ACNB Corporation Reports 2023 Third Quarter Financial Results
- ACNB Corporation announces strong Q3 2023 financial results with return on average assets of 1.52% and return on average equity of 13.84%. Total loans outstanding increase by 2.7% from the previous quarter. Non-performing loans decrease slightly. The Corporation plans to invest in systems and resources and increase quarterly cash dividends by 7.1%.
- Net income for ACNB Corporation decreases by 12.4% compared to the same period last year. Basic and diluted earnings per share also decrease by 11.7%. Net income decreases by 5.0% compared to the previous quarter. Basic and diluted earnings per share decrease by 5.4%.
GETTYSBURG, Pa., Oct. 27, 2023 (GLOBE NEWSWIRE) -- ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced financial results for the quarter ended September 30, 2023 with net income of
2023 Third Quarter Highlights
- Return on average assets was
1.52% and return on average equity was13.84% .
- Fully taxable equivalent ("FTE") net interest margin was
4.01% compared to4.11% for the prior quarter and3.60% for the comparable quarter last year.
- Efficiency ratio1 was
56.97% compared to55.52% for the prior quarter and52.45% from the comparable quarter last year.
- Total loans outstanding were
$1.62 billion at September 30, 2023, an increase of$42.1 million , or2.7% , from June 30, 2023 and an increase of$88.8 million , or5.8% from September 30, 2022.
- Total non-performing loans to loans held-for-investment was
0.22% compared to0.23% for the prior quarter and0.26% for the comparable quarter of last year. Net charge-offs to average loans (annualized) was0.03% compared to0.02% for the prior quarter and0.26% for the comparable quarter last year.
- The loan to deposit ratio was
82.8% for the most recent quarter. The ratio of uninsured and non-collateralized deposits to total deposits was approximately17.4% at ACNB Bank for the most recent quarter.
- Tangible common equity to tangible assets ratio1 of
8.65% for the most recent quarter compared to8.75% for the prior quarter and6.83% for the comparable quarter last year. The net unrealized loss on the available for sale securities portfolio was$75.2 million at September 30, 2023 compared to a net unrealized loss of$66.1 million at June 30, 2023 and a net unrealized loss of$68.8 million at September 30, 2022.
1 - Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
“We are pleased to announce strong results for the third quarter of 2023 which reflect our continued focus on profitability.” said ACNB Corporation President and Chief Executive Officer James P. Helt. “Our team is delivering on its commitment to expertly serve the credit needs of our consumer and business customers while adhering to disciplined underwriting criteria. This commitment combined with a slowdown in loan prepayments due to the continued higher interest rate environment contributed to the positive loan growth this quarter. We also saw meaningful year-over-year increases in non-interest income as a result of other activities, including commissions from insurance sales and wealth management services. Asset quality remains a fundamental strength of the Corporation, and our results demonstrate that the Corporation is highly profitable in many key metrics, particularly return on average assets and return on average equity.”
Mr. Helt continued, “These solid operating results have enabled ACNB Corporation to generate sufficient capital to simultaneously invest back into the systems and resources that will allow us to continue to serve our customers in the future, as well as return capital to our shareholders in the form of stock repurchases and by increasing regular quarterly cash dividends by
Net Interest Income and Margin
Net interest income for the three months ended September 30, 2023 totaled
Compared to the prior quarter, net interest income decreased
The average rate paid on interest-bearing deposits was
Noninterest Income
Noninterest income for the three months ended September 30, 2023 was
Compared to the prior quarter, noninterest income increased
Noninterest Expense
Noninterest expense for the three months ended September 30, 2023 was
Compared to the prior quarter, noninterest expense increased
Loans and Asset Quality
Total loans outstanding were
Asset quality metrics continue to be stable. The provision for credit losses was
Deposits and Borrowings
Total deposits were
Total interest-bearing deposits were
Stockholders’ Equity, Dividends and Share Repurchases
Total stockholders’ equity was
On October 19, 2023, the Board of Directors approved and declared a regular quarterly cash dividend of
In addition, ACNB repurchased 46,378 shares of ACNB common stock during the three months ended September 30, 2023 at a cost of
About ACNB Corporation
ACNB Corporation, headquartered in Gettysburg, PA, is the
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; the continuing banking instability caused by the recent failures and continuing financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.
ACNB #2023-21
October 27, 2023
Contact: | Jason H. Weber |
EVP/Treasurer & | |
Chief Financial Officer | |
717.339.5090 | |
jweber@acnb.com |
ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited) | |||||||||||||||||||
Dollars in thousands, except per share data | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | ||||||||||||||
BALANCE SHEET DATA | |||||||||||||||||||
Assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | $ | 2,654,153 | |||||||||
Securities | 501,063 | 518,093 | 568,232 | 620,250 | 571,796 | ||||||||||||||
Loans, total | 1,615,966 | 1,573,817 | 1,531,626 | 1,538,610 | 1,527,128 | ||||||||||||||
Allowance for credit losses | 19,264 | 19,148 | 19,485 | 17,861 | 17,952 | ||||||||||||||
Deposits | 1,951,359 | 1,963,754 | 2,055,822 | 2,198,975 | 2,336,213 | ||||||||||||||
Allowance for unfunded commitments | 1,962 | 2,132 | 2,011 | 92 | 92 | ||||||||||||||
Borrowings | 153,388 | 132,703 | 76,294 | 62,954 | 65,691 | ||||||||||||||
Stockholders’ equity | 255,638 | 257,069 | 255,841 | 245,042 | 232,370 | ||||||||||||||
INCOME STATEMENT DATA | |||||||||||||||||||
Interest income | $ | 24,234 | $ | 23,213 | $ | 23,909 | $ | 24,894 | $ | 23,382 | |||||||||
Interest expense | 2,489 | 1,223 | 817 | 846 | 862 | ||||||||||||||
Net interest income | 21,745 | 21,990 | 23,092 | 24,048 | 22,520 | ||||||||||||||
Provision for (reversal of ) credit losses | 250 | (273 | ) | 97 | — | — | |||||||||||||
(Reversal of) provision for unfunded commitments | (171 | ) | 121 | 276 | — | — | |||||||||||||
Net interest income after provisions for credit losses and unfunded commitments | 21,666 | 22,142 | 22,719 | 24,048 | 22,520 | ||||||||||||||
Other income | 6,297 | 6,194 | 4,984 | 5,423 | 5,849 | ||||||||||||||
Other expenses | 16,336 | 16,281 | 16,282 | 16,673 | 15,320 | ||||||||||||||
Income before income taxes | 11,627 | 12,055 | 11,421 | 12,798 | 13,049 | ||||||||||||||
Provision for income taxes | 2,583 | 2,531 | 2,398 | 2,599 | 2,725 | ||||||||||||||
Net income | $ | 9,044 | $ | 9,524 | $ | 9,023 | $ | 10,199 | $ | 10,324 | |||||||||
PROFITABILITY RATIOS | |||||||||||||||||||
Loans held-for-investment to deposits | 82.81 | % | 80.14 | % | 74.50 | % | 69.97 | % | 65.37 | % | |||||||||
Return on average assets (annualized) | 1.52 | % | 1.62 | % | 1.50 | % | 1.56 | % | 1.51 | % | |||||||||
Return on average equity (annualized) | 13.84 | % | 14.74 | % | 14.58 | % | 17.10 | % | 17.06 | % | |||||||||
Efficiency ratio1 | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | 52.45 | % | |||||||||
FTE Net interest margin | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | 3.60 | % | |||||||||
Yield on average earning assets | 4.46 | % | 4.33 | % | 4.37 | % | 4.17 | % | 3.74 | % | |||||||||
Yield on securities | 2.24 | % | 2.24 | % | 2.46 | % | 2.30 | % | 2.05 | % | |||||||||
Yield on loans | 5.16 | % | 5.05 | % | 5.12 | % | 4.97 | % | 4.75 | % | |||||||||
Cost of funds | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | 0.14 | % | |||||||||
PER SHARE DATA | |||||||||||||||||||
Diluted earnings per share | $ | 1.06 | $ | 1.12 | $ | 1.06 | $ | 1.20 | $ | 1.20 | |||||||||
Cash dividends paid per share | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | ||||||||||||||
Tangible book value per share1 | 23.80 | 23.83 | 23.66 | 22.41 | 20.86 | ||||||||||||||
Tangible book value per share (ex-AOCI)1 | 31.43 | 30.64 | 29.76 | 29.23 | 28.23 | ||||||||||||||
CAPITAL RATIOS2 | |||||||||||||||||||
Tier 1 leverage ratio | 11.97 | % | 11.79 | % | 11.09 | % | 9.91 | % | 9.33 | % | |||||||||
Common equity tier 1 ratio | 15.30 | % | 15.38 | % | 15.21 | % | 15.00 | % | 14.74 | % | |||||||||
Tier 1 risk based capital ratio | 15.59 | % | 15.72 | % | 15.56 | % | 15.36 | % | 15.10 | % | |||||||||
Total risk based capital ratio | 17.49 | % | 17.67 | % | 17.56 | % | 17.32 | % | 17.11 | % | |||||||||
CREDIT QUALITY | |||||||||||||||||||
Net charge-offs to average loans outstanding (annualized) | 0.03 | % | 0.02 | % | 0.02 | % | 0.02 | % | 0.26 | % | |||||||||
Total non-performing loans to loans held-for-investment3 | 0.22 | % | 0.23 | % | 0.25 | % | 0.25 | % | 0.26 | % | |||||||||
Total non-performing assets to total assets4 | 0.17 | % | 0.17 | % | 0.18 | % | 0.17 | % | 0.16 | % | |||||||||
Allowance for credit losses to loans held-for-investment | 1.19 | % | 1.22 | % | 1.27 | % | 1.16 | % | 1.18 | % |
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of September 30, 2023 are preliminary.
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Other Real Estate Owned (OREO).
Consolidated Balance Sheets (Unaudited) | ||||||||||||
Dollars in thousands, except per share data | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 22,786 | $ | 24,898 | $ | 24,833 | ||||||
Interest bearing deposits with banks | 41,255 | 59,145 | 89,233 | |||||||||
Total Cash and Cash Equivalents | 64,041 | 84,043 | 114,066 | |||||||||
Equity securities with readily determinable fair values | 888 | 915 | 1,328 | |||||||||
Debt securities available for sale | 435,559 | 452,252 | 501,944 | |||||||||
Securities held to maturity, fair value | 64,616 | 64,926 | 64,960 | |||||||||
Loans held for sale | — | — | 167 | |||||||||
Loans, net of allowance for credit losses | 1,596,702 | 1,554,669 | 1,512,141 | |||||||||
Assets held for sale | — | 1,418 | 3,393 | |||||||||
Premises and equipment, net | 25,740 | 26,145 | 26,588 | |||||||||
Right of use assets | 2,784 | 2,952 | 2,994 | |||||||||
Restricted investment in bank stocks | 5,477 | 4,877 | 2,552 | |||||||||
Investment in bank-owned life insurance | 79,391 | 78,919 | 78,435 | |||||||||
Investments in low-income housing partnerships | 1,034 | 1,066 | 1,097 | |||||||||
Goodwill | 44,185 | 44,185 | 44,185 | |||||||||
Intangible assets, net | 9,434 | 9,612 | 9,972 | |||||||||
Foreclosed assets held for resale | 467 | 467 | 474 | |||||||||
Other assets | 58,204 | 51,705 | 46,637 | |||||||||
Total Assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Non-interest bearing transaction accounts | $ | 565,530 | $ | 569,729 | $ | 594,355 | ||||||
Interest bearing transactions accounts | 1,385,829 | 1,394,025 | 1,461,467 | |||||||||
Total Deposits | 1,951,359 | 1,963,754 | 2,055,822 | |||||||||
Short-term borrowings | 33,106 | 51,703 | 30,294 | |||||||||
Long-term borrowings | 120,282 | 81,000 | 46,000 | |||||||||
Lease liabilities | 2,784 | 2,952 | 2,994 | |||||||||
Allowance for unfunded commitments | 1,962 | 2,132 | 2,011 | |||||||||
Other liabilities | 23,391 | 19,541 | 17,971 | |||||||||
Total Liabilities | 2,132,884 | 2,121,082 | 2,155,092 | |||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||
Preferred Stock, | — | — | — | |||||||||
Common stock, | 22,224 | 22,212 | 22,198 | |||||||||
Treasury stock, at cost; 370,828, 324,450, and 324,450 shares | (10,502 | ) | (8,956 | ) | (8,956 | ) | ||||||
Additional paid-in capital | 96,744 | 96,586 | 96,415 | |||||||||
Retained earnings | 211,939 | 205,279 | 198,144 | |||||||||
Accumulated other comprehensive loss | (64,767 | ) | (58,052 | ) | (51,960 | ) | ||||||
Total Stockholders’ Equity | 255,638 | 257,069 | 255,841 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 |
Consolidated Income Statements (Unaudited) | ||||||||||||||||
Three months ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Dollars in thousands, except per share data | 2023 | 2022 | 2023 | 2022 | ||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||
Loans, including fees | ||||||||||||||||
Taxable | $ | 20,285 | $ | 17,789 | $ | 58,130 | $ | 50,078 | ||||||||
Tax-exempt | 361 | 424 | 1,069 | 995 | ||||||||||||
Securities: | ||||||||||||||||
Taxable | 2,477 | 2,830 | 8,451 | 7,102 | ||||||||||||
Tax-exempt | 284 | 189 | 883 | 618 | ||||||||||||
Dividends | 104 | 20 | 196 | 79 | ||||||||||||
Other | 723 | 2,130 | 2,627 | 3,283 | ||||||||||||
Total Interest Income | 24,234 | 23,382 | 71,356 | 62,155 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 928 | 605 | 1,887 | 1,989 | ||||||||||||
Short-term borrowings | 439 | 23 | 564 | 60 | ||||||||||||
Long-term borrowings | 1,122 | 234 | 2,078 | 729 | ||||||||||||
Total Interest Expense | 2,489 | 862 | 4,529 | 2,778 | ||||||||||||
Net Interest Income | 21,745 | 22,520 | 66,827 | 59,377 | ||||||||||||
Provision for Credit Losses | 250 | — | 74 | — | ||||||||||||
(Reversal of) Provision for Unfunded Commitments | (171 | ) | — | 226 | — | |||||||||||
Net Interest Income after Provisions for Credit Losses and Unfunded Commitments | 21,666 | 22,520 | 66,527 | 59,377 | ||||||||||||
OTHER INCOME | ||||||||||||||||
Commissions from insurance sales | 2,629 | 2,429 | 7,371 | 6,437 | ||||||||||||
Service charges on deposit accounts | 1,000 | 1,082 | 2,951 | 3,046 | ||||||||||||
Income from fiduciary, investment management and brokerage activities | 953 | 823 | 2,772 | 2,449 | ||||||||||||
Gain from mortgage loans held for sale | — | 42 | 31 | 468 | ||||||||||||
Earnings on investment in bank-owned life insurance | 473 | 362 | 1,399 | 1,052 | ||||||||||||
Net losses on sales or calls of securities | — | — | (739 | ) | — | |||||||||||
Net losses on equity securities | (27 | ) | (88 | ) | (22 | ) | (345 | ) | ||||||||
Gain on assets held for sale | 14 | — | 337 | — | ||||||||||||
Service charges on ATM and debit card transactions | 845 | 837 | 2,502 | 2,455 | ||||||||||||
Other | 410 | 362 | 873 | 822 | ||||||||||||
Total Other Income | 6,297 | 5,849 | 17,475 | 16,384 | ||||||||||||
OTHER EXPENSES | ||||||||||||||||
Salaries and employee benefits | 10,069 | 9,320 | 30,335 | 26,193 | ||||||||||||
Net occupancy | 942 | 1,000 | 2,981 | 3,098 | ||||||||||||
Equipment | 1,554 | 1,521 | 4,784 | 4,566 | ||||||||||||
Other tax | 323 | 411 | 965 | 1,229 | ||||||||||||
Professional services | 617 | 589 | 1,600 | 1,328 | ||||||||||||
Supplies and postage | 229 | 254 | 633 | 630 | ||||||||||||
Marketing and corporate relations | 159 | 57 | 472 | 227 | ||||||||||||
FDIC and regulatory | 388 | 263 | 932 | 798 | ||||||||||||
Intangible assets amortization | 352 | 395 | 1,072 | 1,093 | ||||||||||||
Other operating | 1,703 | 1,510 | 5,125 | 4,446 | ||||||||||||
Total Other Expenses | 16,336 | 15,320 | 48,899 | 43,608 | ||||||||||||
Income before Income Taxes | 11,627 | 13,049 | 35,103 | 32,153 | ||||||||||||
PROVISION FOR INCOME TAXES | 2,583 | 2,725 | 7,512 | 6,600 | ||||||||||||
Net Income | $ | 9,044 | $ | 10,324 | $ | 27,591 | $ | 25,553 | ||||||||
PER SHARE DATA | ||||||||||||||||
Basic earnings | $ | 1.06 | $ | 1.20 | $ | 3.24 | $ | 2.95 | ||||||||
Diluted earnings | $ | 1.06 | $ | 1.20 | $ | 3.23 | $ | 2.95 |
Average Balances, Income and Expenses, Yields and Rates | Three months ended September 30, 2023 | Three months ended September 30, 2022 | Nine months ended September 30, 2023 | Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||
Dollars in thousands | Average Balance | Interest5 | Yield/ Rate | Average Balance | Interest5 | Yield/ Rate | Average Balance | Interest5 | Yield/ Rate | Average Balance | Interest5 | Yield/ Rate | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks | $ | 53,324 | $ | 723 | 5.38 | % | $ | 368,265 | $ | 2,130 | 2.29 | % | $ | 71,645 | $ | 2,627 | 4.90 | % | $ | 481,219 | $ | 3,283 | 0.91 | % | ||||||||||||
Investments (Tax-exempt) | 55,027 | 359 | 2.59 | % | 27,519 | 239 | 3.45 | % | 55,307 | 1,118 | 2.70 | % | 29,350 | 782 | 3.56 | % | ||||||||||||||||||||
Investments (Taxable) | 466,402 | 2,581 | 2.20 | % | 571,282 | 2,850 | 1.98 | % | 507,061 | 8,647 | 2.28 | % | 535,084 | 7,181 | 1.79 | % | ||||||||||||||||||||
Total Investments | 521,429 | 2,940 | 2.24 | % | 598,801 | 3,089 | 2.05 | % | 562,368 | 9,765 | 2.32 | % | 564,434 | 7,963 | 1.89 | % | ||||||||||||||||||||
Loans (Tax-exempt) | 73,995 | 457 | 2.45 | % | 80,604 | 424 | 2.09 | % | 75,657 | 1,353 | 2.39 | % | 78,180 | 1,259 | 2.15 | % | ||||||||||||||||||||
Loans (Taxable) | 1,520,134 | 20,285 | 5.29 | % | 1,440,646 | 17,789 | 4.90 | % | 1,479,690 | 58,130 | 5.25 | % | 1,417,589 | 50,078 | 4.72 | % | ||||||||||||||||||||
Total Loans | 1,594,129 | 20,742 | 5.16 | % | 1,521,250 | 18,213 | 4.75 | % | 1,555,347 | 59,483 | 5.11 | % | 1,495,769 | 51,337 | 4.59 | % | ||||||||||||||||||||
Total Earning Assets | 2,168,882 | 24,405 | 4.46 | % | 2,488,316 | 23,432 | 3.74 | % | 2,189,360 | 71,875 | 4.39 | % | 2,541,422 | 62,583 | 3.29 | % | ||||||||||||||||||||
Total Assets | $ | 2,365,365 | $ | 2,709,482 | $ | 2,387,403 | $ | 2,716,032 | ||||||||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 571,314 | $ | 640,903 | $ | 580,180 | $ | 636,348 | ||||||||||||||||||||||||||||
Money markets | 245,899 | 342,002 | 276,154 | 337,892 | ||||||||||||||||||||||||||||||||
Savings deposits | 366,398 | 417,290 | 385,753 | 410,363 | ||||||||||||||||||||||||||||||||
Time deposits | 212,159 | 360,114 | 234,951 | 388,509 | ||||||||||||||||||||||||||||||||
Total Interest Bearing Deposits | 1,395,770 | 928 | 0.26 | % | 1,760,309 | 605 | 0.14 | % | 1,477,038 | 1,887 | 0.17 | % | 1,773,112 | 1,989 | 0.15 | % | ||||||||||||||||||||
Short-term borrowings | 66,942 | 439 | 2.60 | % | 38,017 | 23 | 0.24 | % | 47,852 | 564 | 1.58 | % | 37,365 | 60 | 0.21 | % | ||||||||||||||||||||
Long-term borrowings | 94,554 | 1,122 | 4.71 | % | 23,875 | 234 | 3.89 | % | 58,333 | 2,078 | 4.76 | % | 23,874 | 729 | 4.08 | % | ||||||||||||||||||||
Total borrowings | 161,496 | 1,561 | 3.83 | % | 61,892 | 257 | 1.65 | % | 106,185 | 2,642 | 3.33 | % | 61,239 | 789 | 1.72 | % | ||||||||||||||||||||
Total Interest Bearing Liabilities | 1,557,266 | 2,489 | 0.63 | % | 1,822,201 | 862 | 0.19 | % | 1,583,223 | 4,529 | 0.38 | % | 1,834,351 | 2,778 | 0.20 | % | ||||||||||||||||||||
Non-interest bearing demand deposits | 541,995 | 597,884 | 550,206 | 616,224 | ||||||||||||||||||||||||||||||||
Cost of Funds | 0.47 | % | 0.14 | % | 0.28 | % | 0.15 | % | ||||||||||||||||||||||||||||
FTE Net Interest Margin | 4.01 | % | 3.60 | % | 4.11 | % | 3.15 | % | ||||||||||||||||||||||||||||
Stockholders’ Equity | 259,284 | 240,026 | 256,526 | 253,207 |
5 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the
Three months ended September 30, 2023 | Three months ended June 30, 2023 | Three months ended March 31, 2023 | Three months ended December 31, 2022 | Three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Dollars in thousands | Average Balance | Interest6 | Yield/ Rate | Average Balance | Interest6 | Yield/ Rate | Average Balance | Interest6 | Yield/ Rate | Average Balance | Interest6 | Yield/ Rate | Average Balance | Interest6 | Yield/ Rate | ||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks | $ | 53,324 | $ | 723 | 5.38 | % | $ | 71,040 | $ | 890 | 5.03 | % | $ | 90,987 | $ | 1,014 | 4.52 | % | $ | 268,911 | $ | 2,473 | 3.65 | % | $ | 368,265 | $ | 2,130 | 2.29 | % | |||||||||||||||
Investments (Tax-exempt) | 55,027 | 359 | 2.59 | % | 55,588 | 361 | 2.60 | % | 55,589 | 397 | 2.90 | % | 42,987 | 666 | 6.15 | % | 27,519 | 239 | 3.45 | % | |||||||||||||||||||||||||
Investments (Taxable) | 466,402 | 2,581 | 2.20 | % | 498,401 | 2,739 | 2.20 | % | 557,377 | 3,327 | 2.42 | % | 542,137 | 2,722 | 1.99 | % | 571,282 | 2,850 | 1.98 | % | |||||||||||||||||||||||||
Total Investments | 521,429 | 2,940 | 2.24 | % | 553,989 | 3,100 | 2.24 | % | 612,966 | 3,724 | 2.46 | % | 585,124 | 3,388 | 2.30 | % | 598,801 | 3,089 | 2.05 | % | |||||||||||||||||||||||||
Loans (Tax-exempt) | 73,995 | 457 | 2.45 | % | 75,670 | 446 | 2.36 | % | 77,341 | 451 | 2.36 | % | 78,274 | 446 | 2.26 | % | 80,604 | 424 | 2.09 | % | |||||||||||||||||||||||||
Loans (Taxable) | 1,520,134 | 20,285 | 5.29 | % | 1,463,967 | 18,946 | 5.19 | % | 1,454,934 | 18,898 | 5.27 | % | 1,459,830 | 18,821 | 5.11 | % | 1,440,646 | 17,789 | 4.90 | % | |||||||||||||||||||||||||
Total Loans | 1,594,129 | 20,742 | 5.16 | % | 1,539,637 | 19,392 | 5.05 | % | 1,532,275 | 19,349 | 5.12 | % | 1,538,104 | 19,267 | 4.97 | % | 1,521,250 | 18,213 | 4.75 | % | |||||||||||||||||||||||||
Total Earning Assets | 2,168,882 | 24,405 | 4.46 | % | 2,164,666 | 23,382 | 4.33 | % | 2,236,228 | 24,087 | 4.37 | % | 2,392,139 | 25,128 | 4.17 | % | 2,488,316 | 23,432 | 3.74 | % | |||||||||||||||||||||||||
Total Assets | $ | 2,365,365 | $ | 2,357,626 | $ | 2,439,219 | $ | 2,598,000 | $ | 2,709,482 | |||||||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 571,314 | $ | 577,480 | $ | 591,972 | $ | 653,369 | $ | 640,903 | |||||||||||||||||||||||||||||||||||
Money markets | 245,899 | 261,560 | 298,584 | 328,808 | 342,002 | ||||||||||||||||||||||||||||||||||||||||
Savings deposits | 366,398 | 387,847 | 403,419 | 408,285 | 417,290 | ||||||||||||||||||||||||||||||||||||||||
Time deposits | 212,159 | 224,608 | 268,708 | 318,115 | 360,114 | ||||||||||||||||||||||||||||||||||||||||
Total Interest Bearing Deposits | 1,395,770 | 928 | 0.26 | % | 1,451,495 | 486 | 0.13 | % | 1,562,683 | 473 | 0.12 | % | 1,708,577 | 572 | 0.13 | % | 1,760,309 | 605 | 0.14 | % | |||||||||||||||||||||||||
Short-term borrowings | 66,942 | 439 | 2.60 | % | 34,080 | 108 | 1.27 | % | 35,596 | 17 | 0.19 | % | 41,257 | 17 | 0.16 | % | 38,017 | 23 | 0.24 | % | |||||||||||||||||||||||||
Long-term borrowings | 94,554 | 1,122 | 4.71 | % | 59,901 | 629 | 4.21 | % | 29,211 | 327 | 4.54 | % | 22,350 | 257 | 4.56 | % | 23,875 | 234 | 3.89 | % | |||||||||||||||||||||||||
Total borrowings | 161,496 | 1,561 | 3.83 | % | 93,981 | 737 | 3.15 | % | 64,807 | 344 | 2.15 | % | 63,607 | 274 | 1.71 | % | 61,892 | 257 | 1.65 | % | |||||||||||||||||||||||||
Total Interest Bearing Liabilities | 1,557,266 | 2,489 | 0.63 | % | 1,545,476 | 1,223 | 0.32 | % | 1,627,490 | 817 | 0.20 | % | 1,772,184 | 846 | 0.19 | % | 1,822,201 | 862 | 0.19 | % | |||||||||||||||||||||||||
Non-interest bearing demand deposits | 541,995 | 550,581 | 557,546 | 586,092 | 597,884 | ||||||||||||||||||||||||||||||||||||||||
Cost of Funds | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | 0.14 | % | |||||||||||||||||||||||||||||||||||
FTE Net Interest Margin | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | 3.60 | % | |||||||||||||||||||||||||||||||||||
Stockholders’ Equity | 259,284 | 259,239 | 251,054 | 236,674 | 240,026 |
6 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
Three Months Ended | ||||||||||||||||||||
Dollars in thousands, except per share data | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | |||||||||||||||
Tangible book value per share | ||||||||||||||||||||
Stockholders’ equity | $ | 255,638 | $ | 257,069 | $ | 255,841 | $ | 245,042 | $ | 232,370 | ||||||||||
Less: Goodwill and intangible assets | (53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | (54,916 | ) | ||||||||||
Tangible common stockholders’ equity (numerator) | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Shares outstanding, less unvested shares, end of period (denominator) | 8,488,446 | 8,528,782 | 8,523,256 | 8,501,752 | 8,505,843 | |||||||||||||||
Tangible book value per share | $ | 23.80 | $ | 23.83 | $ | 23.66 | $ | 22.41 | $ | 20.86 | ||||||||||
Tangible book value per share (ex-AOCI) | ||||||||||||||||||||
Tangible common stockholders’ equity | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Less: AOCI | (64,767 | ) | (58,052 | ) | (51,960 | ) | (58,012 | ) | (62,690 | ) | ||||||||||
Tangible equity (ex-AOCI) | $ | 266,786 | $ | 261,324 | $ | 253,644 | $ | 248,537 | $ | 240,144 | ||||||||||
Tangible book value per share (ex-AOCI) | $ | 31.43 | $ | 30.64 | $ | 29.76 | $ | 29.23 | $ | 28.23 | ||||||||||
Tangible common equity to tangible assets (TCE/TA Ratio) | ||||||||||||||||||||
Tangible common stockholders’ equity (numerator) | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | $ | 177,454 | ||||||||||
Total assets | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | $ | 2,654,153 | ||||||||||
Less: Goodwill and intangible assets | (53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | (54,916 | ) | ||||||||||
Total tangible assets (denominator) | $ | 2,334,903 | $ | 2,324,354 | $ | 2,356,776 | $ | 2,470,990 | $ | 2,599,237 | ||||||||||
Tangible common equity to tangible assets | 8.65 | % | 8.75 | % | 8.56 | % | 7.71 | % | 6.83 | % | ||||||||||
Efficiency Ratio | ||||||||||||||||||||
Non-interest expense | $ | 16,336 | $ | 16,281 | $ | 16,282 | $ | 16,673 | $ | 15,320 | ||||||||||
Less: Intangible amortization | (352 | ) | (360 | ) | (360 | ) | (399 | ) | (395 | ) | ||||||||||
Less: Loss on MD Title Investment | $ | — | $ | (142 | ) | $ | — | $ | — | $ | — | |||||||||
Non-interest expense (numerator) | $ | 15,984 | $ | 15,779 | $ | 15,922 | $ | 16,274 | $ | 14,925 | ||||||||||
Net interest income | $ | 21,745 | $ | 21,990 | $ | 23,092 | $ | 24,048 | $ | 22,520 | ||||||||||
Plus: Total non-interest income | 6,297 | 6,194 | 4,984 | 5,423 | 5,849 | |||||||||||||||
Less: Net gains (losses) on sales or calls of securities | — | (546 | ) | (193 | ) | (234 | ) | — | ||||||||||||
Less: Net (losses) gains on equity securities | (27 | ) | (15 | ) | 20 | 46 | (88 | ) | ||||||||||||
Less: Gain on assets held for sale | 14 | 323 | — | — | — | |||||||||||||||
Less: Net gains on sale of low income housing partnership | — | — | — | 421 | — | |||||||||||||||
Total revenue (denominator) | $ | 28,055 | $ | 28,422 | $ | 28,249 | $ | 29,238 | $ | 28,457 | ||||||||||
Efficiency ratio | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | 52.45 | % |
FAQ
What were the return on average assets and return on average equity for ACNB Corporation in Q3 2023?
What is the plan of ACNB Corporation for capital allocation?