Acacia Research Reports Third Quarter 2021 Financial Results
Acacia Research reported significant financial developments for Q3 2021, highlighted by a nearly $120 million gain from the IPO of Oxford Nanopore. Pro forma book value increased to $6.31 per share, while cash and investments soared to $605.1 million. Gross revenue was $1.6 million, a decline from $19.5 million year-over-year, and the operating loss grew to $12.7 million. Notably, net income surged to $80.2 million or $0.86 per diluted share, compared to $29.2 million or $0.32 per share last year. A conference call is scheduled for November 15, 2021.
- Realized and unrealized gains of nearly $120 million from Oxford Nanopore IPO.
- Pro forma book value increased to $6.31 per share.
- Cash and equity investments totaled $605.1 million, up from $274.6 million at year-end 2020.
- Significant recovery of $256 million from an aggregate portfolio purchase price of $282 million.
- Gross revenues declined to $1.6 million from $19.5 million year-over-year.
- Operating loss increased to $12.7 million compared to $2.8 million in the same period last year.
- Book value per share decreased to $4.82 from $5.94 at year-end 2020.
Company Recognizes Substantial Realized and Unrealized Gain from Oxford Nanopore IPO
“Acacia’s recently completed and proposed M&A activity represents our mature business model coming into focus,” continued
During the third quarter, Acacia recognized
Based on Market Value (at |
|||
Company | Ticker | Number of Shares | Value |
Oxford Nanopore Technologies 1 | LSE: ONT | 35.1 mm | |
Arix Bioscience plc | LSE: ARIX | 25.8 mm | |
IMCR | 0.68 mm | ||
Induction Healthcare Group plc | AIM: INHC | 4.2 mm | |
Private Securities | |||
Carried at Cost (at |
|||
Company | Ownership Percentage | Value | |
Viamet Pharmaceuticals | |||
1 Sold 3.9 mm shares in Q3, balance carried at discount due to lockup. | |||
2 Sold 0.75 mm shares in Q3. | |||
3 Remaining value following |
Third Quarter 2021 Financial Summary:
-
Cash, cash equivalents and equity investments at fair value totaled
at$605.1 million September 30, 2021 , compared to at$274.6 million December 31, 2020 . -
Equity securities without readily determinable fair value totaled
at$5.8 million September 30, 2021 ; compared to at$143.3 million December 31, 2020 , which such reduction reflects the initial public offerings of two previously private portfolio companies in 2021. -
Investment securities representing equity method investments totaled
(before$31.8 million in noncontrolling interests), compared to$11.9 million (before$30.7 million in noncontrolling interests) at$11.0 million December 31, 2020 . -
Debt, which represents the Senior Secured Notes issued to
Starboard Value LP , was at$182.9 million September 30, 2021 . -
Book value totaled
, or$235.9 million per share, as of$4.82 September 30, 2021 , compared to , or$292.5 million per share, at$5.94 December 31, 2020 . Acacia’s current book value reflects the impact of the increase in the Company’s share price on its warrant and embedded derivative liabilities. Assuming full exercise of all issued derivatives, Acacia’s pro forma book value would rise to , or$1.0 billion per share, up from$6.31 , or$882.5 million per share, as of$5.39 December 31, 2020 .[1] -
Gross revenues were
, compared to$1.6 million in the third quarter of last year.$19.5 million -
General and administrative expenses were
, compared to$10.3 million in the third quarter of last year due to increased business development and personnel expenses as we build out our capacity to identify, evaluate and execute acquisitions.$7.7 million -
Operating loss was
, compared to a loss of$12.7 million in the third quarter of last year.$2.8 million -
GAAP net income to common stockholders was
, or$80.2 million per diluted share, compared to net income of$0.86 , or$29.2 million per diluted share, in the third quarter of last year.$0.32
Pro Forma Book Value and Changes to Derivative Valuations
As of
Book value at
-
of face value of Notes issued to$180 million Starboard Value LP , of which may be used to exercise Series B warrants at$115 million per share;$3.65 -
in face value of Series A preferred stock issued to$35 million Starboard Value LP ; and -
of warrants and embedded derivative liabilities associated with all preferred stock and warrants held by$289.6 million Starboard Value LP , to be eliminated upon exercise or expiration of all such warrants and preferred stock.
Assuming
-
of liabilities attributable to the Notes would be eliminated, and 31.5 million shares of common stock would be issued;$115 million -
in face value of preferred stock would be eliminated, and 9.6 million shares of common stock would be issued;$35 million -
embedded derivative liabilities attributed to the warrants would be eliminated; and$289.6 million -
of cash would be added upon exercise of the remaining Series B warrants and Series A warrants, and 73.5 million shares of common stock would be issued$378 million
The expected impact of this would be an incremental
_____________________
[1] Under generally accepted accounting principles, or GAAP, book value reflects the impact of the liabilities associated with potential issuance of shares related to the Company’s warrants and convertible preferred stock. As the value of those liabilities varies with fluctuations in our share price, we believe a presentation of book value assuming full exercise of all warrants and preferred presents a useful measure of book value for investors. This non-GAAP measure does have its limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results under GAAP.
Investor Conference Call:
The Company will host a conference call today,
To access the live call, please dial 888-506-0062 (
About
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This news release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based upon our current expectations and speak only as of the date hereof. Our actual results may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including the ability to successfully implement our strategic plan, the ability to successfully identify and complete strategic acquisitions of businesses, divisions, and/or assets, the ability to successfully develop licensing programs and attract new business, changes in demand for current and future intellectual property rights, legislative, regulatory and competitive developments addressing licensing and enforcement of patents and/or intellectual property in general, general economic conditions, including the impact of the COVID-19 pandemic and the success of our investments. Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and any amendments to the foregoing, and other
The results achieved in the most recent quarter are not necessarily indicative of the results to be achieved by us in any subsequent quarters, as it is currently anticipated that Acacia Research Corporation’s financial results will vary, and may vary significantly, from quarter to quarter. This variance is expected to result from a number of factors, including risk factors affecting our results of operations and financial condition referenced above, and the particular structure of our licensing transactions, which may impact the amount of inventor royalties and contingent legal fees expenses we incur from period to period.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except share and per share data) | |||||||
|
2021 |
|
|
2020 |
|
||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
217,957 |
|
$ |
165,546 |
|
|
Restricted cash |
|
761 |
|
|
- |
|
|
Equity securities at fair value |
|
387,120 |
|
|
109,103 |
|
|
Equity securities without readily determinable fair value |
|
5,816 |
|
|
143,257 |
|
|
Investment securities - equity method investments |
|
31,840 |
|
|
30,673 |
|
|
Investment at fair value |
|
- |
|
|
2,752 |
|
|
Accounts receivable |
|
412 |
|
|
506 |
|
|
Other receivable |
|
21,539 |
|
|
- |
|
|
Prepaid expenses and other current assets |
|
3,986 |
|
|
5,832 |
|
|
Total current assets |
|
669,431 |
|
|
457,669 |
|
|
Long-term restricted cash |
|
35,424 |
|
|
35,000 |
|
|
Patents, net of accumulated amortization |
|
39,826 |
|
|
16,912 |
|
|
Leased right-of-use assets |
|
671 |
|
|
951 |
|
|
Other non-current assets |
|
4,482 |
|
|
4,988 |
|
|
Total assets | $ |
749,834 |
|
$ |
515,520 |
|
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: | |||||||
Accounts payable | $ |
2,196 |
|
$ |
1,019 |
|
|
Accrued expenses and other current liabilities |
|
5,586 |
|
|
3,707 |
|
|
Accrued compensation |
|
4,019 |
|
|
2,265 |
|
|
Royalties and contingent legal fees payable |
|
1,793 |
|
|
2,162 |
|
|
Accrued patent investment costs |
|
8,000 |
|
|
- |
|
|
Senior Secured Notes Payable |
|
182,855 |
|
|
115,663 |
|
|
Total current liabilities |
|
204,449 |
|
|
124,816 |
|
|
Series A warrant liabilities |
|
18,527 |
|
|
6,640 |
|
|
Series A embedded derivative liabilities |
|
41,411 |
|
|
26,728 |
|
|
Series B warrant liabilities |
|
229,637 |
|
|
52,341 |
|
|
Long-term lease liabilities |
|
671 |
|
|
951 |
|
|
Other long-term liabilities |
|
5,591 |
|
|
591 |
|
|
Total liabilities |
|
500,286 |
|
|
212,067 |
|
|
Commitments and contingencies | |||||||
Series A redeemable convertible preferred stock, par value |
|
13,686 |
|
|
10,924 |
|
|
Stockholders' equity: | |||||||
Common stock, par value |
|
50 |
|
|
49 |
|
|
|
(43,270 |
) |
|
(43,270 |
) |
||
Additional paid-in capital |
|
649,349 |
|
|
651,416 |
|
|
Accumulated deficit |
|
(382,215 |
) |
|
(326,708 |
) |
|
|
223,914 |
|
|
281,487 |
|
||
Noncontrolling interests |
|
11,948 |
|
|
11,042 |
|
|
Total stockholders' equity |
|
235,862 |
|
|
292,529 |
|
|
Total liabilities, redeemable convertible preferred stock, and stockholders' equity | $ |
749,834 |
|
$ |
515,520 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
||
Revenues |
$ |
1,582 |
|
$ |
19,466 |
|
$ |
24,785 |
|
$ |
25,399 |
|
||||
Patent portfolio operations: | ||||||||||||||||
Inventor royalties |
|
280 |
|
|
5,772 |
|
|
823 |
|
|
6,843 |
|
||||
Contingent legal fees |
|
285 |
|
|
6,609 |
|
|
5,735 |
|
|
6,855 |
|
||||
Litigation and licensing expenses - patents |
|
782 |
|
|
1,001 |
|
|
4,881 |
|
|
3,497 |
|
||||
Amortization of patents |
|
2,612 |
|
|
1,174 |
|
|
7,086 |
|
|
3,522 |
|
||||
Other patent portfolio income |
|
- |
|
|
- |
|
|
- |
|
|
(308 |
) |
||||
Patent portfolio expenses |
|
3,959 |
|
|
14,556 |
|
|
18,525 |
|
|
20,409 |
|
||||
Net patent portfolio (loss) income |
|
(2,377 |
) |
|
4,910 |
|
|
6,260 |
|
|
4,990 |
|
||||
General and administrative expenses |
|
10,345 |
|
|
7,692 |
|
|
23,014 |
|
|
18,089 |
|
||||
Operating loss |
|
(12,722 |
) |
|
(2,782 |
) |
|
(16,754 |
) |
|
(13,099 |
) |
||||
Other income (expense): | ||||||||||||||||
Change in fair value of investment, net |
|
- |
|
|
(3,081 |
) |
|
(2,752 |
) |
|
3,704 |
|
||||
Gain (loss) on sale of investment |
|
- |
|
|
- |
|
|
3,591 |
|
|
(2,762 |
) |
||||
Change in fair value of the Series A and B warrants and embedded derivatives |
|
619 |
|
|
20,672 |
|
|
(203,866 |
) |
|
(46,612 |
) |
||||
Gain on sale of prepaid investment and derivative |
|
- |
|
|
2,845 |
|
|
- |
|
|
2,845 |
|
||||
Change in fair value of equity securities |
|
66,502 |
|
|
20,488 |
|
|
115,509 |
|
|
99,449 |
|
||||
Gain (loss) on sale of equity securities |
|
37,688 |
|
|
2,737 |
|
|
53,124 |
|
|
(4,272 |
) |
||||
Earnings on equity investment in joint venture |
|
- |
|
|
- |
|
|
2,737 |
|
|
- |
|
||||
Loss on foreign currency exchange |
|
(17 |
) |
|
(48 |
) |
|
(193 |
) |
|
(4,938 |
) |
||||
Interest expense on Senior Secured Notes |
|
(2,531 |
) |
|
(2,410 |
) |
|
(5,601 |
) |
|
(3,178 |
) |
||||
Interest income and other |
|
76 |
|
|
10 |
|
|
135 |
|
|
811 |
|
||||
Total other income (expense) |
|
102,337 |
|
|
41,213 |
|
|
(37,316 |
) |
|
45,047 |
|
||||
Income (loss) before income taxes |
|
89,615 |
|
|
38,431 |
|
|
(54,070 |
) |
|
31,948 |
|
||||
Income tax (expense) benefit |
|
(11 |
) |
|
(83 |
) |
|
(531 |
) |
|
1,257 |
|
||||
|
|
|||||||||||||||
Net income (loss) including noncontrolling interests in subsidiaries |
|
89,604 |
|
|
38,348 |
|
|
(54,601 |
) |
|
33,205 |
|
||||
|
|
|||||||||||||||
Net income attributable to noncontrolling interests in subsidiaries |
|
- |
|
|
- |
|
|
(906 |
) |
|
- |
|
||||
|
|
|||||||||||||||
Net income (loss) attributable to |
$ |
89,604 |
|
$ |
38,348 |
|
$ |
(55,507 |
) |
$ |
33,205 |
|
||||
Net income (loss) attributable to common stockholders - Basic |
$ |
72,984 |
|
$ |
30,529 |
|
$ |
(59,054 |
) |
$ |
24,838 |
|
||||
Basic net income (loss) per common share | $ |
1.49 |
|
$ |
0.63 |
|
$ |
(1.21 |
) |
$ |
0.51 |
|
||||
Weighted average number of shares outstanding - Basic |
|
48,949,504 |
|
|
48,467,885 |
|
|
48,759,873 |
|
|
48,949,706 |
|
||||
Net income (loss) attributable to common stockholders - Diluted |
$ |
80,171 |
|
$ |
29,204 |
|
$ |
(59,054 |
) |
$ |
21,380 |
|
||||
Diluted net income (loss) per common share | $ |
0.86 |
|
$ |
0.32 |
|
$ |
(1.21 |
) |
$ |
0.36 |
|
||||
Weighted average number of shares outstanding - Diluted |
|
93,081,502 |
|
|
90,624,702 |
|
|
48,759,873 |
|
|
60,153,773 |
|
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20211115006210/en/
Investor Contact:
FNK IR
646-809-4048
rob@fnkir.com
Source:
FAQ
What is the recent financial performance of Acacia Research for Q3 2021?
What are the key gains reported by Acacia Research in Q3 2021?
What is the pro forma book value of Acacia Research as of September 30, 2021?
What are the major changes in Acacia Research's cash and investment portfolio?