Analog Devices Reports Fiscal First Quarter 2025 Financial Results
Analog Devices (ADI) reported fiscal Q1 2025 financial results with revenue of $2.42 billion, down 4% year-over-year. The company saw sequential growth in Industrial, Automotive, and Communications sectors, with double-digit year-over-year growth in Consumer segment.
Key financial metrics include:
- Operating margin of 20.3%, down from 23.3% year-over-year
- Diluted EPS of $0.78, down 16% from $0.93
- Operating cash flow of $3.8 billion and free cash flow of $3.2 billion on trailing twelve-month basis
The company increased its quarterly dividend by 8% to $0.99 per share and expanded its share repurchase authorization by $10.0 billion, bringing total remaining authorization to approximately $11.5 billion. For Q2 2025, ADI forecasts revenue of $2.50 billion ±$100 million, with expected adjusted EPS of $1.68 ±$0.10.
Analog Devices (ADI) ha riportato i risultati finanziari del primo trimestre fiscale 2025 con un fatturato di 2,42 miliardi di dollari, in calo del 4% rispetto all'anno precedente. L'azienda ha registrato una crescita sequenziale nei settori Industriale, Automotive e Comunicazioni, con una crescita a doppia cifra anno su anno nel segmento Consumer.
I principali indicatori finanziari includono:
- Margine operativo del 20,3%, in calo rispetto al 23,3% dell'anno precedente
- EPS diluito di 0,78 dollari, in calo del 16% rispetto a 0,93 dollari
- Flusso di cassa operativo di 3,8 miliardi di dollari e flusso di cassa libero di 3,2 miliardi di dollari su base degli ultimi dodici mesi
L'azienda ha aumentato il suo dividendo trimestrale dell'8% a 0,99 dollari per azione ed ha ampliato la sua autorizzazione al riacquisto di azioni di 10,0 miliardi di dollari, portando l'autorizzazione totale rimanente a circa 11,5 miliardi di dollari. Per il secondo trimestre del 2025, ADI prevede un fatturato di 2,50 miliardi di dollari ±100 milioni, con un EPS rettificato previsto di 1,68 dollari ±0,10.
Analog Devices (ADI) reportó los resultados financieros del primer trimestre fiscal 2025 con ingresos de 2.42 mil millones de dólares, una disminución del 4% en comparación con el año anterior. La compañía experimentó un crecimiento secuencial en los sectores Industrial, Automotriz y de Comunicaciones, con un crecimiento de dos dígitos interanual en el segmento de Consumo.
Los principales indicadores financieros incluyen:
- Margen operativo del 20.3%, por debajo del 23.3% del año anterior
- EPS diluido de 0.78 dólares, una disminución del 16% respecto a 0.93 dólares
- Flujo de caja operativo de 3.8 mil millones de dólares y flujo de caja libre de 3.2 mil millones de dólares en base a doce meses anteriores
La empresa aumentó su dividendo trimestral en un 8% a 0.99 dólares por acción y amplió su autorización de recompra de acciones en 10.0 mil millones de dólares, llevando la autorización total restante a aproximadamente 11.5 mil millones de dólares. Para el segundo trimestre de 2025, ADI pronostica ingresos de 2.50 mil millones de dólares ±100 millones, con un EPS ajustado esperado de 1.68 dólares ±0.10.
아날로그 디바이스 (ADI)는 2025 회계년도 1분기 재무 결과를 보고하며, 수익은 24억 2천만 달러로 전년 대비 4% 감소했습니다. 이 회사는 산업, 자동차 및 통신 부문에서 순차적 성장을 보였으며, 소비자 부문에서는 두 자릿수의 연간 성장을 기록했습니다.
주요 재무 지표는 다음과 같습니다:
- 운영 마진 20.3%, 전년 대비 23.3%에서 감소
- 희석 EPS 0.78달러, 0.93달러에서 16% 감소
- 운영 현금 흐름 38억 달러, 과거 12개월 기준으로 자유 현금 흐름 32억 달러
회사는 분기 배당금을 8% 인상하여 주당 0.99달러로 조정하였으며, 100억 달러의 자사주 매입 허가를 확대하여 총 남은 허가액을 약 115억 달러로 늘렸습니다. 2025년 2분기 동안 ADI는 25억 달러 ±1억 달러의 수익을 예측하며, 조정된 EPS는 1.68달러 ±0.10으로 예상하고 있습니다.
Analog Devices (ADI) a annoncé les résultats financiers du premier trimestre fiscal 2025, avec un chiffre d'affaires de 2,42 milliards de dollars, en baisse de 4 % par rapport à l'année précédente. L'entreprise a connu une croissance séquentielle dans les secteurs industriel, automobile et des communications, avec une croissance à deux chiffres d'une année sur l'autre dans le segment des consommateurs.
Les principaux indicateurs financiers comprennent :
- Marge opérationnelle de 20,3 %, en baisse par rapport à 23,3 % l'année précédente
- Bénéfice par action dilué de 0,78 dollar, en baisse de 16 % par rapport à 0,93 dollar
- Flux de trésorerie opérationnel de 3,8 milliards de dollars et flux de trésorerie libre de 3,2 milliards de dollars sur une base des douze derniers mois
L'entreprise a augmenté son dividende trimestriel de 8 % à 0,99 dollar par action et a élargi son autorisation de rachat d'actions de 10,0 milliards de dollars, portant le montant total restant à environ 11,5 milliards de dollars. Pour le deuxième trimestre 2025, ADI prévoit un chiffre d'affaires de 2,50 milliards de dollars ±100 millions, avec un bénéfice par action ajusté attendu de 1,68 dollar ±0,10.
Analog Devices (ADI) hat die finanziellen Ergebnisse für das erste Quartal 2025 veröffentlicht, mit einem Umsatz von 2,42 Milliarden Dollar, was einem Rückgang von 4 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete ein sequenzielles Wachstum in den Bereichen Industrie, Automobil und Kommunikation, mit zweistelligem Wachstum im Jahresvergleich im Verbrauchersegment.
Wichtige finanzielle Kennzahlen umfassen:
- Operative Marge von 20,3 %, ein Rückgang von 23,3 % im Jahresvergleich
- Verdünntes EPS von 0,78 Dollar, ein Rückgang von 16 % von 0,93 Dollar
- Operativer Cashflow von 3,8 Milliarden Dollar und freier Cashflow von 3,2 Milliarden Dollar auf Basis der letzten zwölf Monate
Das Unternehmen hat seine vierteljährliche Dividende um 8 % auf 0,99 Dollar pro Aktie erhöht und die Genehmigung für den Aktienrückkauf um 10,0 Milliarden Dollar ausgeweitet, wodurch die verbleibende Genehmigung auf etwa 11,5 Milliarden Dollar ansteigt. Für das zweite Quartal 2025 prognostiziert ADI einen Umsatz von 2,50 Milliarden Dollar ±100 Millionen, mit einem erwarteten bereinigten EPS von 1,68 Dollar ±0,10.
- Sequential growth in Industrial, Automotive, and Communications sectors
- Double-digit year-over-year growth in Consumer segment
- Strong cash flow with $3.8B operating cash flow and $3.2B free cash flow (TTM)
- 8% dividend increase to $0.99 per share
- $10B increase in share repurchase authorization
- Revenue declined 4% year-over-year to $2.42B
- Operating margin decreased 300 bps to 20.3%
- Diluted EPS dropped 16% to $0.78
- Adjusted gross margin declined 20 bps to 68.8%
Insights
ADI's Q1 FY2025 results demonstrate resilient operational execution amid challenging market conditions. While revenue declined
The company's robust cash generation capabilities stand out, with free cash flow of
Looking ahead, the gradual improvement in bookings, particularly in Industrial and Automotive sectors, supports management's projection of sequential and year-over-year growth in Q2. The Q2 guidance of
The company's ability to maintain adjusted operating margins above
- Revenue of more than
, with sequential growth in Industrial, Automotive, and Communications, and double-digit year-over-year growth in Consumer$2.4 billion - Operating cash flow of
and free cash flow of$3.8 billion on a trailing twelve-month basis$3.2 billion - Raised quarterly dividend
8% to , marking twenty-one consecutive years of increases$0.99 - Increased share repurchase authorization by
, bringing total remaining authorization to approximately$10.0 billion $11.5 billion
"ADI delivered first quarter revenue, profitability, and earnings per share above the midpoint of our outlook, despite the challenging macro and geopolitical backdrop," said Vincent Roche, CEO and Chair. "Our recovery is being propelled by improving cyclical dynamics and numerous new wins across our franchise converting to revenue. We remain firmly committed to delivering ever higher levels of value for customers through differentiated innovation and customer experience, coupled with an agile and resilient supply chain."
"Bookings continued to show gradual improvement during the first quarter with strength in Industrial and Automotive positioning us to grow sequentially and year-over-year in our second fiscal quarter. We remain confident that fiscal 2025 represents a return to growth for ADI," said Richard Puccio, CFO.
Performance for the First Quarter of Fiscal 2025
Results Summary(1) | |||||
(in millions, except per-share amounts and percentages) | |||||
Three Months Ended | |||||
Feb. 1, 2025 | Feb. 3, 2024 | Change | |||
Revenue | $ 2,423 | $ 2,513 | (4) % | ||
Gross margin | $ 1,430 | $ 1,474 | (3) % | ||
Gross margin percentage | 59.0 % | 58.7 % | 30 bps | ||
Operating income | $ 491 | $ 586 | (16) % | ||
Operating margin | 20.3 % | 23.3 % | (300 bps) | ||
Diluted earnings per share | $ 0.78 | $ 0.93 | (16) % | ||
Adjusted Results(2) | |||||
Adjusted gross margin | $ 1,668 | $ 1,734 | (4) % | ||
Adjusted gross margin percentage | 68.8 % | 69.0 % | (20 bps) | ||
Adjusted operating income | $ 981 | $ 1,054 | (7) % | ||
Adjusted operating margin | 40.5 % | 42.0 % | (150 bps) | ||
Adjusted diluted earnings per share | $ 1.63 | $ 1.73 | (6) % | ||
Three Months | Trailing Twelve | ||||
Cash Generation | Feb. 1, 2025 | Feb. 1, 2025 | |||
Net cash provided by operating activities | $ 1,127 | $ 3,841 | |||
% of revenue | 47 % | 41 % | |||
Capital expenditures | $ (149) | $ (656) | |||
Free cash flow(2) | $ 978 | $ 3,184 | |||
% of revenue | 40 % | 34 % | |||
Three Months | Trailing Twelve | ||||
Cash Return | Feb. 1, 2025 | Feb. 1, 2025 | |||
Dividend paid | $ (456) | $ (1,826) | |||
Stock repurchases | (160) | (596) | |||
Total cash returned | $ (616) | $ (2,421) |
(1) The sum and/or computation of the individual amounts may not equal the total due to rounding. | |||||
(2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also the "Non-GAAP Financial Information" section for additional information. |
Outlook for the Second Quarter of Fiscal Year 2025
For the second quarter of fiscal 2025, we are forecasting revenue of
Our second quarter fiscal 2025 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. The statements about our second quarter fiscal 2025 outlook supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.
The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the "Non-GAAP Financial Information" section for additional information.
Dividend Payment
The ADI Board of Directors has declared a quarterly cash dividend of
Conference Call Scheduled for Today, Wednesday, February 19, 2025 at 10:00 am ET
ADI will host a conference call to discuss our first quarter fiscal 2025 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to,
Management uses non-GAAP measures internally to evaluate the Company's operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company's core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company's earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company's core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it is indicative of the Company's ability to pay dividends, purchase common stock, make investments and fund acquisitions and, in the absence of refinancings, to repay its debt obligations.
The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage.
Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue.
Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.
Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue.
Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.
Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below.
Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items3, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes.
Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, special charges, net2, and tax related items3, which are described further below.
Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.
1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.
2Special Charges, net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.
3Tax Related Items: Income tax effect of the non-GAAP items discussed above. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.
About Analog Devices, Inc.
Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than
Forward-Looking Statements
This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding financial performance; economic uncertainty; macroeconomic, geopolitical, demand and other market conditions, business cycles, and supply chains; our capital allocation strategy, including future dividends, share repurchases, capital expenditures, investments, and free cash flow returns; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, and other financial results; expected market and technology trends and acceleration of those trends; market size, market share gains, market position, and growth opportunities; expected product solutions, offerings, technologies, capabilities, and applications; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflict, including actions taken or which may be taken by the presidential administration, executive offices of the
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.
ANALOG DEVICES, INC. | |||
CONSOLIDATED STATEMENTS OF INCOME | |||
(Unaudited) | |||
(In thousands, except per share amounts) | |||
Three Months Ended | |||
Feb. 1, 2025 | Feb. 3, 2024 | ||
Revenue | $ 2,423,174 | $ 2,512,704 | |
Cost of sales | 992,871 | 1,038,763 | |
Gross margin | 1,430,303 | 1,473,941 | |
Operating expenses: | |||
Research and development | 402,892 | 391,427 | |
Selling, marketing, general and administrative | 284,796 | 290,078 | |
Amortization of intangibles | 187,415 | 190,332 | |
Special charges, net | 63,887 | 16,140 | |
Total operating expenses | 938,990 | 887,977 | |
Operating income | 491,313 | 585,964 | |
Nonoperating expense (income): | |||
Interest expense | 75,264 | 77,141 | |
Interest income | (23,487) | (9,169) | |
Other, net | 3,960 | 4,574 | |
Total nonoperating expense (income) | 55,737 | 72,546 | |
Income before income taxes | 435,576 | 513,418 | |
Provision for income taxes | 44,260 | 50,691 | |
Net income | $ 391,316 | $ 462,727 | |
Shares used to compute earnings per common share - basic | 496,116 | 495,765 | |
Shares used to compute earnings per common share - diluted | 498,668 | 498,741 | |
Basic earnings per common share | $ 0.79 | $ 0.93 | |
Diluted earnings per common share | $ 0.78 | $ 0.93 |
ANALOG DEVICES, INC. | |||
CONSOLIDATED BALANCE SHEETS | |||
(Unaudited) | |||
(In thousands, except share and per share amounts) | |||
Feb. 1, 2025 | Nov. 2, 2024 | ||
ASSETS | |||
Current Assets | |||
Cash and cash equivalents | $ 2,349,994 | $ 1,991,342 | |
Short-term investments | 371,460 | 371,822 | |
Accounts receivable | 1,192,442 | 1,336,331 | |
Inventories | 1,474,656 | 1,447,687 | |
Prepaid expenses and other current assets | 344,524 | 337,472 | |
Total current assets | 5,733,076 | 5,484,654 | |
Non-current Assets | |||
Net property, plant and equipment | 3,355,240 | 3,415,550 | |
Goodwill | 26,945,180 | 26,909,775 | |
Intangible assets, net | 9,183,038 | 9,585,464 | |
Deferred tax assets | 2,032,676 | 2,083,752 | |
Other assets | 718,336 | 749,082 | |
Total non-current assets | 42,234,470 | 42,743,623 | |
TOTAL ASSETS | $ 47,967,546 | $ 48,228,277 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current Liabilities | |||
Accounts payable | $ 368,939 | $ 487,457 | |
Income taxes payable | 487,456 | 447,379 | |
Debt, current | 399,855 | 399,636 | |
Commercial paper notes | 548,403 | 547,738 | |
Accrued liabilities | 1,166,343 | 1,106,070 | |
Total current liabilities | 2,970,996 | 2,988,280 | |
Non-current Liabilities | |||
Long-term debt | 6,618,556 | 6,634,313 | |
Deferred income taxes | 2,514,866 | 2,624,392 | |
Income taxes payable | 261,564 | 260,486 | |
Other non-current liabilities | 531,029 | 544,489 | |
Total non-current liabilities | 9,926,015 | 10,063,680 | |
Shareholders' Equity | |||
Preferred stock, | — | — | |
Common stock, | 82,664 | 82,718 | |
Capital in excess of par value | 25,041,250 | 25,082,243 | |
Retained earnings | 10,131,590 | 10,196,612 | |
Accumulated other comprehensive loss | (184,969) | (185,256) | |
Total shareholders' equity | 35,070,535 | 35,176,317 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 47,967,546 | $ 48,228,277 |
ANALOG DEVICES, INC. | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(Unaudited) | |||
(In thousands) | |||
Three Months Ended | |||
Feb. 1, 2025 | Feb. 3, 2024 | ||
Cash flows from operating activities: | |||
Net income | $ 391,316 | $ 462,727 | |
Adjustments to reconcile net income to net cash provided by operations: | |||
Depreciation | 98,447 | 84,348 | |
Amortization of intangibles | 417,156 | 440,903 | |
Stock-based compensation expense | 77,574 | 69,815 | |
Deferred income taxes | (59,454) | (102,149) | |
Other | (799) | 4,684 | |
Changes in operating assets and liabilities | 202,569 | 178,504 | |
Total adjustments | 735,493 | 676,105 | |
Net cash provided by operating activities | 1,126,809 | 1,138,832 | |
Cash flows from investing activities: | |||
Additions to property, plant and equipment, net | (148,978) | (222,978) | |
Payments for acquisitions, net of cash acquired | (45,652) | — | |
Other | 329 | 3,877 | |
Net cash used for investing activities | (194,301) | (219,101) | |
Cash flows from financing activities: | |||
Proceeds from commercial paper notes | 1,969,276 | 2,779,494 | |
Payments of commercial paper notes | (1,968,611) | (2,782,274) | |
Repurchase of common stock | (160,368) | (180,351) | |
Dividend payments to shareholders | (456,338) | (426,076) | |
Proceeds from employee stock plans | 41,747 | 49,819 | |
Other | 438 | (14,844) | |
Net cash used for financing activities | (573,856) | (574,232) | |
Net increase in cash and cash equivalents | 358,652 | 345,499 | |
Cash and cash equivalents at beginning of period | 1,991,342 | 958,061 | |
Cash and cash equivalents at end of period | $ 2,349,994 | $ 1,303,560 |
ANALOG DEVICES, INC. | |||||||||
REVENUE TRENDS BY END MARKET | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the "sold to" customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market. | |||||||||
Three Months Ended | |||||||||
February 1, 2025 | February 3, 2024 | ||||||||
Revenue | % of Revenue1 | Y/Y% | Revenue | % of Revenue1 | |||||
Industrial | $ 1,077,900 | 44 % | (10) % | $ 1,191,713 | 47 % | ||||
Automotive | 732,513 | 30 % | (2) % | 748,781 | 30 % | ||||
Consumer | 322,900 | 13 % | 19 % | 270,211 | 11 % | ||||
Communications | 289,861 | 12 % | (4) % | 301,999 | 12 % | ||||
Total revenue | $ 2,423,174 | 100 % | (4) % | $ 2,512,704 | 100 % |
1) The sum of the individual percentages may not equal the total due to rounding. |
ANALOG DEVICES, INC. | |||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS | |||
(Unaudited) | |||
(In thousands, except per share amounts) | |||
Three Months Ended | |||
Feb. 1, 2025 | Feb. 3, 2024 | ||
Gross margin | $ 1,430,303 | $ 1,473,941 | |
Gross margin percentage | 59.0 % | 58.7 % | |
Acquisition related expenses | 237,832 | 259,884 | |
Adjusted gross margin | $ 1,668,135 | $ 1,733,825 | |
Adjusted gross margin percentage | 68.8 % | 69.0 % | |
Operating expenses | $ 938,990 | $ 887,977 | |
Percent of revenue | 38.8 % | 35.3 % | |
Acquisition related expenses | (188,015) | (192,422) | |
Special charges, net | (63,887) | (16,140) | |
Adjusted operating expenses | $ 687,088 | $ 679,415 | |
Adjusted operating expenses percentage | 28.4 % | 27.0 % | |
Operating income | $ 491,313 | $ 585,964 | |
Operating margin | 20.3 % | 23.3 % | |
Acquisition related expenses | 425,847 | 452,306 | |
Special charges, net | 63,887 | 16,140 | |
Adjusted operating income | $ 981,047 | $ 1,054,410 | |
Adjusted operating margin | 40.5 % | 42.0 % | |
Nonoperating expense (income) | $ 55,737 | $ 72,546 | |
Acquisition related expenses | 2,150 | 2,150 | |
Adjusted nonoperating expense (income) | $ 57,887 | $ 74,696 | |
Income before income taxes | $ 435,576 | $ 513,418 | |
Acquisition related expenses | 423,697 | 450,156 | |
Special charges, net | 63,887 | 16,140 | |
Adjusted income before income taxes | $ 923,160 | $ 979,714 | |
Provision for (benefit from) income taxes | $ 44,260 | $ 50,691 | |
Effective income tax rate | 10.2 % | 9.9 % | |
Tax related items | 65,062 | 65,030 | |
Adjusted provision for income taxes | $ 109,322 | $ 115,721 | |
Adjusted tax rate | 11.8 % | 11.8 % | |
Diluted EPS | $ 0.78 | $ 0.93 | |
Acquisition related expenses | 0.85 | 0.90 | |
Special charges, net | 0.13 | 0.03 | |
Tax related items | (0.13) | (0.13) | |
Adjusted diluted EPS* | $ 1.63 | $ 1.73 |
* The sum of the individual per share amounts may not equal the total due to rounding. |
ANALOG DEVICES, INC. | |||||||||
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Trailing | Three Months Ended | ||||||||
Feb. 1, 2025 | Feb. 1, 2025 | Nov. 2, 2024 | Aug. 3, 2024 | May 4, 2024 | |||||
Revenue | $ 9,337,627 | ||||||||
Net cash provided by operating activities | $ 3,840,506 | $ 855,027 | $ 807,853 | ||||||
% of Revenue | 41 % | 47 % | 43 % | 37 % | 37 % | ||||
Capital expenditures | $ (656,463) | $ (148,978) | $ (165,410) | $ (153,886) | $ (188,189) | ||||
Free cash flow | $ 3,184,043 | $ 977,831 | $ 885,407 | $ 701,141 | $ 619,664 | ||||
% of Revenue | 34 % | 40 % | 36 % | 30 % | 29 % |
ANALOG DEVICES, INC. | |||
RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS | |||
(Unaudited) | |||
Three Months Ending May 3, 2025 | |||
Reported | Adjusted | ||
Revenue | |||
(+/- | (+/- | ||
Operating margin | 24.2 % | 40.5 %(1) | |
(+/-160 bps) | (+/-100 bps) | ||
Nonoperating expenses | ~ | ~ | |
Tax rate | |||
Earnings per share | |||
(+/- | (+/- |
(1) | Includes |
(2) | Includes |
(3) | Includes |
For more information, please contact:
Michael Lucarelli
781-461-3282
Vice President, Investor Relations
investor.relations@analog.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/analog-devices-reports-fiscal-first-quarter-2025-financial-results-302379688.html
SOURCE Analog Devices, Inc.
FAQ
What was ADI's revenue and growth performance in Q1 2025?
How much did ADI increase its dividend and share repurchase authorization in Q1 2025?
What is ADI's revenue guidance for Q2 2025?