ADM Reports Third Quarter Earnings per Share of $0.93, $0.97 on an Adjusted Basis
ADM reported Q3 2021 net earnings of $526 million and adjusted net earnings of $548 million, with segment operating profit at $1 billion. Adjusted EPS rose 9% to $0.97, despite a higher effective tax rate of 18%. The company experienced consistent profit growth for eight quarters driven by strong demand and operational execution. Strategic initiatives include a 75% stake in PetDine and partnerships for sustainable solutions. Corporate costs increased, but overall performance remains strong.
- Q3 2021 net earnings of $526 million, adjusted net earnings of $548 million.
- Segment operating profit reached $1 billion.
- Adjusted EPS increased by 9% to $0.97.
- Eighth consecutive quarter of year-over-year adjusted operating profit growth.
- Strong revenue growth in Nutrition, up 17% year-over-year.
- Increased unallocated corporate costs due to higher IT and project-related expenses.
- Impact of $50 million net negative timing effects expected to reverse in future quarters.
- Lower equity earnings from Wilmar compared to Q3 2020.
-
Q3 net earnings of
; adjusted net earnings of$526 million $548 million -
Segment operating profit of
$1.0B -
Adjusted EPS up
9% despite higher effective tax rate - Continued momentum, on track for strong Q4
“Agile execution across our tightly integrated supply chain amid an environment of strong demand and robust crush margins, and continued impressive growth in Nutrition, drove our eighth consecutive quarter of year-over-year adjusted operating profit growth,” said Chairman and CEO
“Our team’s great ability to leverage the favorable operating environment, and the consistent implementation of our strategic plan, have put
Third Quarter 2021 Highlights
(Amounts in millions except per share amounts) |
2021 |
|
2020 |
||||
Earnings per share (as reported) |
$ |
0.93 |
|
|
$ |
0.40 |
|
Adjusted earnings per share1 |
$ |
0.97 |
|
|
$ |
0.89 |
|
|
|
|
|
||||
Segment operating profit |
$ |
1,000 |
|
|
$ |
904 |
|
Adjusted segment operating profit (loss)1 |
$ |
1,002 |
|
|
$ |
849 |
|
Ag Services and Oilseeds |
618 |
|
|
436 |
|
||
Carbohydrate Solutions |
213 |
|
|
246 |
|
||
Nutrition |
176 |
|
|
147 |
|
||
Other Business |
(5 |
) |
|
20 |
|
-
Q3 2021 EPS as reported of
includes a$0.93 per share charge related to debt extinguishment, a$0.05 per share charge related to restructuring and settlement, a$0.01 per share gain related to the mark-to-market adjustment on the Wilmar exchangeable bond, and a$0.01 per share tax benefit related to certain discrete items. Adjusted EPS, which excludes these items, was$0.01 .1$0.97
1 Non-GAAP financial measures; see pages 5, 10, 11 and 12 for explanations and reconciliations, including after-tax amounts. |
Quarterly Results of Operations
Ag Services & Oilseeds delivered substantially higher results versus the third quarter of 2020.
-
Ag Services executed well in a challenging environment, including a rapid return to operation after Hurricane Ida. Overall results were significantly lower versus the prior-year quarter, driven by approximately
in net negative timing effects that should reverse in coming quarters; a$50 million insurance settlement recorded in the prior-year period; and lower export volumes caused by Hurricane Ida. Global Trade continued its strong performance.$54 million
-
Crushing had substantially higher year-over-year results. The team executed well, delivering stronger margins in a dynamic environment that included strong demand for vegetable oil to support our existing food customers as well as increasing production of renewable diesel. Results were also driven by approximately
in net positive timing effects in the quarter.$70 million
-
Refined Products and Other results were significantly higher than the prior-year period, driven by positive timing effects of approximately
that are expected to reverse in future quarters, along with strong execution in EMEA and NA biodiesel and strong refining premiums due to demand for renewable diesel and foodservice recovery in$80 million North America .
- Equity earnings from Wilmar were lower versus the third quarter of 2020.
Carbohydrate Solutions results were lower year over year.
- Starches and Sweeteners, including ethanol production from our wet mills, managed through dynamic market conditions, optimizing mix between sweeteners and ethanol production through the quarter. Year-over-year results were significantly lower primarily due to higher input costs.
-
Vantage Corn Processors results were much higher versus the third quarter of 2020, supported by the resumption of production at our two dry mills and improved fuel ethanol margins, particularly late in the quarter.
Nutrition delivered another strong performance, with revenue growth of
-
Human Nutrition delivered
9% higher profits. Higher volume and improved product mix, with particular strength in beverage, drove strong Flavors results in EMEA andNorth America , partially offset by lower results in APAC. Specialty Ingredients continued to benefit from strong demand for alternative proteins, offset by some higher costs. Health & Wellness results were higher on robust sales growth in bioactives and fiber.
- Animal Nutrition profits were nearly double the year-ago period, driven primarily by strength in amino acids as well as feed additives and ingredients, partially offset by higher costs in LATAM and slower demand recovery in APAC.
Other Business results were substantially lower than the prior-year period, driven primarily by captive insurance underwriting losses, most of which were offset by corresponding recoveries in other business segments.
Other Items of Note
As additional information to help clarify underlying business performance, the table on page 10 includes reported earnings and EPS as well as adjusted earnings and EPS.
In Corporate results, interest expense decreased year over year on lower interest rates and the favorable liability management actions taken in the prior year. Unallocated corporate costs were higher year over year due primarily to higher IT operating and project-related costs and transfers of costs from business segments into the centralized centers of excellence in supply chain and operations. Corporate results also included debt extinguishment charges of
The effective tax rate for the quarter was 18 percent compared to a benefit of 13 percent in the prior year. The low rate in the prior-year quarter included the effects of the significant early debt retirement, the sale of a portion of the Company’s shares in Wilmar, and changes in the forecasted geographic mix of pretax earnings on the 2020 annual effective tax rate in that period.
Note: Additional Facts and Explanations
Additional facts and explanations about results and industry environment can be found at the end of the
Conference Call Information
Forward-Looking Statements
Some of our comments and materials in this presentation constitute forward-looking statements that reflect management’s current views and estimates of future economic circumstances, industry conditions, Company performance and financial results. These statements and materials are based on many assumptions and factors that are subject to risk and uncertainties.
About
At
Financial Tables Follow
Source: Corporate Release
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure) |
|||||||||||||||||||
and Corporate Results |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
|
Nine months ended |
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||
(In millions) |
2021 |
2020 |
Change |
|
2021 |
2020 |
Change |
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,000 |
|
$ |
904 |
|
$ |
96 |
|
|
$ |
3,250 |
|
$ |
2,316 |
|
$ |
934 |
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
(Gains) losses on sales of assets and businesses |
— |
|
(57 |
) |
57 |
|
|
(22 |
) |
(80 |
) |
58 |
|
||||||
Impairment, restructuring, and settlement charges |
2 |
|
2 |
|
— |
|
|
133 |
|
60 |
|
73 |
|
||||||
Adjusted Segment Operating Profit |
$ |
1,002 |
|
$ |
849 |
|
$ |
153 |
|
|
$ |
3,361 |
|
$ |
2,296 |
|
$ |
1,065 |
|
|
|
|
|
|
|
|
|
||||||||||||
Ag Services and Oilseeds |
$ |
618 |
|
$ |
436 |
|
$ |
182 |
|
|
$ |
1,965 |
|
$ |
1,271 |
|
$ |
694 |
|
Ag Services |
36 |
|
147 |
|
(111 |
) |
|
435 |
|
482 |
|
(47 |
) |
||||||
Crushing |
280 |
|
66 |
|
214 |
|
|
812 |
|
249 |
|
563 |
|
||||||
Refined Products and Other |
236 |
|
127 |
|
109 |
|
|
467 |
|
286 |
|
181 |
|
||||||
Wilmar |
66 |
|
96 |
|
(30 |
) |
|
251 |
|
254 |
|
(3 |
) |
||||||
|
|
|
|
|
|
|
|
||||||||||||
Carbohydrate Solutions |
$ |
213 |
|
$ |
246 |
|
$ |
(33 |
) |
|
$ |
855 |
|
$ |
509 |
|
$ |
346 |
|
Starches and Sweeteners |
178 |
|
257 |
|
(79 |
) |
|
706 |
|
533 |
|
173 |
|
||||||
|
35 |
|
(11 |
) |
46 |
|
|
149 |
|
(24 |
) |
173 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Nutrition |
$ |
176 |
|
$ |
147 |
|
$ |
29 |
|
|
$ |
531 |
|
$ |
447 |
|
$ |
84 |
|
Human Nutrition |
139 |
|
128 |
|
11 |
|
|
429 |
|
372 |
|
57 |
|
||||||
Animal Nutrition |
37 |
|
19 |
|
18 |
|
|
102 |
|
75 |
|
27 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Other Business |
$ |
(5 |
) |
$ |
20 |
|
$ |
(25 |
) |
|
$ |
10 |
|
$ |
69 |
|
$ |
(59 |
) |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,000 |
|
$ |
904 |
|
$ |
96 |
|
|
$ |
3,250 |
|
$ |
2,316 |
|
$ |
934 |
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate Results |
$ |
(347 |
) |
$ |
(704 |
) |
$ |
357 |
|
|
$ |
(948 |
) |
$ |
(1,189 |
) |
$ |
241 |
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense - net |
(66 |
) |
(83 |
) |
17 |
|
|
(200 |
) |
(246 |
) |
46 |
|
||||||
Unallocated corporate costs |
(231 |
) |
(196 |
) |
(35 |
) |
|
(681 |
) |
(579 |
) |
(102 |
) |
||||||
Other |
(17 |
) |
(8 |
) |
(9 |
) |
|
42 |
|
(25 |
) |
67 |
|
||||||
Specified items: |
|
|
|
|
|
|
|
||||||||||||
LIFO credit (charge) |
— |
|
— |
|
— |
|
|
— |
|
91 |
|
(91 |
) |
||||||
Debt extinguishment charges |
(36 |
) |
(396 |
) |
360 |
|
|
(36 |
) |
(410 |
) |
374 |
|
||||||
Expenses related to acquisitions |
(3 |
) |
— |
|
(3 |
) |
|
(3 |
) |
— |
|
(3 |
) |
||||||
Gain (loss) on debt conversion option |
7 |
|
(15 |
) |
22 |
|
|
17 |
|
(15 |
) |
32 |
|
||||||
Impairment, restructuring, and settlement charges |
(1 |
) |
(6 |
) |
5 |
|
|
(87 |
) |
(5 |
) |
(82 |
) |
||||||
Earnings Before Income Taxes |
$ |
653 |
|
$ |
200 |
|
$ |
453 |
|
|
$ |
2,302 |
|
$ |
1,127 |
|
$ |
1,175 |
|
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under |
Consolidated Statements of Earnings |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
20,340 |
|
|
$ |
15,126 |
|
|
$ |
62,159 |
|
|
$ |
46,377 |
|
Cost of products sold (1) |
19,014 |
|
|
14,084 |
|
|
57,822 |
|
|
43,276 |
|
||||
Gross profit |
1,326 |
|
|
1,042 |
|
|
4,337 |
|
|
3,101 |
|
||||
Selling, general, and administrative expenses (2) |
720 |
|
|
636 |
|
|
2,208 |
|
|
1,938 |
|
||||
Asset impairment, exit, and restructuring costs (3) |
2 |
|
|
4 |
|
|
84 |
|
|
61 |
|
||||
Equity in (earnings) losses of unconsolidated affiliates |
(110 |
) |
|
(160 |
) |
|
(398 |
) |
|
(403 |
) |
||||
Investment income |
(20 |
) |
|
(20 |
) |
|
(83 |
) |
|
(94 |
) |
||||
Interest expense (4) |
61 |
|
|
100 |
|
|
188 |
|
|
270 |
|
||||
Other (income) expense - net (5,6,7,8) |
20 |
|
|
282 |
|
|
36 |
|
|
202 |
|
||||
Earnings before income taxes |
653 |
|
|
200 |
|
|
2,302 |
|
|
1,127 |
|
||||
Income tax expense (benefit) (9) |
120 |
|
|
(26 |
) |
|
364 |
|
|
38 |
|
||||
Net earnings including noncontrolling interests |
533 |
|
|
226 |
|
|
1,938 |
|
|
1,089 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings (losses) attributable to noncontrolling interests |
7 |
|
|
1 |
|
|
11 |
|
|
4 |
|
||||
Net earnings attributable to |
$ |
526 |
|
|
$ |
225 |
|
|
$ |
1,927 |
|
|
$ |
1,085 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
$ |
0.93 |
|
|
$ |
0.40 |
|
|
$ |
3.41 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding |
566 |
|
|
562 |
|
|
566 |
|
|
563 |
|
||||
|
|
|
|
|
|
|
|
(1) Includes a charge related to an inventory writedown of |
|
(2) Includes a charge related to a legal settlement of |
|
(3) Includes charges related to restructuring of |
|
(4) Includes (gains) losses related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in |
|
(5) Includes YTD gains related to the sale of certain assets of |
|
(6) Includes exit costs of |
|
(7) Includes a settlement charge related to pension liabilities of |
|
(8) Includes a loss on debt extinguishment of |
|
(9) Includes the tax expense (benefit) impact of the above specified items and tax discrete items totaling |
Summary of Financial Condition |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
||||
|
|
(in millions) |
||||||
Net Investment In |
|
|
|
|
||||
Cash and cash equivalents (a) |
|
$ |
1,083 |
|
|
$ |
948 |
|
Operating working capital (b) |
|
10,396 |
|
|
8,122 |
|
||
Property, plant, and equipment |
|
9,848 |
|
|
9,816 |
|
||
Investments in and advances to affiliates |
|
5,148 |
|
|
4,771 |
|
||
|
|
5,705 |
|
|
5,275 |
|
||
Other non-current assets |
|
2,307 |
|
|
2,167 |
|
||
Net current assets held for sale |
|
130 |
|
|
— |
|
||
|
|
$ |
34,617 |
|
|
$ |
31,099 |
|
Financed By |
|
|
|
|
||||
Short-term debt (a) |
|
$ |
314 |
|
|
$ |
209 |
|
Long-term debt, including current maturities (a) |
|
8,620 |
|
|
7,924 |
|
||
Deferred liabilities |
|
3,468 |
|
|
3,540 |
|
||
Temporary equity |
|
225 |
|
|
85 |
|
||
Shareholders’ equity |
|
21,990 |
|
|
19,341 |
|
||
|
|
$ |
34,617 |
|
|
$ |
31,099 |
|
(a) |
Net debt is calculated as short-term debt plus long-term debt (including current maturities) less cash and cash equivalents. |
|
(b) |
Current assets (excluding cash and cash equivalents) less current liabilities (excluding short-term debt and current maturities of long-term debt). |
Summary of Cash Flows |
||||||||
(unaudited) |
||||||||
|
|
Nine months ended |
||||||
|
|
|
||||||
|
|
2021 |
|
2020 |
||||
|
|
(in millions) |
||||||
Operating Activities |
|
|
|
|
||||
Net earnings |
|
$ |
1,938 |
|
|
$ |
1,089 |
|
Depreciation and amortization |
|
739 |
|
|
727 |
|
||
Asset impairment charges |
|
54 |
|
|
50 |
|
||
(Gains) losses on sales/revaluation of assets |
|
(95 |
) |
|
(132 |
) |
||
Other - net |
|
454 |
|
|
561 |
|
||
Change in deferred consideration in securitized receivables(a) |
|
— |
|
|
(4,603 |
) |
||
Other changes in operating assets and liabilities |
|
2,763 |
|
|
792 |
|
||
Total Operating Activities |
|
5,853 |
|
|
(1,516 |
) |
||
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
(714 |
) |
|
(558 |
) |
||
Net assets of businesses acquired |
|
(501 |
) |
|
(3 |
) |
||
Proceeds from sale of business/assets |
|
73 |
|
|
708 |
|
||
Investments in retained interest in securitized receivables(a) |
|
— |
|
|
(2,121 |
) |
||
Proceeds from retained interest in securitized receivables(a) |
|
— |
|
|
6,724 |
|
||
Marketable securities - net |
|
1 |
|
|
(1 |
) |
||
Investments in and advances to affiliates |
|
(7 |
) |
|
(5 |
) |
||
Other investing activities |
|
(139 |
) |
|
(16 |
) |
||
Total Investing Activities |
|
(1,287 |
) |
|
4,728 |
|
||
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Long-term debt borrowings |
|
1,330 |
|
|
1,790 |
|
||
Long-term debt payments |
|
(533 |
) |
|
(2,032 |
) |
||
Net borrowings (payments) under lines of credit |
|
(1,726 |
) |
|
(993 |
) |
||
Share repurchases |
|
— |
|
|
(117 |
) |
||
Cash dividends |
|
(626 |
) |
|
(607 |
) |
||
Other |
|
1 |
|
|
16 |
|
||
Total Financing Activities |
|
(1,554 |
) |
|
(1,943 |
) |
||
|
|
|
|
|
||||
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
3,012 |
|
|
1,269 |
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
4,646 |
|
|
2,990 |
|
||
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
|
$ |
7,658 |
|
|
$ |
4,259 |
|
(a) Cash flows related to the Company’s retained interest in securitized receivables as required by ASU 2016-15 which took effect |
Segment Operating Analysis |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in ‘000s metric tons) |
||||||||||||||
Processed volumes (by commodity) |
|
|
|
|
|
|
|
||||||||
Oilseeds |
8,509 |
|
|
8,970 |
|
|
26,247 |
|
|
27,236 |
|
||||
Corn |
5,051 |
|
|
4,084 |
|
|
13,743 |
|
|
13,717 |
|
||||
Total processed volumes |
13,560 |
|
|
13,054 |
|
|
39,990 |
|
|
40,953 |
|
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in millions) |
||||||||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Ag Services and Oilseeds |
$ |
15,689 |
|
|
$ |
11,527 |
|
|
$ |
48,967 |
|
|
$ |
35,347 |
|
Carbohydrate Solutions |
2,866 |
|
|
2,064 |
|
|
7,909 |
|
|
6,394 |
|
||||
Nutrition |
1,697 |
|
|
1,451 |
|
|
4,993 |
|
|
4,359 |
|
||||
Other Business |
88 |
|
|
84 |
|
|
290 |
|
|
277 |
|
||||
Total revenues |
$ |
20,340 |
|
|
$ |
15,126 |
|
|
$ |
62,159 |
|
|
$ |
46,377 |
|
Adjusted Earnings Per Share |
|||||||||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||
|
Quarter ended |
|
Nine months ended |
||||||||||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
||||||||||||||||
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
||||||||||||||||
Net earnings and fully diluted EPS |
$ |
526 |
|
$ |
0.93 |
|
$ |
225 |
|
$ |
0.40 |
|
|
$ |
1,927 |
|
$ |
3.41 |
|
$ |
1,085 |
|
$ |
1.93 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO charge (credit) (a) |
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(69 |
) |
(0.12 |
) |
||||||||
Losses (gains) on sales of assets and businesses (b) |
— |
|
— |
|
(54 |
) |
(0.10 |
) |
|
(17 |
) |
(0.03 |
) |
(72 |
) |
(0.13 |
) |
||||||||
Impairment, restructuring, and settlement charges (c) |
3 |
|
0.01 |
|
5 |
|
0.01 |
|
|
167 |
|
0.30 |
|
49 |
|
0.09 |
|
||||||||
Expenses related to acquisitions (d) |
2 |
|
— |
|
— |
|
— |
|
|
2 |
|
— |
|
— |
|
— |
|
||||||||
Debt extinguishment charges (e) |
27 |
|
0.05 |
|
300 |
|
0.53 |
|
|
27 |
|
0.05 |
|
311 |
|
0.55 |
|
||||||||
Loss (gain) on debt conversion option (f) |
(7 |
) |
(0.01 |
) |
15 |
|
0.03 |
|
|
(17 |
) |
(0.03 |
) |
15 |
|
0.03 |
|
||||||||
Tax adjustment (g) |
(3 |
) |
(0.01 |
) |
8 |
|
0.02 |
|
|
(4 |
) |
(0.01 |
) |
16 |
|
0.03 |
|
||||||||
Sub-total adjustments |
22 |
|
0.04 |
|
274 |
|
0.49 |
|
|
158 |
|
0.28 |
|
250 |
|
0.45 |
|
||||||||
Adjusted net earnings and adjusted EPS |
$ |
548 |
|
$ |
0.97 |
|
$ |
499 |
|
$ |
0.89 |
|
|
$ |
2,085 |
|
$ |
3.69 |
|
$ |
1,335 |
|
$ |
2.38 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Prior YTD changes in the Company’s LIFO reserves of |
|
(b) |
Current YTD gains of |
|
(c) |
Current quarter charges of |
|
(d) |
Current quarter and YTD expenses of |
|
(e) |
Current quarter and YTD debt extinguishment charges of |
|
(f) |
Loss (gain) on debt conversion option of |
|
(g) |
Tax adjustment totaling |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item. |
Adjusted Return on |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Adjusted ROIC Earnings (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings attributable to |
$ |
687 |
|
|
$ |
689 |
|
|
$ |
712 |
|
|
$ |
526 |
|
|
$ |
2,614 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
69 |
|
|
87 |
|
|
40 |
|
|
61 |
|
|
257 |
|
|||||
Other adjustments |
1 |
|
|
99 |
|
|
95 |
|
|
39 |
|
|
234 |
|
|||||
Total adjustments |
70 |
|
|
186 |
|
|
135 |
|
|
100 |
|
|
491 |
|
|||||
Tax on adjustments |
(22 |
) |
|
(45 |
) |
|
(32 |
) |
|
(24 |
) |
|
(123 |
) |
|||||
Net adjustments |
48 |
|
|
141 |
|
|
103 |
|
|
76 |
|
|
368 |
|
|||||
Total Adjusted ROIC Earnings |
$ |
735 |
|
|
$ |
830 |
|
|
$ |
815 |
|
|
$ |
602 |
|
|
$ |
2,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Quarter Ended |
|
Trailing Four |
||||||||||||||||
|
|
|
|
|
|
|
|
|
Quarter Average |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity (1) |
$ |
20,000 |
|
|
$ |
20,841 |
|
|
$ |
21,582 |
|
|
$ |
21,969 |
|
|
$ |
21,098 |
|
+ Interest-bearing liabilities (2) |
9,937 |
|
|
11,208 |
|
|
9,729 |
|
|
8,941 |
|
|
9,954 |
|
|||||
Other adjustments |
(5 |
) |
|
74 |
|
|
72 |
|
|
29 |
|
|
43 |
|
|||||
|
$ |
29,932 |
|
|
$ |
32,123 |
|
|
$ |
31,383 |
|
|
$ |
30,939 |
|
|
$ |
31,095 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Return on |
|
|
|
|
|
|
|
9.6 |
% |
(1) Excludes noncontrolling interests |
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt |
|
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures. |
Adjusted Earnings Before Taxes, Interest, and Depreciation and Amortization (EBITDA) |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
The tables below provide a reconciliation of earnings before income taxes to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Earnings before income taxes |
$ |
756 |
|
|
$ |
824 |
|
|
$ |
825 |
|
|
$ |
653 |
|
|
$ |
3,058 |
|
Interest expense |
69 |
|
|
87 |
|
|
40 |
|
|
61 |
|
|
257 |
|
|||||
Depreciation and amortization |
249 |
|
|
249 |
|
|
243 |
|
|
247 |
|
|
988 |
|
|||||
Losses (gains) on sales of assets and businesses |
(10 |
) |
|
— |
|
|
(22 |
) |
|
— |
|
|
(32 |
) |
|||||
Asset impairment, exit, restructuring, and settlement charges |
27 |
|
|
99 |
|
|
118 |
|
|
3 |
|
|
247 |
|
|||||
Railroad maintenance expense |
37 |
|
|
— |
|
|
3 |
|
|
31 |
|
|
71 |
|
|||||
Debt extinguishment charges |
(1 |
) |
|
— |
|
|
— |
|
|
36 |
|
|
35 |
|
|||||
Expenses related to acquisitions |
4 |
|
|
— |
|
|
— |
|
|
3 |
|
|
7 |
|
|||||
Adjusted EBITDA |
$ |
1,131 |
|
|
$ |
1,259 |
|
|
$ |
1,207 |
|
|
$ |
1,034 |
|
|
$ |
4,631 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Ag Services and Oilseeds |
$ |
926 |
|
|
$ |
871 |
|
|
$ |
661 |
|
|
$ |
711 |
|
|
$ |
3,169 |
|
Carbohydrate Solutions |
284 |
|
|
342 |
|
|
467 |
|
|
297 |
|
|
1,390 |
|
|||||
Nutrition |
185 |
|
|
209 |
|
|
253 |
|
|
230 |
|
|
877 |
|
|||||
Other Business |
(14 |
) |
|
11 |
|
|
7 |
|
|
(3 |
) |
|
1 |
|
|||||
Corporate |
(250 |
) |
|
(174 |
) |
|
(181 |
) |
|
(201 |
) |
|
(806 |
) |
|||||
Adjusted EBITDA |
$ |
1,131 |
|
|
$ |
1,259 |
|
|
$ |
1,207 |
|
|
$ |
1,034 |
|
|
$ |
4,631 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA is defined as earnings before taxes, interest, and depreciation and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to earnings before income taxes, the most directly comparable GAAP financial measure. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026005643/en/
Media Relations
312-634-8484
Investor Relations
312-634-8119
Source:
FAQ
What were ADM's earnings for Q3 2021?
How did ADM's EPS perform in Q3 2021?
What is the segment operating profit for ADM in Q3 2021?
What strategic initiatives did ADM announce recently?