
|
|
7 |
|
|
|
20 |
|
|
|
11 |
|
Net earnings attributable to |
$ |
1,031 |
|
|
$ |
526 |
|
|
$ |
3,321 |
|
|
$ |
1,927 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
$ |
1.83 |
|
|
$ |
0.93 |
|
|
$ |
5.87 |
|
|
$ |
3.40 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding |
|
563 |
|
|
|
566 |
|
|
|
566 |
|
|
|
566 |
|
|
|
|
|
|
|
|
|
(1) |
Includes charges related to inventory writedown of |
|
|
||
(2) |
Includes a contingency/settlement of |
|
|
||
(3) |
Includes charges related to the impairment of certain assets and restructuring of |
|
|
||
(4) |
Includes gains related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in |
|
|
||
(5) |
Includes gains related to the sale of certain assets of |
|
|
||
(6) |
Includes a pension settlement charge of |
|
|
||
(7) |
Includes a loss on debt extinguishment of |
|
|
||
(8) |
Includes the tax expense (benefit) impact of the above specified items and tax discrete items totaling |
Summary of Financial Condition (unaudited) |
||||||
|
|
|
|
|
||
|
|
(in millions) |
||||
Net Investment In |
|
|
|
|
||
Cash and cash equivalents (a) |
|
$ |
1,099 |
|
$ |
1,083 |
Operating working capital (b) |
|
|
11,603 |
|
|
10,396 |
Property, plant, and equipment |
|
|
9,605 |
|
|
9,848 |
Investments in affiliates |
|
|
5,429 |
|
|
5,148 |
|
|
|
6,364 |
|
|
5,705 |
Other non-current assets |
|
|
2,337 |
|
|
2,307 |
Net current assets held for sale |
|
|
— |
|
|
130 |
|
|
$ |
36,437 |
|
$ |
34,617 |
Financed By |
|
|
|
|
||
Short-term debt (a) |
|
$ |
181 |
|
$ |
314 |
Long-term debt, including current maturities (a) |
|
|
8,559 |
|
|
8,620 |
Deferred liabilities |
|
|
3,378 |
|
|
3,468 |
Temporary equity |
|
|
290 |
|
|
225 |
Shareholders’ equity |
|
|
24,029 |
|
|
21,990 |
|
|
$ |
36,437 |
|
$ |
34,617 |
(a) | Net debt is calculated as short-term debt plus long-term debt (including current maturities) less cash and cash equivalents. |
|
(b) |
Current assets (excluding cash and cash equivalents) less current liabilities (excluding short-term debt and current maturities of long-term debt). |
Summary of Cash Flows (unaudited) |
||||||||
|
|
Nine months ended |
||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
|
|
(in millions) |
||||||
Operating Activities |
|
|
|
|
||||
Net earnings |
|
$ |
3,341 |
|
|
$ |
1,938 |
|
Depreciation and amortization |
|
|
774 |
|
|
|
739 |
|
Asset impairment charges |
|
|
20 |
|
|
|
54 |
|
(Gains) losses on sales/revaluation of assets |
|
|
(77 |
) |
|
|
(95 |
) |
Other - net |
|
|
599 |
|
|
|
454 |
|
Other changes in operating assets and liabilities |
|
|
(1,309 |
) |
|
|
2,763 |
|
Total Operating Activities |
|
|
3,348 |
|
|
|
5,853 |
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(841 |
) |
|
|
(714 |
) |
Net assets of businesses acquired |
|
|
— |
|
|
|
(501 |
) |
Proceeds from sale of business/assets |
|
|
51 |
|
|
|
73 |
|
Investments in affiliates |
|
|
(60 |
) |
|
|
(7 |
) |
Other investing activities |
|
|
(98 |
) |
|
|
(138 |
) |
Total Investing Activities |
|
|
(948 |
) |
|
|
(1,287 |
) |
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Long-term debt borrowings |
|
|
752 |
|
|
|
1,330 |
|
Long-term debt payments |
|
|
(482 |
) |
|
|
(533 |
) |
Net borrowings (payments) under lines of credit |
|
|
(751 |
) |
|
|
(1,726 |
) |
Share repurchases |
|
|
(1,200 |
) |
|
|
— |
|
Cash dividends |
|
|
(677 |
) |
|
|
(626 |
) |
Other |
|
|
(6 |
) |
|
|
1 |
|
Total Financing Activities |
|
|
(2,364 |
) |
|
|
(1,554 |
) |
|
|
|
|
|
||||
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
|
36 |
|
|
|
3,012 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
|
7,454 |
|
|
|
4,646 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
|
$ |
7,490 |
|
|
$ |
7,658 |
|
Segment Operating Analysis (unaudited) |
|||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
(in ‘000s metric tons) |
||||||||||
Processed volumes (by commodity) |
|
|
|
|
|
|
|
||||
Oilseeds |
|
7,688 |
|
|
8,509 |
|
|
24,387 |
|
|
26,247 |
Corn |
|
4,381 |
|
|
5,051 |
|
|
13,969 |
|
|
13,743 |
Total processed volumes |
|
12,069 |
|
|
13,560 |
|
|
38,356 |
|
|
39,990 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Quarter ended |
|
Nine months ended |
||||||||
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
(in millions) |
||||||||||
Revenues |
|
|
|
|
|
|
|
||||
Ag Services and Oilseeds |
$ |
19,141 |
|
$ |
15,689 |
|
$ |
58,823 |
|
$ |
48,967 |
Carbohydrate Solutions |
|
3,581 |
|
|
2,866 |
|
|
10,698 |
|
|
7,909 |
Nutrition |
|
1,864 |
|
|
1,697 |
|
|
5,791 |
|
|
4,993 |
Other Business |
|
97 |
|
|
88 |
|
|
305 |
|
|
290 |
Total revenues |
$ |
24,683 |
|
$ |
20,340 |
|
$ |
75,617 |
|
$ |
62,159 |
Adjusted Earnings Per Share A non-GAAP financial measure (unaudited) |
|||||||||||||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||||||||||||
|
2022 |
2021 |
|
2022 |
2021 |
||||||||||||||||||||
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
||||||||||||||||
Net earnings and fully diluted EPS |
$ |
1,031 |
|
$ |
1.83 |
|
$ |
526 |
|
$ |
0.93 |
|
|
$ |
3,321 |
|
$ |
5.87 |
|
$ |
1,927 |
|
$ |
3.41 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loss (gains) on sales of assets and businesses (a) |
|
(22 |
) |
|
(0.04 |
) |
|
— |
|
|
— |
|
|
|
(20 |
) |
|
(0.04 |
) |
|
(17 |
) |
|
(0.03 |
) |
Impairment, restructuring, and settlement charges (b) |
|
40 |
|
|
0.07 |
|
|
3 |
|
|
0.01 |
|
|
|
60 |
|
|
0.10 |
|
|
167 |
|
|
0.30 |
|
Expenses related to acquisitions (c) |
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
|
1 |
|
|
— |
|
|
2 |
|
|
— |
|
Debt extinguishment charges (d) |
|
— |
|
|
— |
|
|
27 |
|
|
0.05 |
|
|
|
— |
|
|
— |
|
|
27 |
|
|
0.05 |
|
Loss (gain) on debt conversion option (e) |
|
(8 |
) |
|
(0.01 |
) |
|
(7 |
) |
|
(0.01 |
) |
|
|
(12 |
) |
|
(0.02 |
) |
|
(17 |
) |
|
(0.03 |
) |
Tax adjustment (f) |
|
7 |
|
|
0.01 |
|
|
(3 |
) |
|
(0.01 |
) |
|
|
2 |
|
|
— |
|
|
(4 |
) |
|
(0.01 |
) |
Sub-total adjustments |
|
17 |
|
|
0.03 |
|
|
22 |
|
|
0.04 |
|
|
|
31 |
|
|
0.04 |
|
|
158 |
|
|
0.28 |
|
Adjusted net earnings and adjusted EPS |
$ |
1,048 |
|
$ |
1.86 |
|
$ |
548 |
|
$ |
0.97 |
|
|
$ |
3,352 |
|
$ |
5.91 |
|
$ |
2,085 |
|
$ |
3.69 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Current quarter and YTD gains of |
|
(b) |
Current quarter and YTD charges of |
|
(c) |
Current YTD expenses of |
|
(d) |
Prior quarter and YTD debt extinguishment charges of |
|
(e) |
Current quarter and YTD gain on debt conversion option of |
|
(f) |
Tax adjustment due to certain discrete items totaling |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.
Adjusted Return on A non-GAAP financial measure (unaudited) |
|||||||||||||||||||
Adjusted ROIC Earnings (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings attributable to |
$ |
782 |
|
|
$ |
1,054 |
|
|
$ |
1,236 |
|
|
$ |
1,031 |
|
|
$ |
4,103 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
77 |
|
|
|
92 |
|
|
|
73 |
|
|
|
97 |
|
|
|
339 |
|
Other adjustments |
|
66 |
|
|
|
17 |
|
|
|
7 |
|
|
|
27 |
|
|
|
117 |
|
Total adjustments |
|
143 |
|
|
|
109 |
|
|
|
80 |
|
|
|
124 |
|
|
|
456 |
|
Tax on adjustments |
|
(14 |
) |
|
|
(26 |
) |
|
|
(19 |
) |
|
|
(25 |
) |
|
|
(84 |
) |
Net adjustments |
|
129 |
|
|
|
83 |
|
|
|
61 |
|
|
|
99 |
|
|
|
372 |
|
Total Adjusted ROIC Earnings |
$ |
911 |
|
|
$ |
1,137 |
|
|
$ |
1,297 |
|
|
$ |
1,130 |
|
|
$ |
4,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Quarter Ended |
|
Trailing Four |
||||||||||||
|
|
|
|
|
|
|
|
|
Quarter Average |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Equity (1) |
$ |
22,477 |
|
$ |
23,722 |
|
$ |
24,393 |
|
$ |
23,997 |
|
$ |
23,647 |
|
+ Interest-bearing liabilities (2) |
|
9,546 |
|
|
13,079 |
|
|
11,524 |
|
|
8,747 |
|
|
10,724 |
|
Other adjustments |
|
70 |
|
|
13 |
|
|
5 |
|
|
25 |
|
|
28 |
|
|
$ |
32,093 |
|
$ |
36,814 |
|
$ |
35,922 |
|
$ |
32,769 |
|
$ |
34,399 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Return on |
|
|
|
|
|
|
|
|
13.0 |
% |
(1) |
Excludes noncontrolling interests |
|
(2) |
Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt |
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.
Adjusted Earnings Before Taxes, Interest, and Depreciation and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
The tables below provide a reconciliation of earnings before income taxes to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||
Earnings before income taxes |
$ |
1,011 |
|
|
$ |
1,271 |
|
$ |
1,519 |
|
$ |
1,230 |
|
|
$ |
5,031 |
|
Interest expense |
|
77 |
|
|
|
92 |
|
|
73 |
|
|
97 |
|
|
|
339 |
|
Depreciation and amortization |
|
257 |
|
|
|
257 |
|
|
257 |
|
|
260 |
|
|
|
1,031 |
|
Losses (gains) on sales of assets and businesses |
|
(55 |
) |
|
|
2 |
|
|
— |
|
|
(29 |
) |
|
|
(82 |
) |
Asset impairment, exit, restructuring, and settlement charges |
|
80 |
|
|
|
17 |
|
|
8 |
|
|
49 |
|
|
|
154 |
|
Railroad maintenance expense |
|
33 |
|
|
|
— |
|
|
9 |
|
|
32 |
|
|
|
74 |
|
Expenses related to acquisitions |
|
4 |
|
|
|
2 |
|
|
— |
|
|
— |
|
|
|
6 |
|
Adjusted EBITDA |
$ |
1,407 |
|
|
$ |
1,641 |
|
$ |
1,866 |
|
$ |
1,639 |
|
|
$ |
6,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four Quarters |
|
Quarter Ended |
|
Ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
Ag Services and Oilseeds |
|
|
|
|
|
|
|
|
|
Carbohydrate Solutions |
510 |
|
396 |
|
550 |
|
391 |
|
1,847 |
Nutrition |
220 |
|
254 |
|
304 |
|
242 |
|
1,020 |
Other Business |
17 |
|
44 |
|
24 |
|
35 |
|
120 |
Corporate |
(242) |
|
(149) |
|
(219) |
|
(195) |
|
(805) |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA is defined as earnings before taxes, interest, and depreciation and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to earnings before income taxes, the most directly comparable GAAP financial measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221024005964/en/
Media Relations
312-634-8484
Investor Relations
872-257-8378
Source:
FAQ
What were ADM's Q3 2022 earnings results?
How did ADM perform in Ag Services and Oilseeds in Q3 2022?
What is ADM's outlook for the rest of 2022?