Acacia Research Reports Third Quarter 2022 Financial Results
Acacia Research Corporation (ACTG) reported $15.9 million in revenue for Q3 2022, a significant increase from $1.6 million in Q3 2021. The company achieved $36.1 million in realized gains from equity securities, totaling $265 million in gains from its Life Science Portfolio. Acacia repaid $55 million in Senior Secured Notes and completed a $40 million stock repurchase program. Despite a GAAP net income of $28.1 million, the company recorded an operating loss of $11.4 million. Book value decreased to $282.5 million, with a pro forma value potentially reaching $520.1 million post-recapitalization with Starboard.
- Revenue increased to $15.9 million in Q3 2022, up from $1.6 million year-over-year.
- Achieved $36.1 million in realized gains from equity securities.
- Successfully repaid $55 million in Senior Secured Notes.
- Completed a $40 million stock repurchase program.
- Operating loss of $11.4 million, although improved from $12.7 million in Q3 2021.
- GAAP net income decreased to $28.1 million from $89.8 million in Q3 2021.
- Book value reduced to $282.5 million, down from $430.5 million at year-end December 2021.
Key Business Highlights
-
Completed an agreement to streamline the Company’s capital structure, further strengthen its financial position, and position it as a unique corporate acquisition platform backed by
Starboard Value LP (“Starboard”). -
Gavin Molinelli , Partner and Portfolio Manager at Starboard, has joined Acacia’s Board of Directors (the “Board”) as Chairman. -
Generated
in consolidated revenue for the quarter, up from$15.9 million in revenue in the third quarter of 2021.$1.6 million -
Recorded
in realized gains from the sale of our equity securities during the quarter, driven primarily by continued harvesting of gains in the Life Science Portfolio.$36.1 million -
Realized and unrealized gains from the Life Science portfolio totaled
at$265 million September 30, 2022 , based on the value of public holdings and the carrying value of the Private Securities. -
Repaid
in Senior Secured Notes held by Starboard during the quarter.$55.0 million -
Repurchased
shares during the third quarter, completing the Company’s$11.5 million stock repurchase program.$40.0 million
Third Quarter 2022 Financial Highlights |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(unaudited) |
|
(unaudited) |
|||||||||||||
Intellectual property operations |
$ |
6.3 |
|
$ |
1.6 |
|
$ |
17.0 |
|
$ |
24.8 |
|
||||
Industrial operations |
|
9.6 |
|
|
— |
|
|
29.1 |
|
|
— |
|
||||
Total revenues |
$ |
15.9 |
|
$ |
1.6 |
|
$ |
46.1 |
|
$ |
24.8 |
|
||||
Operating loss |
$ |
(11.4 |
) |
$ |
(12.7 |
) |
$ |
(25.5 |
) |
$ |
(16.8 |
) |
||||
Unrealized gains (losses) 1 |
$ |
(36.4 |
) |
$ |
66.5 |
|
$ |
(266.2 |
) |
$ |
115.5 |
|
||||
Realized gains |
$ |
36.1 |
|
$ |
37.7 |
|
$ |
114.4 |
|
$ |
53.1 |
|
||||
Non-cash derivative liability (loss) 2 |
$ |
41.6 |
|
$ |
0.6 |
|
$ |
34.6 |
|
$ |
(203.9 |
) |
||||
GAAP Net income (loss) |
$ |
28.1 |
|
$ |
89.8 |
|
$ |
(106.7 |
) |
$ |
(55.0 |
) |
||||
GAAP Diluted income (loss) per share |
$ |
0.02 |
|
$ |
0.86 |
|
$ |
(2.63 |
) |
$ |
(1.20 |
) |
1 |
Unrealized gains and (losses) are related to the change in fair value of equity securities as of the end of the reported period. |
|
2 |
The non-cash derivative liability (loss) is related to the change in fair value of Acacia’s Series A and B warrants and embedded derivatives. |
|
“The ongoing market turmoil continues to affect relative valuations, and our pipeline of potential transactions is the largest and strongest it has been,” added
Third Quarter 2022 Financial Summary:
-
Total revenues were
, compared to$15.9 million in the same quarter last year.$1.6 million -
Printronix generated in revenue in the quarter.$9.6 million -
The Intellectual Property business generated
in licensing and other revenue during the quarter, compared to$6.3 million in the same quarter last year.$1.6 million
-
-
General and administrative expenses were
, compared to$15.0 million in the same quarter of last year due to the inclusion of$10.3 million Printronix operating expenses and increased parent business development expense. -
Operating loss of
, compared to an operating loss of$11.4 million in the same quarter of last year, with the improvement due to higher intellectual property revenue and profit.$12.7 million -
Printronix contributed in operating income.$0.4 million
-
-
GAAP net income of
, or$28.1 million per diluted share, compared to GAAP net income of$0.02 , or$89.8 million per diluted share, in the third quarter of last year.$0.86 -
Net income included
in realized gains, offset by$36.1 million in unrealized losses, related to the decline in share price of certain holdings, as well as the reversal of unrealized gains previously recorded for shares sold during the quarter for realized gains.$36.4 million -
The Company recognized non-cash income of
related to the change in fair value of the Starboard warrants and embedded derivative liabilities due to the decline in Acacia’s stock price during the quarter.$41.6 million -
During the third quarter last year, Acacia recognized
in realized and unrealized gains in the value of the life sciences portfolio, primarily related to the IPO of Oxford Nanopore in September, 2021.$101 million
-
Net income included
Life Sciences Portfolio
Acacia has generated
|
||||||
Based on Market Value (at |
||||||
Company |
Ticker |
|
Number of
|
|
Value |
|
|
|
|
|
|
|
|
Oxford Nanopore Technologies plc |
LSE: ONT |
|
7.9 mm |
|
|
|
Arix Bioscience plc |
LSE: ARIX |
|
29.0 mm |
|
|
|
|
|
|
|
Private Securities |
||||||
Based on Cost or Equity Accounting Value (at |
||||||
Company |
Ownership Percentage |
Value |
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
> |
|
|||
|
|
|
|
|||
|
||||||
|
|
|
|
(1) |
|
|
Balance Sheet and Capital Structure
-
Cash, cash equivalents and equity investments measured at fair value totaled
at$323.3 million September 30, 2022 compared to at$670.7 million December 31, 2021 . During the first nine months of 2022, Acacia has repaid in principal amount of Senior Secured Notes held by Starboard, and repurchased$120.0 million in Acacia shares.$51 million -
Equity securities without readily determinable fair value totaled
at$5.8 million September 30, 2022 , which amount was unchanged fromDecember 31, 2021 . -
Investment securities representing equity method investments totaled
at$47.3 million September 30, 2022 (net of noncontrolling interests), compared to at$19.9 million December 31, 2021 . The increase relates to milestone payments earned by MalinJ1 through its interest inViamet , but not yet received. Acacia owns64% of MalinJ1. -
Total indebtedness, which represents the Senior Secured Notes issued to Starboard, was
at$61.4 million September 30, 2022 . During the third quarter, the Company repaid in Starboard Notes.$55.0 million -
The Company’s book value totaled
, or$282.5 million per share, at$7.33 September 30, 2022 , compared to , or$268.2 million per share at$6.60 June 30, 2022 , and , or$430.5 million per share, at$8.80 December 31, 2021 . Acacia’s book value reflects the impact of the outstanding warrant and embedded derivative liabilities. -
Assuming the full impact of the recapitalization transactions under the recently announced agreement with Starboard, Acacia’s pro forma book value would rise to
, or$520.1 million per share.$5.22
Pro Forma Book Value and Changes to Derivative Valuations
At
Book value and book value per share calculations are performed in accordance with GAAP. The calculation of book value under GAAP requires the Company to reflect the impact of liabilities associated with potential issuances of shares related to the exercise of the Company’s Series A and Series B warrants and conversion of the Company’s Series A preferred stock. The value of those liabilities varies over time based on fluctuations in the trading price of the Common Stock. The agreement reached with Starboard to streamline the Company’s capital structure and strengthen its financial position (the “recapitalization transactions”) is expected to eliminate all of these instruments over time, and will therefore eliminate the associated liabilities.
Management believes that providing investors with a presentation of pro forma book value and pro forma book value per share that reflect the anticipated impact of the completion of each component of the recapitalization transactions may assist investors in understanding the Company’s financial condition and capital structure (see below for a description of the material components of the recapitalization transactions). However, these pro forma calculations have limitations and should not be considered in isolation or as a substitute for the actual book value and book value per share amounts reflected in the Company’s balance sheet at
Book value at
-
in principal amount of Senior Secured Notes issued to Starboard, all of which may be used to exercise Series B warrants at$60.0 million per share;$3.65 -
in face value ($35.0 million in book value) of Series A preferred stock issued to Starboard; and$18.5 million -
of warrants and embedded derivative liabilities associated with all preferred stock and warrants held by Starboard, to be eliminated upon exercise or expiration of all such warrants and preferred stock.$91.5 million
Upon completion of the recapitalization transactions with Starboard:
-
of cash would be added upon exercise of the remaining Series A warrants, and 5.0 million shares of common stock would be issued;$18.3 million -
Starboard will purchase 15.0 million new shares in a proposed rights offering, at
per share, for total proceeds of$5.25 in the first quarter of 2023;$78.8 million -
in face value of Series A preferred stock would be eliminated, and 9.6 million shares of common stock would be issued in$35.0 million June 2023 , following Acacia’s Annual Meeting of Stockholders; -
of liabilities attributable to the Senior Secured Notes would be eliminated, and Starboard would invest an additional$61.4 million in cash related to the Series B warrant exercise, and 31.5 million shares of common stock would be issued in$55.0 million July 2023 ; -
of warrant and embedded derivative liabilities attributable to the Series A Warrants, Series B warrants and Series A preferred stock would be eliminated by$91.5 million July 2023 ; -
Acacia would pay Starboard a total of
as consideration for early exercise of the Series A warrants, Series B warrants, and convertible preferred stock, by$75.0 million July 2023 ; and - Acacia will incur transaction costs associated with the negotiation and consummation of the recapitalization transactions.
The expected impact of the completion of the recapitalization transactions would be an incremental
See Attachment A which illustrates the anticipated sequential impact of each component of the recapitalization transactions on pro forma book value and pro forma book value per share through the expected date of completion of such transactions through
In previous quarterly reports, prior to the approval of the recapitalization transactions, Acacia had presented a similar pro forma book value per share calculation assuming the exercise of all outstanding Series A and Series B warrants, as well as the conversion of the Series A preferred stock. This resulted in a reported pro forma book value per share of
Share Repurchase Program
During the third quarter, the Company completed its
Investor Conference Call
The Company will host a conference call today,
To access the live call, please dial 888-506-0062 (
About the Company
Acacia is a permanent capital platform with a strategy to purchase businesses based on the differentials between public and private market valuations. Acacia leverages its (i) access to flexible capital that can be deployed opportunistically as a result of its strategic partnership with Starboard, (ii) disciplined focus on identifying opportunities where it can be an advantaged buyer, initiate a transaction opportunity spontaneously, avoid a traditional sale process and complete the purchase of a business, division or other asset at an attractive price, (iii) willingness to invest across industries and in off-the-run, often misunderstood assets that suffer from a complexity or multi-factor discount, (iv) relationships and partnership abilities across functions and sectors, and (v) strong expertise in corporate governance and operational transformation. Acacia seeks to identify opportunities where it believes it is an advantaged buyer, where it can avoid structured sale processes and create the opportunity to purchase businesses, divisions and/or assets of companies at an attractive price due to Acacia’s unique capabilities, relationships or expertise, or Acacia believes the target would be worth more to it than to other buyers. Additional information about Acacia and its subsidiaries is available at www.acaciaresearch.com.
Additional Information and Where to Find It
This communication may be deemed solicitation material in respect of the proposed transaction between the Company and Starboard. This communication does not constitute a solicitation of any vote or approval. In connection with the proposed transaction, the Company plans to file with the
No Offer or Solicitation
This communication is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Participants in the Solicitation
The Company and its directors, executive officers and certain employees and other persons may be deemed to be participants in the solicitation of proxies from the Company’s stockholders in connection with the proposed transaction. Security holders may obtain information regarding the names, affiliations and interests of the Company’s directors and executive officers in the Company’s Annual Report on Form 10-K filed on
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based upon the Company’s current expectations and speak only as of the date hereof. The Company’s actual results may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including the Company’s ability to successfully implement its strategic plan, the ability to complete the transactions contemplated by the recently announced Recapitalization Agreement and changes to our relationship and arrangements with
The results achieved by the Company in prior periods are not necessarily indicative of the results to be achieved by us in any subsequent periods. It is currently anticipated that the Company’s financial results will vary, and may vary significantly, from quarter to quarter.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share and per share data) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
241,874 |
|
$ |
308,943 |
|
||
Equity securities at fair value |
|
81,384 |
|
|
361,778 |
|
||
Equity securities without readily determinable fair value |
|
5,816 |
|
|
5,816 |
|
||
Investment securities - equity method investments |
|
72,106 |
|
|
30,934 |
|
||
Accounts receivable, net |
|
7,040 |
|
|
9,517 |
|
||
Inventories, net |
|
13,802 |
|
|
8,930 |
|
||
Prepaid expenses and other current assets |
|
5,173 |
|
|
4,764 |
|
||
Total current assets |
|
427,195 |
|
|
730,682 |
|
||
|
|
|
||||||
Long-term restricted cash |
|
— |
|
|
418 |
|
||
Property, plant and equipment, net |
|
3,700 |
|
|
4,183 |
|
||
|
|
7,470 |
|
|
7,470 |
|
||
Other intangible assets, net |
|
39,692 |
|
|
48,793 |
|
||
Leased right-of-use assets |
|
2,393 |
|
|
2,027 |
|
||
Other non-current assets |
|
4,819 |
|
|
5,283 |
|
||
Total assets |
$ |
485,269 |
|
$ |
798,856 |
|
||
|
|
|
||||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
5,097 |
|
$ |
5,440 |
|
||
Accrued expenses and other current liabilities |
|
9,258 |
|
|
6,227 |
|
||
Accrued compensation |
|
5,070 |
|
|
3,698 |
|
||
Royalties and contingent legal fees payable |
|
3,259 |
|
|
2,463 |
|
||
Deferred revenue |
|
1,403 |
|
|
1,114 |
|
||
Senior secured notes payable |
|
61,350 |
|
|
181,248 |
|
||
Total current liabilities |
|
85,437 |
|
|
200,190 |
|
||
|
|
|
||||||
Deferred revenue, net of current portion |
|
665 |
|
|
581 |
|
||
Series A warrant liabilities |
|
9,396 |
|
|
11,291 |
|
||
Series A embedded derivative liabilities |
|
22,389 |
|
|
18,448 |
|
||
Series B warrant liabilities |
|
59,742 |
|
|
96,378 |
|
||
Long-term lease liabilities |
|
2,186 |
|
|
2,027 |
|
||
Deferred income tax liabilities, net |
|
2,710 |
|
|
18,552 |
|
||
Other long-term liabilities |
|
1,781 |
|
|
6,161 |
|
||
Total liabilities |
|
184,306 |
|
|
353,628 |
|
||
|
|
|
||||||
Commitments and contingencies |
|
|
||||||
|
|
|
||||||
Series A redeemable convertible preferred stock, par value |
|
18,482 |
|
|
14,753 |
|
||
|
|
|
||||||
Stockholders' equity: |
|
|
||||||
Preferred stock, par value |
|
— |
|
|
— |
|
||
Common stock, par value |
|
38 |
|
|
49 |
|
||
|
|
(98,258 |
) |
|
(47,281 |
) |
||
Additional paid-in capital |
|
644,329 |
|
|
648,389 |
|
||
Accumulated deficit |
|
(288,403 |
) |
|
(181,724 |
) |
||
|
|
257,706 |
|
|
419,433 |
|
||
|
|
|
||||||
Noncontrolling interests |
|
24,775 |
|
|
11,042 |
|
||
|
|
|
||||||
Total stockholders' equity |
|
282,481 |
|
|
430,475 |
|
||
|
|
|
||||||
Total liabilities, redeemable convertible preferred stock, and stockholders' equity |
$ |
485,269 |
|
$ |
798,856 |
|
||
|
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except share and per share data) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
||||||||||||
Revenues: |
|
|
|
|
||||||||||||
Intellectual property operations |
$ |
6,320 |
|
$ |
1,582 |
|
$ |
16,997 |
|
$ |
24,785 |
|
||||
Industrial operations |
|
9,558 |
|
|
— |
|
|
29,105 |
|
|
— |
|
||||
Total revenues |
|
15,878 |
|
|
1,582 |
|
|
46,102 |
|
|
24,785 |
|
||||
|
|
|
|
|
||||||||||||
Costs and expenses: |
|
|
|
|
||||||||||||
Cost of revenues - intellectual property operations |
|
5,282 |
|
|
3,959 |
|
|
14,480 |
|
|
18,525 |
|
||||
Cost of sales - industrial operations |
|
4,648 |
|
|
— |
|
|
13,432 |
|
|
— |
|
||||
Engineering and development expenses - industrial operations |
|
156 |
|
|
— |
|
|
491 |
|
|
— |
|
||||
Sales and marketing expenses - industrial operations |
|
2,119 |
|
|
— |
|
|
6,429 |
|
|
— |
|
||||
General and administrative expenses |
|
15,038 |
|
|
10,345 |
|
|
36,813 |
|
|
23,014 |
|
||||
Total costs and expenses |
|
27,243 |
|
|
14,304 |
|
|
71,645 |
|
|
41,539 |
|
||||
Operating loss |
|
(11,365 |
) |
|
(12,722 |
) |
|
(25,543 |
) |
|
(16,754 |
) |
||||
|
|
|
|
|
||||||||||||
Other (expense) income: |
|
|
|
|
||||||||||||
Equity securities investments: |
|
|
|
|
||||||||||||
Change in fair value of equity securities |
|
(36,352 |
) |
|
66,502 |
|
|
(266,202 |
) |
|
115,509 |
|
||||
Gain on sale of equity securities |
|
36,060 |
|
|
37,688 |
|
|
114,434 |
|
|
53,124 |
|
||||
Earnings on equity investment in joint venture |
|
850 |
|
|
— |
|
|
42,935 |
|
|
2,737 |
|
||||
Net realized and unrealized gain (loss) |
|
558 |
|
|
104,190 |
|
|
(108,833 |
) |
|
171,370 |
|
||||
Change in fair value of investment |
|
— |
|
|
— |
|
|
— |
|
|
(2,752 |
) |
||||
Gain on sale of investment |
|
— |
|
|
— |
|
|
— |
|
|
3,591 |
|
||||
Change in fair value of the Series A and B warrants and embedded derivatives |
|
41,638 |
|
|
619 |
|
|
34,590 |
|
|
(203,866 |
) |
||||
Loss on foreign currency exchange |
|
(1,905 |
) |
|
(17 |
) |
|
(4,532 |
) |
|
(193 |
) |
||||
Interest expense on Senior Secured Notes |
|
(1,072 |
) |
|
(2,378 |
) |
|
(5,532 |
) |
|
(5,142 |
) |
||||
Interest income and other, net |
|
1,221 |
|
|
76 |
|
|
3,091 |
|
|
135 |
|
||||
Total other income (expense) |
|
40,440 |
|
|
102,490 |
|
|
(81,216 |
) |
|
(36,857 |
) |
||||
|
|
|
|
|
||||||||||||
Income (loss) before income taxes |
|
29,075 |
|
|
89,768 |
|
|
(106,759 |
) |
|
(53,611 |
) |
||||
|
|
|
|
|
||||||||||||
Income tax (expense) benefit |
|
(679 |
) |
|
(11 |
) |
|
14,399 |
|
|
(531 |
) |
||||
|
|
|
|
|
||||||||||||
Net income (loss) including noncontrolling interests in subsidiaries |
|
28,396 |
|
|
89,757 |
|
|
(92,360 |
) |
|
(54,142 |
) |
||||
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling interests in subsidiaries |
|
(306 |
) |
|
— |
|
|
(14,319 |
) |
|
(906 |
) |
||||
|
|
|
|
|
||||||||||||
Net income (loss) attributable to |
$ |
28,090 |
|
$ |
89,757 |
|
$ |
(106,679 |
) |
$ |
(55,048 |
) |
||||
|
|
|
|
|
||||||||||||
Income (loss) per share: |
|
|
|
|
||||||||||||
Net income (loss) attributable to common stockholders - Basic |
$ |
20,587 |
|
$ |
73,110 |
|
$ |
(112,507 |
) |
$ |
(58,595 |
) |
||||
Weighted average number of shares outstanding - Basic |
|
38,052,426 |
|
|
48,949,504 |
|
|
42,830,700 |
|
|
48,759,873 |
|
||||
Basic net income (loss) per common share |
$ |
0.54 |
|
$ |
1.49 |
|
$ |
(2.63 |
) |
$ |
(1.20 |
) |
||||
Net income (loss) attributable to common stockholders - Diluted |
$ |
1,539 |
|
$ |
80,308 |
|
$ |
(112,507 |
) |
$ |
(58,595 |
) |
||||
Weighted average number of shares outstanding - Diluted |
|
71,164,236 |
|
|
93,081,502 |
|
|
42,830,700 |
|
|
48,759,873 |
|
||||
Diluted net income (loss) per common share |
$ |
0.02 |
|
$ |
0.86 |
|
$ |
(2.63 |
) |
$ |
(1.20 |
) |
||||
Attachment A
The following table illustrates the anticipated sequential impact of each component of the recapitalization transactions on pro forma book value through the expected completion of such transactions through
Pro Forma Book Value at |
|
|
|
Q4-22 |
|
Q1-23 |
|
Q2-23 |
|
Q3-23 |
||||||||||||||||||||
$ in Millions |
|
Basic |
|
Series A
|
Series A
|
Remove
|
Transaction
|
|
|
Rights
|
|
|
Series A
|
Remove
|
|
|
Senior
|
Series B
|
Series B
|
Remove
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
|
241.9 |
|
|
18.3 |
(9.0 |
) |
|
(9.4 |
) |
241.8 |
|
|
78.8 |
320.5 |
|
|
|
|
320.5 |
|
|
(1.4 |
) |
55.0 |
(66.0 |
) |
|
308.2 |
|
Equity securities at fair value |
|
81.4 |
|
|
|
|
|
|
81.4 |
|
|
|
81.4 |
|
|
|
|
81.4 |
|
|
|
|
|
|
81.4 |
|
||||
Equity securities without readily determinable fair value |
|
5.8 |
|
|
|
|
|
|
5.8 |
|
|
|
5.8 |
|
|
|
|
5.8 |
|
|
|
|
|
|
5.8 |
|
||||
Investment securities - equity method investments |
|
72.1 |
|
|
|
|
|
|
72.1 |
|
|
|
72.1 |
|
|
|
|
72.1 |
|
|
|
|
|
|
72.1 |
|
||||
Other assets |
|
84.1 |
|
|
|
|
|
|
84.1 |
|
|
|
84.1 |
|
|
|
|
84.1 |
|
|
|
|
|
|
84.1 |
|
||||
Total assets |
|
485.3 |
|
|
18.3 |
(9.0 |
) |
- |
(9.4 |
) |
485.2 |
|
|
78.8 |
563.9 |
|
|
- |
- |
563.9 |
|
|
(1.4 |
) |
55.0 |
(66.0 |
) |
- |
551.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Notes payable |
|
(61.4 |
) |
|
|
|
|
|
(61.4 |
) |
|
|
(61.4 |
) |
|
|
|
(61.4 |
) |
|
61.4 |
|
|
|
|
- |
|
|||
Warrant and derivative liabilities |
|
(91.5 |
) |
|
|
|
9.4 |
|
(82.1 |
) |
|
|
(82.1 |
) |
|
|
22.4 |
(59.7 |
) |
|
|
|
|
59.7 |
- |
|
||||
Other liabilities |
|
(31.4 |
) |
|
|
|
|
|
(31.4 |
) |
|
|
(31.4 |
) |
|
|
|
(31.4 |
) |
|
|
|
|
|
(31.4 |
) |
||||
Total liabilities |
|
(184.3 |
) |
|
- |
- |
|
9.4 |
- |
|
(174.9 |
) |
|
- |
(174.9 |
) |
|
- |
22.4 |
(152.5 |
) |
|
61.4 |
|
- |
- |
|
59.7 |
(31.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Preferred stock |
|
(18.5 |
) |
|
|
|
|
|
(18.5 |
) |
|
|
(18.5 |
) |
|
18.5 |
|
- |
|
|
|
|
|
|
- |
|
||||
Total liabilities and preferred stock |
|
(202.8 |
) |
|
- |
- |
|
9.4 |
- |
|
(193.4 |
) |
|
- |
(193.4 |
) |
|
18.5 |
22.4 |
(152.5 |
) |
|
61.4 |
|
- |
- |
|
59.7 |
(31.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Book value - stockholders equity |
|
282.5 |
|
|
18.3 |
(9.0 |
) |
9.4 |
(9.4 |
) |
291.8 |
|
|
78.8 |
370.5 |
|
|
18.5 |
22.4 |
411.4 |
|
|
60.0 |
|
55.0 |
(66.0 |
) |
59.7 |
520.1 |
|
Shares outstanding - basic |
|
38.5 |
|
|
5.0 |
- |
|
- |
- |
|
43.5 |
|
|
15.0 |
58.5 |
|
|
9.6 |
- |
68.1 |
|
|
16.4 |
|
15.1 |
- |
|
- |
99.6 |
|
Book value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.22 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
KPIs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
|
241.9 |
|
|
|
|
|
|
241.8 |
|
|
|
320.5 |
|
|
|
|
320.5 |
|
|
|
|
|
|
308.2 |
|
||||
Cash and equity securities at fair value |
|
323.3 |
|
|
|
|
|
|
323.1 |
|
|
|
401.9 |
|
|
|
|
401.9 |
|
|
|
|
|
|
389.5 |
|
||||
Cash and equity securities at fair value / share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.91 |
|
*Note: This amount reflects a portion of the |
**Note: The amounts in this column assume Starboard purchases an aggregate of 15.0 million shares in the rights offering and further assume no participation in the rights offering by any other stockholders. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005491/en/
Investor Contact:
FNK IR
rob@fnkir.com
Source:
FAQ
What were Acacia Research's Q3 2022 earnings results?
How did Acacia Research perform in terms of realized gains in Q3 2022?
What is the current book value of Acacia Research as of September 30, 2022?
What challenges did Acacia Research face in Q3 2022?