ADM Reports Fourth Quarter Earnings and Full-Year 2023 Results; Provides 2024 Guidance
- ADM reported a full-year EPS of $6.43 and adjusted EPS of $6.98 for 2023.
- The company announced an additional $2 billion in share repurchases.
- Segment operating profit was $5,900 million, with adjusted segment operating profit of $6,244 million.
- The adjusted return on invested capital (ROIC) was 12.2% for the trailing four quarters.
- ADM's CEO highlighted the company's solid performance and focus on delivering high-quality products and services.
- Fourth quarter results showed a 16% decrease in adjusted segment operating profit compared to the prior year.
- Lower pricing and execution margins impacted earnings per share in the fourth quarter.
- Full-year results saw a 6% decrease in adjusted segment operating profit compared to the previous year.
- Improved pricing and positive mark-to-market timing impacts contributed to earnings per share.
- The company provided guidance for adjusted earnings per share in the range of $5.25 to $6.25 for 2024.
- ADM's Board authorized an additional $2 billion share repurchase program.
- The company has repurchased $8.6 billion of its common stock since 2015.
- None.
Insights
The reported full-year earnings per share (EPS) and the announcement of an additional $2 billion in share repurchases by ADM have significant implications for investors and the company's financial strategy. The decline in GAAP and non-GAAP EPS, as well as in segment operating profits, suggests a challenging operational environment. The share repurchase program indicates management's confidence in the company's intrinsic value and is likely to be accretive to EPS by reducing the number of outstanding shares. This action could be perceived positively by the market, potentially leading to a favorable impact on the stock price. However, the projected earnings for the following year suggest a cautious outlook, which may temper investor sentiment.
The performance of ADM's distinct business segments, such as Ag Services & Oilseeds and Carbohydrate Solutions, provides insights into the broader agricultural commodities market. The reported decrease in segment operating profit for Ag Services & Oilseeds reflects a normalization of the market following supply chain disruptions, while the growth in Carbohydrate Solutions suggests resilience in specific product lines. The Nutrition segment's downturn, due to operational challenges, highlights the volatility in the health and wellness sector. Investors should monitor these segment performances as indicators of market trends and ADM's ability to navigate fluctuating commodity prices and demand.
The financial results of ADM are intertwined with global economic conditions, including interest rates, commodity prices and supply chain dynamics. The company's increased net interest expense due to higher short-term interest rates is a direct consequence of the prevailing monetary policy aimed at controlling inflation. Additionally, the global supply and demand for grains and oilseeds influence ADM's margins and profitability. The expectation of increased global grain and oilseed supply suggests a potential easing of commodity prices, which could lead to lower margins for ADM in the upcoming year. This forecast is essential for stakeholders to consider in the context of global economic trends and their impact on ADM's operations.
Full-Year Reported EPS of
Announces Additional
Full-Year 2023 Highlights
-
Segment operating profit of
, adjusted segment operating profit1 of$5,900 million $6,244 million -
Trailing four-quarter average adjusted return on invested capital (ROIC)1 of
12.2%
Board Chair and CEO Juan Luciano commented, “ADM’s results speak to the resiliency of our business. Supported by our unparalleled global footprint and capabilities, we delivered another solid year of execution. Our team continues to focus on delivering high-quality products and services for our customers and is driving our productivity and innovation agenda, while generating strong cash flows that allow us to accelerate the return of cash to our shareholders.”
Fourth Quarter and Full-Year 2023 Results
4Q 2023 Results Overview |
|
|
($ in millions except per share amounts) |
|
|
|
Segment Operating Profit |
EPS (as reported) |
GAAP |
|
|
vs. 4Q 2022 |
(23)% |
(42)% |
|
|
|
|
Adjusted Segment Operating Profit1 |
Adjusted EPS1 |
NON-GAAP |
|
|
vs 4Q 2022 |
(16)% |
(30)% |
FY 2023 Results Review
($ in millions except per share amounts) |
|
|
|
Segment Operating Profit |
EPS (as reported) |
GAAP |
|
|
vs. FY 2022 |
(10)% |
(17)% |
|
|
|
|
Adjusted Segment Operating Profit1 |
Adjusted EPS1 |
NON-GAAP |
|
|
vs FY 2022 |
(6)% |
(11)% |
1 Non-GAAP financial measures; see pages 6, 7, 8, 13 and 14 for explanations and reconciliations. |
Summary of Fourth Quarter and Full Year 2023
For the fourth quarter ended December 31, 2023, earnings per share on a GAAP basis was
Adjusted segment operating profit was
For the full year, earnings per share on a GAAP basis was
Adjusted segment operating profit was
4Q 2023 Segment Overview
($ in millions, except where noted) |
4Q 2023 |
4Q 20222 |
% Change |
Adjusted Segment Operating Profit1 |
|
|
(16)% |
Ag Services & Oilseeds |
954 |
1,194 |
(20)% |
Carbohydrate Solutions |
309 |
277 |
|
Nutrition |
(10) |
105 |
(110)% |
Other |
146 |
89 |
|
|
|
|
|
FY 2023 Segment Overview
($ in millions, except where noted) |
FY 2023 |
FY 20222 |
% Change |
Adjusted Segment Operating Profit1 |
|
|
(6)% |
Ag Services & Oilseeds |
4,067 |
4,401 |
(8)% |
Carbohydrate Solutions |
1,375 |
1,413 |
(3)% |
Nutrition |
427 |
668 |
(36)% |
Other |
375 |
167 |
|
|
|
|
|
1 Non-GAAP financial measures; see pages 6, 7, 8, 13 and 14 for explanations and reconciliations. |
2 2022 Ag Services & Oilseeds, Carbohydrate Solutions, and Nutrition segment operating profits have been revised to reflect immaterial error corrections with no change to total Adjusted Segment Operating Profit. See Note 17, Segment and Geographic Information of the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023. |
Ag Services and Oilseeds Summary
AS&O segment operating profit was
For the full year, AS&O delivered
Crushing segment operating profit for the full year was
Refined Products and Other (RPO) results were
Equity earnings from Wilmar were
4Q 2023 AS&O Overview
($ in millions, except where noted) |
4Q 2023 |
4Q 2022 |
% Change |
Segment Operating Profit |
|
|
(20)% |
Ag Services |
214 |
417 |
(49)% |
Crushing |
389 |
389 |
—% |
Refined Products and Other |
280 |
214 |
|
Wilmar |
71 |
174 |
(59)% |
|
|
|
|
FY 2023 AS&O Overview
($ in millions, except where noted) |
FY 2023 |
FY 2022 |
% Change |
Segment Operating Profit |
|
|
(8)% |
Ag Services |
1,168 |
1,374 |
(15)% |
Crushing |
1,290 |
1,636 |
(21)% |
Refined Products and Other |
1,306 |
837 |
|
Wilmar |
303 |
554 |
(45)% |
|
|
|
|
Carbohydrate Solutions Summary
Carbohydrate Solutions segment operating profit was
For the full year, Carbohydrate Solutions segment operating profit was
4Q 2023 Carbohydrate Solutions Overview
($ in millions, except where noted) |
4Q 2023 |
4Q 2022 |
% Change |
Segment Operating Profit |
|
|
|
Starches and Sweeteners |
312 |
303 |
|
Vantage Corn Processors |
(3) |
(26) |
|
|
|
|
|
FY 2023 Carbohydrate Solutions Overview
($ in millions, except where noted) |
FY 2023 |
FY 2022 |
% Change |
Segment Operating Profit |
|
|
(3)% |
Starches and Sweeteners |
1,329 |
1,376 |
(3)% |
Vantage Corn Processors |
46 |
37 |
|
|
|
|
|
Nutrition Summary
Nutrition segment operating profit was negative
For the full year, Nutrition segment operating profit was
4Q 2023 Nutrition Overview
($ in millions, except where noted) |
4Q 2023 |
4Q 2022 |
% Change |
Segment Operating Profit |
|
|
(110)% |
Human Nutrition |
(25) |
87 |
(129)% |
Animal Nutrition |
15 |
18 |
(17)% |
|
|
|
|
FY 2023 Nutrition Overview
($ in millions, except where noted) |
FY 2023 |
FY 2022 |
% Change |
Segment Operating Profit |
|
|
(36)% |
Human Nutrition |
417 |
557 |
(25)% |
Animal Nutrition |
10 |
111 |
(91)% |
|
|
|
|
Other and Corporate Summary
For the fourth quarter, Other segment operating profit was
For the full year, Other segment operating profit was
In Corporate, for the full year, net interest expense increased year-over-year on higher short term interest rates. Unallocated corporate costs increased versus the prior year on higher global technology spend to support digital transformation efforts. Other Corporate was unfavorable compared to the prior year due to one-time investment valuation losses of approximately
Outlook
The Company provided guidance for the full year 2024. ADM expects adjusted earnings per share in the range of
In AS&O, global grain and oilseed supply is expected to increase as anticipated improvements in weather would support larger production levels in key South American countries. Assuming commodity prices ease from recent highs and trade flows adjust to the dislocations created over the past two years, the Company anticipates global soybean crush margin will decline in 2024, likely moving into a range of
In Carbohydrate Solutions, we anticipate strong volumes and lower energy costs to support margin expansion in starches and sweeteners, partially offset by lower milling margins and ethanol margins, leading to slightly lower operating income versus 2023.
In Nutrition, we expect mid single digit revenue growth and operating income to be higher versus 2023.
Share Repurchase Authorization
ADM also announced the Company’s Board has authorized management to repurchase an additional
As of December 31, 2023, ADM had approximately 52 million shares remaining for repurchase under its existing 200 million share program which commenced in 2015 and was then increased and extended in 2019. Since 2015, ADM has repurchased
2 Forecasted GAAP Earnings Reconciliation: ADM is not presenting forecasted GAAP earnings per diluted share or a quantitative reconciliation to forecasted adjusted earnings per diluted share in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. ADM is unable to predict with reasonable certainty and without unreasonable effort the impact of any impairment and timing of restructuring-related and other charges, along with acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings. |
Audit Committee Investigation Update
In a separate release issued today, ADM announced that it has substantially completed its previously announced investigation of intersegment transactions. Additional information will be available in ADM’s Form 10-K filing with the SEC.
Conference Call Information
ADM will host a webcast today, March 12, 2023, at 8 a.m. Central Time to discuss financial results and provide a company update. To listen to the webcast, go to www.adm.com/webcast. A replay of the webcast will also be available for an extended period of time at www.adm.com/webcast.
About ADM
ADM unlocks the power of nature to enrich the quality of life. We’re a premier global human and animal nutrition company, delivering solutions today with an eye to the future. We’re blazing new trails in health and well-being as our scientists develop groundbreaking products to support healthier living. We’re a cutting-edge innovator leading the way to a new future of plant-based consumer and industrial solutions to replace petroleum-based products. We’re an unmatched agricultural supply chain manager and processor, providing food security by connecting local needs with global capabilities. And we’re a leader in sustainability, scaling across entire value chains to help decarbonize our industry and safeguard our planet. From the seed of the idea to the outcome of the solution, we give customers an edge in solving the nutritional and sustainability challenges of today and tomorrow. Learn more at www.adm.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical fact included in this release, are forward-looking statements. You can identify forward-looking statements by the fact they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “outlook,” “will,” “should,” “can have,” “likely,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. All forward-looking statements are subject to significant risks, uncertainties and changes in circumstances that could cause actual results and outcomes to differ materially from the forward-looking statements. These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, without limitation, those that are described in the Company’s most recent Annual Report on Form 10-K and in other documents that the Company files or furnishes with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, ADM does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement after the date of this announcement, whether as a result of new information, future events, changes in assumptions or otherwise.
Non-GAAP Financial Measures
The Company uses certain “Non-GAAP” financial measures as defined by the Securities and Exchange Commission. These are measures of performance not defined by accounting principles generally accepted in
Adjusted net earnings and Adjusted earnings per share (EPS). Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described in the reconciliation tables below. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described in the reconciliation tables below. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.
Segment operating profit and adjusted segment operating profit. Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under
Adjusted Return on Invested Capital (ROIC). Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities and other specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.
ADM presents guidance of forecasted adjusted EPS for the full year 2024 in this release. ADM is not able to present forecasted GAAP EPS or a quantitative reconciliation to forecasted adjusted EPS in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. ADM is unable to predict with reasonable certainty and without unreasonable effort the impact of any impairment and timing of restructuring-related and other charges, along with acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to ADM’s consolidated statements of earnings.
Financial Tables Follow
Source: Corporate Release
Source: ADM
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure) and Corporate Results (unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
|
Year ended |
|
||||||||||||||
|
December 31 |
|
|
December 31 |
|
||||||||||||||
(In millions) |
|
2023 |
|
|
2022 |
|
Change |
|
|
2023 |
|
|
2022 |
|
Change |
||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,235 |
|
$ |
1,611 |
|
$ |
(376 |
) |
|
$ |
5,900 |
|
$ |
6,549 |
|
$ |
(649 |
) |
Specified items: |
|
|
|
|
|
|
|
||||||||||||
(Gain) loss on sales of assets |
|
(7 |
) |
|
(17 |
) |
|
10 |
|
|
|
(17 |
) |
|
(47 |
) |
|
30 |
|
Impairment and restructuring charges and settlement contingencies |
|
171 |
|
|
71 |
|
|
100 |
|
|
|
361 |
|
|
147 |
|
|
214 |
|
Adjusted Segment Operating Profit |
$ |
1,399 |
|
$ |
1,665 |
|
$ |
(266 |
) |
|
$ |
6,244 |
|
$ |
6,649 |
|
$ |
(405 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Ag Services and Oilseeds |
$ |
954 |
|
$ |
1,194 |
|
$ |
(240 |
) |
|
$ |
4,067 |
|
$ |
4,401 |
|
$ |
(334 |
) |
Ag Services |
|
214 |
|
|
417 |
|
|
(203 |
) |
|
|
1,168 |
|
|
1,374 |
|
|
(206 |
) |
Crushing |
|
389 |
|
|
389 |
|
|
— |
|
|
|
1,290 |
|
|
1,636 |
|
|
(346 |
) |
Refined Products and Other |
|
280 |
|
|
214 |
|
|
66 |
|
|
|
1,306 |
|
|
837 |
|
|
469 |
|
Wilmar |
|
71 |
|
|
174 |
|
|
(103 |
) |
|
|
303 |
|
|
554 |
|
|
(251 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Carbohydrate Solutions |
$ |
309 |
|
$ |
277 |
|
$ |
32 |
|
|
$ |
1,375 |
|
$ |
1,413 |
|
$ |
(38 |
) |
Starches and Sweeteners |
|
312 |
|
|
303 |
|
|
9 |
|
|
|
1,329 |
|
|
1,376 |
|
|
(47 |
) |
Vantage Corn Processors |
|
(3 |
) |
|
(26 |
) |
|
23 |
|
|
|
46 |
|
|
37 |
|
|
9 |
|
|
|
|
|
|
|
|
|
||||||||||||
Nutrition |
$ |
(10 |
) |
$ |
105 |
|
$ |
(115 |
) |
|
$ |
427 |
|
$ |
668 |
|
$ |
(241 |
) |
Human Nutrition |
|
(25 |
) |
|
87 |
|
|
(112 |
) |
|
|
417 |
|
|
557 |
|
|
(140 |
) |
Animal Nutrition |
|
15 |
|
|
18 |
|
|
(3 |
) |
|
|
10 |
|
|
111 |
|
|
(101 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Other Business |
$ |
146 |
|
$ |
89 |
|
$ |
57 |
|
|
$ |
375 |
|
$ |
167 |
|
$ |
208 |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,235 |
|
$ |
1,611 |
|
$ |
(376 |
) |
|
$ |
5,900 |
|
$ |
6,549 |
|
$ |
(649 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Corporate Results |
$ |
(501 |
) |
$ |
(398 |
) |
$ |
(103 |
) |
|
$ |
(1,606 |
) |
$ |
(1,316 |
) |
$ |
(290 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Interest expense - net |
|
(105 |
) |
|
(94 |
) |
|
(11 |
) |
|
|
(431 |
) |
|
(333 |
) |
|
(98 |
) |
Unallocated corporate costs |
|
(336 |
) |
|
(299 |
) |
|
(37 |
) |
|
|
(1,144 |
) |
|
(1,026 |
) |
|
(118 |
) |
Other |
|
(58 |
) |
|
1 |
|
|
(59 |
) |
|
|
(24 |
) |
|
40 |
|
|
(64 |
) |
Specified items: |
|
|
|
|
|
|
|
||||||||||||
Expenses related to acquisitions |
|
(1 |
) |
|
— |
|
|
(1 |
) |
|
|
(7 |
) |
|
(2 |
) |
|
(5 |
) |
Gain on debt conversion option |
|
— |
|
|
(3 |
) |
|
3 |
|
|
|
6 |
|
|
9 |
|
|
(3 |
) |
Loss on sale of assets |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(3 |
) |
|
3 |
|
Restructuring (charges) adjustment |
|
(1 |
) |
|
(3 |
) |
|
2 |
|
|
|
(6 |
) |
|
(1 |
) |
|
(5 |
) |
Earnings Before Income Taxes |
$ |
734 |
|
$ |
1,213 |
|
$ |
(479 |
) |
|
$ |
4,294 |
|
$ |
5,233 |
|
$ |
(939 |
) |
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under |
Consolidated Statements of Earnings (unaudited) |
|||||||||||||||
|
Quarter ended |
|
Year ended |
||||||||||||
|
December 31 |
|
December 31 |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(in millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
22,978 |
|
|
$ |
25,939 |
|
|
$ |
93,935 |
|
|
$ |
101,556 |
|
Cost of products sold (1) |
|
21,238 |
|
|
|
24,177 |
|
|
|
86,422 |
|
|
|
93,986 |
|
Gross profit |
|
1,740 |
|
|
|
1,762 |
|
|
|
7,513 |
|
|
|
7,570 |
|
Selling, general, and administrative expenses (2) |
|
919 |
|
|
|
897 |
|
|
|
3,456 |
|
|
|
3,358 |
|
Asset impairment, exit, and restructuring costs |
|
196 |
|
|
|
36 |
|
|
|
342 |
|
|
|
66 |
|
Equity in (earnings) losses of unconsolidated affiliates |
|
(143 |
) |
|
|
(226 |
) |
|
|
(551 |
) |
|
|
(832 |
) |
Interest and investment income |
|
(71 |
) |
|
|
(117 |
) |
|
|
(499 |
) |
|
|
(293 |
) |
Interest expense (3) |
|
165 |
|
|
|
134 |
|
|
|
647 |
|
|
|
396 |
|
Other (income) expense - net (4,5) |
|
(60 |
) |
|
|
(175 |
) |
|
|
(176 |
) |
|
|
(358 |
) |
Earnings before income taxes |
|
734 |
|
|
|
1,213 |
|
|
|
4,294 |
|
|
|
5,233 |
|
Income tax expense (benefit) (6) |
|
192 |
|
|
|
189 |
|
|
|
828 |
|
|
|
868 |
|
Net earnings including noncontrolling interests |
|
542 |
|
|
|
1,024 |
|
|
|
3,466 |
|
|
|
4,365 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings (losses) attributable to noncontrolling interests |
|
(23 |
) |
|
|
5 |
|
|
|
(17 |
) |
|
|
25 |
|
Net earnings attributable to ADM |
$ |
565 |
|
|
$ |
1,019 |
|
|
$ |
3,483 |
|
|
$ |
4,340 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
$ |
1.06 |
|
|
$ |
1.84 |
|
|
$ |
6.43 |
|
|
$ |
7.71 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding |
|
531 |
|
|
|
554 |
|
|
|
542 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
(1) |
Includes a contingency loss adjustment of |
|
(2) |
Includes acquisition-related expenses of |
|
(3) |
Includes (gains) losses related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in August 2020 of |
|
(4) |
Includes net (gains) losses related to the sale of certain assets of |
|
(5) |
Includes a contingency loss adjustment of |
|
(6) |
Includes the tax expense (benefit) impact of specified items and tax discrete items totaling |
Summary of Financial Condition (unaudited) |
||||||
|
|
December 31,
|
|
December 31,
|
||
|
|
(in millions) |
||||
Net Investment In |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,368 |
|
$ |
1,037 |
Operating working capital |
|
|
9,843 |
|
|
11,627 |
Property, plant, and equipment |
|
|
10,508 |
|
|
9,933 |
Investments in affiliates |
|
|
5,500 |
|
|
5,467 |
Goodwill and other intangibles |
|
|
6,341 |
|
|
6,544 |
Other non-current assets |
|
|
2,515 |
|
|
2,420 |
|
|
$ |
36,075 |
|
$ |
37,028 |
Financed By |
|
|
|
|
||
Short-term debt |
|
$ |
105 |
|
$ |
503 |
Long-term debt, including current maturities |
|
|
8,260 |
|
|
8,677 |
Deferred liabilities |
|
|
3,245 |
|
|
3,232 |
Temporary equity |
|
|
320 |
|
|
299 |
Shareholders’ equity |
|
|
24,145 |
|
|
24,317 |
|
|
$ |
36,075 |
|
$ |
37,028 |
Summary of Cash Flows (unaudited) |
||||||||
|
|
Year ended |
||||||
|
|
December 31 |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
(in millions) |
||||||
Operating Activities |
|
|
|
|
||||
Net earnings |
|
$ |
3,466 |
|
|
$ |
4,365 |
|
Depreciation and amortization |
|
|
1,059 |
|
|
|
1,028 |
|
Asset impairment charges |
|
|
309 |
|
|
|
37 |
|
(Gains) losses on sales/revaluation of assets |
|
|
38 |
|
|
|
(115 |
) |
Other - net |
|
|
(145 |
) |
|
|
(305 |
) |
Other changes in operating assets and liabilities |
|
|
(267 |
) |
|
|
(1,532 |
) |
Total Operating Activities |
|
|
4,460 |
|
|
|
3,478 |
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(1,494 |
) |
|
|
(1,319 |
) |
Net assets of businesses acquired |
|
|
(23 |
) |
|
|
(22 |
) |
Proceeds from sale of business/assets |
|
|
60 |
|
|
|
131 |
|
Investments in affiliates |
|
|
(18 |
) |
|
|
(77 |
) |
Other investing activities |
|
|
(21 |
) |
|
|
(113 |
) |
Total Investing Activities |
|
|
(1,496 |
) |
|
|
(1,400 |
) |
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Long-term debt borrowings |
|
|
501 |
|
|
|
752 |
|
Long-term debt payments |
|
|
(963 |
) |
|
|
(482 |
) |
Net borrowings (payments) under lines of credit |
|
|
(390 |
) |
|
|
(428 |
) |
Share repurchases |
|
|
(2,673 |
) |
|
|
(1,450 |
) |
Cash dividends |
|
|
(977 |
) |
|
|
(899 |
) |
Other |
|
|
(102 |
) |
|
|
8 |
|
Total Financing Activities |
|
|
(4,604 |
) |
|
|
(2,499 |
) |
Effect of exchange rate on cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
|
(3 |
) |
|
|
— |
|
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
|
(1,643 |
) |
|
|
(421 |
) |
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
|
7,033 |
|
|
|
7,454 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
|
$ |
5,390 |
|
|
$ |
7,033 |
|
Segment Operating Analysis (unaudited) |
|||||||||||
|
Quarter ended |
|
Year ended |
||||||||
|
December 31 |
|
December 31 |
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(in ‘000s metric tons) |
||||||||||
Processed volumes (by commodity) |
|
|
|
|
|
|
|
||||
Oilseeds |
|
8,841 |
|
|
8,565 |
|
|
34,899 |
|
|
32,952 |
Corn |
|
4,718 |
|
|
4,589 |
|
|
18,067 |
|
|
18,558 |
Total processed volumes |
|
13,559 |
|
|
13,154 |
|
|
52,966 |
|
|
51,510 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Quarter ended |
|
Year ended |
||||||||
|
December 31 |
|
December 31 |
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
(in millions) |
||||||||||
Revenues |
|
|
|
|
|
|
|
||||
Ag Services and Oilseeds |
$ |
18,524 |
|
$ |
20,740 |
|
$ |
73,426 |
|
$ |
79,563 |
Carbohydrate Solutions |
|
2,631 |
|
|
3,263 |
|
|
12,874 |
|
|
13,961 |
Nutrition |
|
1,721 |
|
|
1,845 |
|
|
7,211 |
|
|
7,636 |
Other Business |
|
102 |
|
|
91 |
|
|
424 |
|
|
396 |
Total revenues |
$ |
22,978 |
|
$ |
25,939 |
|
$ |
93,935 |
|
$ |
101,556 |
Adjusted Earnings Per Share A non-GAAP financial measure (unaudited) |
||||||||||||||||||||||||
|
Quarter ended December 31 |
|
Year ended December 31 |
|||||||||||||||||||||
|
2023 |
2022 |
|
2023 |
2022 |
|||||||||||||||||||
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
|||||||||||||||
Net earnings and fully diluted EPS |
$ |
565 |
|
$ |
1.06 |
$ |
1,019 |
|
$ |
1.84 |
|
|
$ |
3,483 |
|
$ |
6.43 |
|
$ |
4,340 |
|
$ |
7.71 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss (gain) on sales of assets and businesses (a) |
|
(5 |
) |
|
— |
|
(13 |
) |
|
(0.02 |
) |
|
|
(12 |
) |
|
(0.03 |
) |
|
(33 |
) |
|
(0.06 |
) |
Impairment and restructuring charges and settlement contingencies (b) |
|
158 |
|
|
0.30 |
|
55 |
|
|
0.10 |
|
|
|
310 |
|
|
0.57 |
|
|
115 |
|
|
0.21 |
|
Expenses related to acquisitions (c) |
|
1 |
|
|
— |
|
— |
|
|
— |
|
|
|
6 |
|
|
0.01 |
|
|
1 |
|
|
— |
|
Gain on debt conversion option (d) |
|
— |
|
|
— |
|
3 |
|
|
— |
|
|
|
(6 |
) |
|
(0.01 |
) |
|
(9 |
) |
|
(0.02 |
) |
Tax adjustment (e) |
|
1 |
|
|
— |
|
5 |
|
|
0.01 |
|
|
|
4 |
|
|
0.01 |
|
|
7 |
|
|
0.01 |
|
Sub-total adjustments |
|
155 |
|
|
0.30 |
|
50 |
|
|
0.09 |
|
|
|
302 |
|
|
0.55 |
|
|
81 |
|
|
0.14 |
|
Adjusted net earnings and adjusted EPS |
$ |
720 |
|
$ |
1.36 |
$ |
1,069 |
|
$ |
1.93 |
|
|
$ |
3,785 |
|
$ |
6.98 |
|
$ |
4,421 |
|
$ |
7.85 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Current quarter and YTD gain of |
|
(b) |
Current quarter and YTD charges of |
|
(c) |
Current quarter and YTD expenses of |
|
(d) |
Current YTD gain on debt conversion option of |
|
(e) |
Tax expense adjustment due to certain discrete items totaling |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item. |
Adjusted Return on Invested Capital A non-GAAP financial measure (unaudited) |
|||||||||||||||||||
Adjusted ROIC Earnings (in millions) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
Mar. 31, 2023 |
|
Jun. 30, 2023 |
|
Sep. 30, 2023 |
|
Dec. 31, 2023 |
|
Dec. 31, 2023 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings attributable to ADM |
$ |
1,170 |
|
|
$ |
927 |
|
|
$ |
821 |
|
|
$ |
565 |
|
|
$ |
3,483 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
100 |
|
|
|
124 |
|
|
|
97 |
|
|
|
109 |
|
|
|
430 |
|
Other adjustments |
|
(12 |
) |
|
|
130 |
|
|
|
76 |
|
|
|
167 |
|
|
|
361 |
|
Total adjustments |
|
88 |
|
|
|
254 |
|
|
|
173 |
|
|
|
276 |
|
|
|
791 |
|
Tax on adjustments |
|
(26 |
) |
|
|
(52 |
) |
|
|
(40 |
) |
|
|
(38 |
) |
|
|
(156 |
) |
Net adjustments |
|
62 |
|
|
|
202 |
|
|
|
133 |
|
|
|
238 |
|
|
|
635 |
|
Total Adjusted ROIC Earnings |
$ |
1,232 |
|
|
$ |
1,129 |
|
|
$ |
954 |
|
|
$ |
803 |
|
|
$ |
4,118 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Invested Capital (in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Quarter Ended |
|
Trailing Four |
|||||||||||||
|
Mar. 31, 2023 |
|
Jun. 30, 2023 |
|
Sep. 30, 2023 |
|
Dec. 31, 2023 |
|
Quarter Average |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Equity (1) |
$ |
24,860 |
|
|
$ |
24,939 |
|
$ |
25,228 |
|
$ |
24,132 |
|
$ |
24,790 |
|
+ Interest-bearing liabilities (2) |
|
10,512 |
|
|
|
8,675 |
|
|
8,346 |
|
|
8,370 |
|
|
8,976 |
|
Other adjustments |
|
(14 |
) |
|
|
108 |
|
|
59 |
|
|
155 |
|
|
77 |
|
Total Adjusted Invested Capital |
$ |
35,358 |
|
|
$ |
33,722 |
|
$ |
33,633 |
|
$ |
32,657 |
|
$ |
33,843 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted Return on Invested Capital |
|
|
|
|
|
|
|
|
12.2 |
% |
(1) |
Excludes noncontrolling interests |
|
(2) |
Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt |
|
|
||
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense on borrowings, and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures. |
Adjusted Earnings Before Interest, Taxes, and Depreciation and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
The tables below provide a reconciliation of net earnings to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended December 31, 2023. |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||
|
Quarter Ended |
|
Ended |
|||||||||||||||
|
Mar. 31, 2023 |
|
Jun. 30, 2023 |
|
Sep. 30, 2023 |
|
Dec. 31, 2023 |
|
Dec. 31, 2023 |
|||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
|||||||||
Net earnings |
$ |
1,170 |
|
|
$ |
927 |
|
|
$ |
821 |
|
$ |
565 |
|
|
$ |
3,483 |
|
Net earnings (losses) attributable to noncontrolling interests |
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
(23 |
) |
|
|
(17 |
) |
Income tax expense |
|
225 |
|
|
|
204 |
|
|
|
207 |
|
|
192 |
|
|
|
828 |
|
Earnings before income taxes |
|
1,397 |
|
|
|
1,132 |
|
|
|
1,031 |
|
|
734 |
|
|
|
4,294 |
|
Interest expense |
|
100 |
|
|
|
124 |
|
|
|
97 |
|
|
109 |
|
|
|
430 |
|
Depreciation and amortization |
|
259 |
|
|
|
262 |
|
|
|
261 |
|
|
277 |
|
|
|
1,059 |
|
(Gain) loss on sales of assets and businesses |
|
(1 |
) |
|
|
(11 |
) |
|
|
2 |
|
|
(7 |
) |
|
|
(17 |
) |
Impairment and restructuring charges and settlement contingencies |
|
7 |
|
|
|
117 |
|
|
|
71 |
|
|
172 |
|
|
|
367 |
|
Railroad maintenance expense |
|
— |
|
|
|
2 |
|
|
|
26 |
|
|
39 |
|
|
|
67 |
|
Expenses related to acquisitions |
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
1 |
|
|
|
7 |
|
Adjusted EBITDA |
$ |
1,762 |
|
|
$ |
1,629 |
|
|
$ |
1,491 |
|
$ |
1,325 |
|
|
$ |
6,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
Mar. 31, 2023 |
|
Jun. 30, 2023 |
|
Sep. 30, 2023 |
|
Dec. 31, 2023 |
|
Dec. 31, 2023 |
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Ag Services and Oilseeds |
$ |
1,301 |
|
|
$ |
1,143 |
|
|
$ |
937 |
|
|
$ |
1,053 |
|
|
$ |
4,434 |
|
Carbohydrate Solutions |
|
358 |
|
|
|
397 |
|
|
|
546 |
|
|
|
387 |
|
|
|
1,688 |
|
Nutrition |
|
203 |
|
|
|
237 |
|
|
|
197 |
|
|
|
58 |
|
|
|
695 |
|
Other Business |
|
97 |
|
|
|
84 |
|
|
|
44 |
|
|
|
143 |
|
|
|
368 |
|
Corporate |
|
(197 |
) |
|
|
(232 |
) |
|
|
(233 |
) |
|
|
(316 |
) |
|
|
(978 |
) |
Adjusted EBITDA |
$ |
1,762 |
|
|
$ |
1,629 |
|
|
$ |
1,491 |
|
|
$ |
1,325 |
|
|
$ |
6,207 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense on borrowings and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net earnings, the most directly comparable GAAP financial measure. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240311437392/en/
Media Contact
Brett Lutz
media@adm.com
312-634-8484
Investor Relations
Megan Britt
Megan.Britt@adm.com
872-257-8378
Source: ADM
FAQ
What was ADM's reported full-year EPS for 2023?
What additional financial metric was announced by ADM?
What was the segment operating profit for ADM in 2023?
What was the adjusted segment operating profit for ADM in 2023?
What was the adjusted return on invested capital (ROIC) for ADM?
What guidance did ADM provide for adjusted earnings per share in 2024?
How much of ADM's common stock has the company repurchased since 2015?