AECOM reports first quarter fiscal 2025 results
AECOM (NYSE: ACM) reported strong Q1 fiscal 2025 results with notable growth across key metrics. Net service revenue increased 5.5% to $1,801 million, while operating income grew 46% to $237 million. The company achieved record first-quarter margins, with segment operating margin reaching 15.4% (+40 bps) and EBITDA margin at 15.6% (+20 bps).
Earnings per share rose significantly, with adjusted EPS increasing 25% to $1.31. Total backlog reached a record $23,877 million, up 4%, maintaining a book-to-burn ratio above 1.0x for the 17th consecutive quarter. Free cash flow increased 28% to $111 million.
Based on strong performance, AECOM raised its fiscal 2025 guidance, projecting organic NSR growth of 5-8%, adjusted EBITDA of $1,175-1,210 million, and adjusted EPS of $5.05-5.20, representing a 13% increase at the mid-point.
AECOM (NYSE: ACM) ha riportato risultati solidi per il primo trimestre dell'esercizio fiscale 2025, con una crescita notevole in metriche chiave. I ricavi netti da servizi sono aumentati del 5,5% a $1.801 milioni, mentre il reddito operativo è cresciuto del 46% a $237 milioni. L'azienda ha raggiunto margini record per il primo trimestre, con un margine operativo di segmento pari al 15,4% (+40 punti base) e un margine EBITDA del 15,6% (+20 punti base).
Gli utili per azione sono aumentati significativamente, con un EPS rettificato in crescita del 25% a $1.31. Il backlog totale ha raggiunto un record di $23.877 milioni, in aumento del 4%, mantenendo un rapporto book-to-burn superiore a 1,0x per il 17° trimestre consecutivo. Il flusso di cassa libero è aumentato del 28% a $111 milioni.
Basandosi su prestazioni solide, AECOM ha alzato le sue previsioni per l'esercizio fiscale 2025, prevedendo una crescita organica del NSR del 5-8%, un EBITDA rettificato di $1.175-1.210 milioni e un EPS rettificato di $5.05-5.20, con un aumento del 13% al punto medio.
AECOM (NYSE: ACM) reportó resultados sólidos para el primer trimestre del ejercicio fiscal 2025, con un crecimiento notable en métricas clave. Los ingresos netos por servicios aumentaron un 5,5% a $1,801 millones, mientras que el ingreso operativo creció un 46% a $237 millones. La empresa logró márgenes récord para el primer trimestre, con un margen operativo por segmento alcanzando el 15,4% (+40 puntos básicos) y un margen EBITDA del 15,6% (+20 puntos básicos).
Las ganancias por acción aumentaron significativamente, con un EPS ajustado que incrementó un 25% a $1.31. El backlog total alcanzó un récord de $23,877 millones, un aumento del 4%, manteniendo una relación book-to-burn superior a 1.0x durante el 17.º trimestre consecutivo. El flujo de caja libre aumentó un 28% a $111 millones.
Basándose en un rendimiento sólido, AECOM elevó su guía para el ejercicio fiscal 2025, proyectando un crecimiento orgánico del NSR del 5-8%, un EBITDA ajustado de $1,175-1,210 millones y un EPS ajustado de $5.05-5.20, lo que representa un aumento del 13% en el punto medio.
AECOM (NYSE: ACM)은 2025 회계연도 1분기 강력한 실적을 보고하며 주요 지표에서 주목할 만한 성장을 이뤘습니다. 순 서비스 매출은 5.5% 증가하여 1,801백만 달러에 이르렀고, 운영 이익은 46% 늘어난 237백만 달러에 달했습니다. 회사는 1분기 기록적인 마진을 달성했으며, 부문 운영 마진은 15.4%(+40bp), EBITDA 마진은 15.6%(+20bp)에 도달했습니다.
주당 순이익은 큰 폭으로 증가했으며, 조정된 EPS는 25% 증가하여 1.31달러가 되었습니다. 총 백로그는 23,877백만 달러로 기록을 세우며 4% 증가하였고, 17분기 연속으로 1.0배 이상의 책 대 소각 비율을 유지했습니다. 자유 현금 흐름은 28% 증가하여 111백만 달러에 이르렀습니다.
강력한 실적을 바탕으로 AECOM은 2025 회계연도 가이드를 상향 조정하였으며, 유기적 NSR 성장률을 5-8%, 조정된 EBITDA를 1,175-1,210백만 달러, 조정된 EPS를 5.05-5.20달러로 예상하고 있습니다. 이는 중간값 기준으로 13%의 증가를 나타냅니다.
AECOM (NYSE: ACM) a rapporté des résultats solides pour le premier trimestre de l'exercice fiscal 2025, avec une croissance notable dans des indicateurs clés. Les revenus nets de services ont augmenté de 5,5 % pour atteindre 1 801 millions de dollars, tandis que le bénéfice d'exploitation a grimpé de 46 % pour s'établir à 237 millions de dollars. L'entreprise a atteint des marges record pour le premier trimestre, avec une marge d'exploitation par segment atteignant 15,4 % (+40 points de base) et une marge EBITDA de 15,6 % (+20 points de base).
Les bénéfices par action ont considérablement augmenté, avec un BPA ajusté en hausse de 25 % à 1,31 $. L'arriéré total a atteint un record de 23 877 millions de dollars, en hausse de 4 %, maintenant un ratio book-to-burn supérieur à 1,0x pour le 17e trimestre consécutif. Le flux de trésorerie disponible a augmenté de 28 % pour atteindre 111 millions de dollars.
Sur la base de cette performance solide, AECOM a relevé ses prévisions pour l'exercice fiscal 2025, projetant une croissance organique du NSR de 5-8 %, un EBITDA ajusté de 1 175 à 1 210 millions de dollars et un BPA ajusté de 5,05 à 5,20 $, représentant une augmentation de 13 % au point médian.
AECOM (NYSE: ACM) hat starke Ergebnisse für das erste Quartal des Geschäftsjahres 2025 gemeldet, mit bemerkenswertem Wachstum in wichtigen Kennzahlen. Der Netto-Serviceumsatz stieg um 5,5 % auf 1.801 Millionen US-Dollar, während das Betriebsergebnis um 46 % auf 237 Millionen US-Dollar wuchs. Das Unternehmen erreichte Rekordmargen im ersten Quartal, mit einer Segmentbetriebsrendite von 15,4 % (+40 Basispunkte) und einer EBITDA-Marge von 15,6 % (+20 Basispunkte).
Der Gewinn pro Aktie stieg deutlich an, wobei das bereinigte EPS um 25 % auf 1,31 US-Dollar zunahm. Der Gesamtauftragsbestand erreichte mit 23.877 Millionen US-Dollar einen Rekord, was einem Anstieg von 4 % entspricht, und hielt das Verhältnis von Buch zu Verbrauch für das 17. Quartal in Folge über 1,0x. Der freie Cashflow stieg um 28 % auf 111 Millionen US-Dollar.
Basierend auf der starken Leistung hob AECOM die Prognose für das Geschäftsjahr 2025 an und rechnet mit einem organischen NSR-Wachstum von 5-8 %, einem bereinigten EBITDA von 1.175-1.210 Millionen US-Dollar und einem bereinigten EPS von 5,05-5,20 US-Dollar, was einem Anstieg von 13 % auf dem Mittelwert entspricht.
- Net service revenue growth of 5.5% to $1,801 million
- Operating income increased 46% to $237 million
- Record Q1 margins with segment operating margin at 15.4% (+40 bps)
- Adjusted EPS grew 25% to $1.31
- Free cash flow increased 28% to $111 million
- Record backlog of $23,877 million, up 4%
- Raised fiscal 2025 guidance with projected 13% EPS growth
- None.
Insights
AECOM's Q1 FY2025 results showcase remarkable operational excellence and strategic execution. The 5.5% net service revenue growth, primarily driven by a robust 9% expansion in Americas design, demonstrates the company's ability to capitalize on secular infrastructure trends. The achievement of record Q1 margins - segment operating margin of 15.4% and EBITDA margin of 15.6% - reflects successful implementation of the Think and Act Globally strategy.
The divergence in regional performance is particularly noteworthy. The Americas segment achieved an impressive 18.7% adjusted operating margin, while International operations posted 10.8%. This 790 basis point differential highlights the maturity and efficiency of U.S. operations, suggesting significant upside potential in international markets through operational optimization.
The strategic expansion into Water & Environment Advisory services, targeting to double the $200 million revenue base within three years, positions AECOM to capture higher-margin advisory work. This move aligns perfectly with growing global focus on water security and environmental resilience, particularly as infrastructure faces climate-related challenges.
Financial health remains robust with net leverage at 0.8x and strong cash flow generation, enabling continued shareholder returns through the $55 million deployed in dividends and buybacks. The company's ability to raise guidance while maintaining investments in growth initiatives demonstrates strong execution capability and market position strength.
The record backlog and pipeline, coupled with double-digit growth in late-stage opportunities, provide excellent visibility into future performance. The consistent 1.2x book-to-burn ratio in design businesses across both Americas and International segments indicates strong market demand and effective capture strategies.
- Delivered strong performance on all key financial metrics
- Net service revenue growth accelerated
- Margins set a first quarter record
-
Adjusted EPS increased by
25% - Achieved the 17th consecutive quarter with a greater than 1.0x book-to-burn ratio, driven by a 1.2x book-to-burn in the design business; backlog and pipeline are at all-time highs
- Increased fiscal 2025 guidance
(from Continuing Operations; $ in millions, except EPS) |
As Reported |
YoY % Change |
Adjusted1 (Non-GAAP) |
YoY % Change |
Revenue |
|
|
-- |
-- |
Net Service Revenue (NSR)2 |
-- |
-- |
|
|
Operating Income |
|
|
|
|
Segment Operating Margin3 |
-- |
-- |
|
+40 bps |
Net Income |
|
|
|
|
EPS (Fully Diluted) |
|
|
|
|
EBITDA4 |
-- |
-- |
|
|
EBITDA Margin5 |
-- |
-- |
|
+20 bps |
Operating Cash Flow |
|
|
-- |
-- |
Free Cash Flow6 |
-- |
-- |
|
|
Total Backlog7 |
|
|
-- |
-- |
“Trends across our markets remain robust, and our backlog and pipeline are at record levels, characterized by a highly diverse mix of clients and sectors,” said Troy Rudd, AECOM’s chief executive officer. “As a result, we delivered strong performance in the first quarter and raised our guidance for the full year. Importantly, we are investing to extend our advantages. This includes key hires and growth investments to support the Water & Environment Advisory business as we continue to expand our addressable market of higher-value infrastructure professional services.”
“The benefits of our Think and Act Globally strategy are evident in our high win rates and record backlog,” said Lara Poloni, AECOM’s president. “We are seeing positive proof points that reinforce our investment in our new Water and Environment Advisory business. We have already made several key hires, and as the number one water, environment, facilities and transportation firm as ranked by ENR, we are confident that we will achieve our goal of doubling the
“We are off to a strong start in fiscal 2025 with first quarter results that exceeded our expectations,” said Gaurav Kapoor, AECOM’s chief financial and operations officer. “This includes accelerating NSR growth, record first quarter margins and double-digit adjusted EPS growth. As we look ahead, continued expected growth and the high return on our strategic investments underpin our confidence in delivering a
First Quarter Highlights
-
Revenue increased by
3% ; net service revenue2 increased by5.5% , highlighted by9% growth in theAmericas design business. -
Operating income increased by
46% ; the segment adjusted1 operating margin3 increased by 40 basis points to15.4% and the adjusted1 EBITDA margin5 increased by 20 basis points to15.6% , both of which set first quarter records. -
Net income increased by
83% ; adjusted1 EBITDA4 increased by8% and adjusted1 EPS increased by25% . -
Free cash flow increased by
28% , and the Company returned to shareholders through repurchases and dividends in the quarter.$55 million -
Total backlog7 increased by
4% to a record high, driven by a 1.2x book-to-burn8 ratio in each of theAmericas and International design businesses, contributing to a 1.1x book-to-burn ratio enterprise wide.- The Company’s pipeline of opportunities increased to a new record and included double-digit growth in later stage opportunities with award decisions over the next several quarters.
-
Americas design backlog increased by7% and is also at a record high.
Financial Guidance
-
AECOM raised its adjusted EBITDA and adjusted EPS guidance for fiscal 2025, which includes expectations to deliver record net service revenue and profitability, margins and continued strong cash flow conversion in fiscal 2025; the Company expects:
-
Organic NSR2 growth of
5% to8% . -
Adjusted1 EBITDA4 of between
and$1,175 million , up$1,210 million 9% at the mid-point. -
Adjusted1 EPS of between
and$5.05 , up$5.20 13% at the mid-point. -
30 basis points of both segment adjusted1 operating margin3 and adjusted EBITDA margin5 expansion to
16.1% and16.3% , respectively. -
100% + free cash flow6 conversion.
-
Organic NSR2 growth of
-
Other assumptions incorporated into fiscal 2025 guidance:
- An average fully diluted share count of 134 million, which reflects only shares repurchased to-date.
-
An adjusted effective tax rate of approximately
24% for the full year.
- See the Regulation G Information tables at the end of this release for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.
Business Segments
Revenue in the first quarter was
Operating income increased by
Backlog in the
International
Revenue in the first quarter was
Both operating income and adjusted1 operating income increased by
Backlog in the International segment remains near a record high, reflecting a 1.2x book-to-burn ratio8 in the quarter.
Balance Sheet and Capital Allocation Update
The Company ended the quarter with a strong balance sheet, including net leverage9 of 0.8x. During the quarter, the Company returned
Tax Rate
The effective tax rate was
Conference Call
AECOM is hosting a conference call tomorrow at 8 a.m. Eastern Time, during which management will make a brief presentation focusing on the Company's results, strategy and operating trends, and outlook. Interested parties can listen to the conference call and view accompanying slides via webcast at https://investors.aecom.com. The webcast will be available for replay following the call.
1 Excludes the impact of certain items, such as restructuring costs, amortization of intangible assets, non-core AECOM Capital and other items. See Regulation G Information for a reconciliation of non-GAAP measures to the comparable GAAP measures.
2 Revenue, less pass-through revenue; growth rates are presented on a constant-currency basis.
3 Reflects segment operating performance, excluding AECOM Capital and G&A, and margins are presented on a net service revenue basis.
4 Net income before interest expense, tax expense, depreciation and amortization.
5 Adjusted EBITDA margin includes non-controlling interests in EBITDA and is on a net service revenue basis.
6 Free cash flow is defined as cash flow from operations less capital expenditures, net of proceeds from disposals of property and equipment; free cash flow conversion is defined as free cash flow divided by adjusted net income attributable to AECOM.
7 Backlog represents the total value of work for which AECOM has been selected that is expected to be completed by consolidated subsidiaries; growth rates are presented on a constant-currency basis.
8 Book-to-burn ratio is defined as the dollar amount of wins divided by revenue recognized during the period.
9 Net leverage is comprised of EBITDA as defined in the Company’s credit agreement dated October 17, 2014, as amended, and total debt on the Company’s financial statements, net of total cash and cash equivalents.
10 Inclusive of non-controlling interest deduction and adjusted for financing charges in interest expense, the amortization of intangible assets and is based on continuing operations. The adjusted tax rate was derived by re-computing the quarterly effective tax rate on adjusted net income. The adjusted tax expense differs from the GAAP tax expense based on the taxability or deductibility and tax rate applied to each of the adjustments.
About AECOM
AECOM (NYSE: ACM) is the global infrastructure leader, committed to delivering a better world. As a trusted professional services firm powered by deep technical abilities, we solve our clients’ complex challenges in water, environment, energy, transportation and buildings. Our teams partner with public- and private-sector clients to create innovative, sustainable and resilient solutions throughout the project lifecycle – from advisory, planning, design and engineering to program and construction management. AECOM is a Fortune 500 firm that had revenue of
Forward-Looking Statements
All statements in this communication other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any statements of the plans, strategies and objectives for future operations, profitability, strategic value creation, capital allocation strategy including stock repurchases, risk profile and investment strategies, and any statements regarding future economic conditions or performance, and the expected financial and operational results of AECOM. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following: our business is cyclical and vulnerable to economic downturns and client spending reductions; potential government shutdowns, changes in administration or other funding directives and circumstances that may cause governmental agencies to modify, curtail or terminate our contracts; losses under fixed-price contracts; limited control over operations that run through our joint venture entities; liability for misconduct by our employees or consultants; changes in government laws, regulations and policies, including failure to comply with laws or regulations applicable to our business; maintaining adequate surety and financial capacity; potential high leverage and inability to service our debt and guarantees; ability to continue payment of dividends; exposure to political and economic risks in different countries, including tariffs and trade policies, geopolitical events, and conflicts; inflation, currency exchange rates and interest rate fluctuations; changes in capital markets and stock market volatility; retaining and recruiting key technical and management personnel; legal claims and litigation; inadequate insurance coverage; environmental law compliance and adequate nuclear indemnification; unexpected adjustments and cancellations related to our backlog; partners and third parties who may fail to satisfy their legal obligations; managing pension costs; AECOM Capital real estate development projects; cybersecurity issues, IT outages and data privacy; risks associated with the benefits and costs of the sale of our Management Services and self-perform at-risk civil infrastructure, power construction and oil and gas businesses, including the risk that any purchase adjustments from those transactions could be unfavorable and result in any future proceeds owed to us as part of the transactions could be lower than we expect; as well as other additional risks and factors that could cause actual results to differ materially from our forward-looking statements set forth in our reports filed with the Securities and Exchange Commission. Any forward-looking statements are made as of the date hereof. We do not intend, and undertake no obligation, to update any forward-looking statement.
Non-GAAP Financial Information
This communication contains financial information calculated other than in accordance with
Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of these non-GAAP measures is found in the Regulation G Information tables at the back of this communication. The Company is unable to reconcile certain of its non-GAAP financial guidance and long-term financial targets due to uncertainties in these non-operating items as well as other adjustments to net income. The Company is unable to provide a reconciliation of its guidance for NSR to GAAP revenue because it is unable to predict with reasonable certainty its pass-through revenue.
AECOM |
||||||||||
Consolidated Statement of Income |
||||||||||
(unaudited - in thousands, except per share data) |
||||||||||
|
||||||||||
|
Three Months Ended |
|||||||||
|
December 31, 2024 |
|
December 31, 2023 |
|
% Change |
|||||
|
|
|
|
|
|
|||||
Revenue |
$ |
4,014,152 |
|
|
$ |
3,899,920 |
|
|
2.9 |
% |
Cost of revenue |
|
3,745,748 |
|
|
|
3,655,950 |
|
|
2.5 |
% |
Gross profit |
|
268,404 |
|
|
|
243,970 |
|
|
10.0 |
% |
Equity in earnings (losses) of joint ventures |
|
9,553 |
|
|
|
(28,941 |
) |
|
(133.0 |
)% |
General and administrative expenses |
|
(40,459 |
) |
|
|
(35,724 |
) |
|
13.3 |
% |
Restructuring costs |
|
— |
|
|
|
(16,180 |
) |
|
(100.0 |
)% |
Income from operations |
|
237,498 |
|
|
|
163,125 |
|
|
45.6 |
% |
Other income |
|
6,924 |
|
|
|
2,569 |
|
|
169.5 |
% |
Interest income |
|
16,564 |
|
|
|
12,102 |
|
|
36.9 |
% |
Interest expense |
|
(43,034 |
) |
|
|
(41,257 |
) |
|
4.3 |
% |
Income from continuing operations before taxes |
|
217,952 |
|
|
|
136,539 |
|
|
59.6 |
% |
Income tax expense for continuing operations |
|
29,232 |
|
|
|
26,658 |
|
|
9.7 |
% |
Income from continuing operations |
|
188,720 |
|
|
|
109,881 |
|
|
71.7 |
% |
Loss from discontinued operations |
|
(9,516 |
) |
|
|
(1,287 |
) |
|
639.4 |
% |
Net income |
|
179,204 |
|
|
|
108,594 |
|
|
65.0 |
% |
Net income attributable to noncontrolling interests from continuing operations |
|
(11,370 |
) |
|
|
(13,117 |
) |
|
(13.3 |
)% |
Net income attributable to noncontrolling interests from discontinued operations |
|
(792 |
) |
|
|
(1,039 |
) |
|
(23.8 |
)% |
Net income attributable to noncontrolling interests |
|
(12,162 |
) |
|
|
(14,156 |
) |
|
(14.1 |
)% |
Net income attributable to AECOM from continuing operations |
|
177,350 |
|
|
|
96,764 |
|
|
83.3 |
% |
Net loss attributable to AECOM from discontinued operations |
|
(10,308 |
) |
|
|
(2,326 |
) |
|
343.2 |
% |
Net income attributable to AECOM |
$ |
167,042 |
|
|
$ |
94,438 |
|
|
76.9 |
% |
|
|
|
|
|
|
|||||
Net income (loss) attributable to AECOM per share: |
|
|
|
|
|
|||||
Basic continuing operations per share |
$ |
1.34 |
|
|
$ |
0.71 |
|
|
88.7 |
% |
Basic discontinued operations per share |
|
(0.08 |
) |
|
|
(0.02 |
) |
|
300.0 |
% |
Basic earnings per share |
$ |
1.26 |
|
|
$ |
0.69 |
|
|
82.6 |
% |
|
|
|
|
|
|
|||||
Diluted continuing operations per share |
$ |
1.33 |
|
|
$ |
0.71 |
|
|
87.3 |
% |
Diluted discontinued operations per share |
|
(0.08 |
) |
|
|
(0.02 |
) |
|
300.0 |
% |
Diluted earnings per share |
$ |
1.25 |
|
|
$ |
0.69 |
|
|
81.2 |
% |
|
|
|
|
|
|
|||||
Weighted average shares outstanding: |
|
|
|
|
|
|||||
Basic |
|
132,500 |
|
|
|
135,897 |
|
|
(2.5 |
)% |
Diluted |
|
133,625 |
|
|
|
137,101 |
|
|
(2.5 |
)% |
AECOM |
|||||
Balance Sheet Information |
|||||
(unaudited - in thousands) |
|||||
|
|
|
|||
|
December 31, 2024 |
September 30, 2024 |
|||
Balance Sheet Information: |
|
|
|||
Total cash and cash equivalents |
$ |
1,580,656 |
$ |
1,580,877 |
|
Accounts receivable and contract assets, net |
|
4,449,662 |
|
4,599,765 |
|
Working capital |
|
859,803 |
|
801,978 |
|
Total debt, excluding unamortized debt issuance costs |
|
2,547,092 |
|
2,539,811 |
|
Total assets |
|
11,818,827 |
|
12,061,669 |
|
Total AECOM stockholders’ equity |
|
2,204,010 |
|
2,184,205 |
AECOM |
|||||||||||||||||||||
Reportable Segments |
|||||||||||||||||||||
(unaudited - in thousands) |
|||||||||||||||||||||
|
|
|
International |
|
AECOM Capital |
|
Corporate |
|
Total |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
3,111,955 |
|
|
$ |
902,010 |
|
|
$ |
187 |
|
|
$ |
— |
|
|
$ |
4,014,152 |
|
|
Cost of revenue |
|
|
2,921,695 |
|
|
|
824,053 |
|
|
|
— |
|
|
|
— |
|
|
|
3,745,748 |
|
|
Gross profit |
|
|
190,260 |
|
|
|
77,957 |
|
|
|
187 |
|
|
|
— |
|
|
|
268,404 |
|
|
Equity in earnings of joint ventures |
|
|
5,512 |
|
|
|
2,881 |
|
|
|
1,160 |
|
|
|
— |
|
|
|
9,553 |
|
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
(2,395 |
) |
|
|
(38,064 |
) |
|
|
(40,459 |
) |
|
Income (loss) from operations |
|
$ |
195,772 |
|
|
$ |
80,838 |
|
|
$ |
(1,048 |
) |
|
$ |
(38,064 |
) |
|
$ |
237,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit as a % of revenue |
|
|
6.1 |
% |
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
6.7 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contracted backlog |
|
$ |
8,818,924 |
|
|
$ |
4,352,692 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,171,616 |
|
|
Awarded backlog |
|
|
8,689,812 |
|
|
|
2,015,736 |
|
|
|
— |
|
|
|
— |
|
|
|
10,705,548 |
|
|
Total backlog |
|
$ |
17,508,736 |
|
|
$ |
6,368,428 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23,877,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total backlog – Design only |
|
$ |
16,241,174 |
|
|
$ |
6,368,428 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22,609,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended December 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
3,038,683 |
|
|
$ |
861,041 |
|
|
$ |
196 |
|
|
$ |
— |
|
|
$ |
3,899,920 |
|
|
Cost of revenue |
|
|
2,867,708 |
|
|
|
788,242 |
|
|
|
— |
|
|
|
— |
|
|
|
3,655,950 |
|
|
Gross profit |
|
|
170,975 |
|
|
|
72,799 |
|
|
|
196 |
|
|
|
— |
|
|
|
243,970 |
|
|
Equity in earnings (losses) of joint ventures |
|
|
3,658 |
|
|
|
4,282 |
|
|
|
(36,881 |
) |
|
|
— |
|
|
|
(28,941 |
) |
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
(2,451 |
) |
|
|
(33,273 |
) |
|
|
(35,724 |
) |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16,180 |
) |
|
|
(16,180 |
) |
|
Income (loss) from operations |
|
$ |
174,633 |
|
|
$ |
77,081 |
|
|
$ |
(39,136 |
) |
|
$ |
(49,453 |
) |
|
$ |
163,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit as a % of revenue |
|
|
5.6 |
% |
|
|
8.5 |
% |
|
|
|
|
|
|
|
|
6.3 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contracted backlog |
|
$ |
8,712,193 |
|
|
$ |
4,306,154 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,018,347 |
|
|
Awarded backlog |
|
|
8,241,111 |
|
|
|
2,061,613 |
|
|
|
— |
|
|
|
— |
|
|
|
10,302,724 |
|
|
Total backlog |
|
$ |
16,953,304 |
|
|
$ |
6,367,767 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23,321,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total backlog – Design only |
|
$ |
15,478,792 |
|
|
$ |
6,367,767 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,846,559 |
|
AECOM | |||||||||
Regulation G Information |
|||||||||
(in millions) |
|||||||||
Reconciliation of Revenue to Net Service Revenue (NSR) |
|||||||||
|
Three Months Ended |
|
|||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
|||||||
|
|
|
|
|
|
|
|||
Revenue |
$ |
3,112.0 |
|
$ |
3,161.5 |
|
$ |
3,038.7 |
|
Less: Pass-through revenue |
|
2,061.1 |
|
|
2,104.1 |
|
|
2,061.0 |
|
Net service revenue |
$ |
1,050.9 |
|
$ |
1,057.4 |
|
$ |
977.7 |
|
|
|
|
|
|
|
|
|||
International |
|
|
|
|
|
|
|||
Revenue |
$ |
902.0 |
|
$ |
948.4 |
|
$ |
861.0 |
|
Less: Pass-through revenue |
|
151.8 |
|
|
194.3 |
|
|
131.1 |
|
Net service revenue |
$ |
750.2 |
|
$ |
754.1 |
|
$ |
729.9 |
|
|
|
|
|
|
|
|
|||
Segment Performance (excludes ACAP) |
|
|
|
|
|
|
|||
Revenue |
$ |
4,014.0 |
|
$ |
4,109.9 |
|
$ |
3,899.7 |
|
Less: Pass-through revenue |
|
2,212.9 |
|
|
2,298.4 |
|
|
2,192.1 |
|
Net service revenue |
$ |
1,801.1 |
|
$ |
1,811.5 |
|
$ |
1,707.6 |
|
|
|
|
|
|
|
|
|||
Consolidated |
|
|
|
|
|
|
|||
Revenue |
$ |
4,014.2 |
|
$ |
4,110.5 |
|
$ |
3,899.9 |
|
Less: Pass-through revenue |
|
2,212.9 |
|
|
2,298.4 |
|
|
2,192.1 |
|
Net service revenue |
$ |
1,801.3 |
|
$ |
1,812.1 |
|
$ |
1,707.8 |
|
|
|
|
|
|
|
|
Reconciliation of Total Debt to Net Debt |
|||||||||
|
Balances at |
||||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
|||||||
|
|
|
|
|
|
||||
Short-term debt |
$ |
3.5 |
|
$ |
3.1 |
|
$ |
3.2 |
|
Current portion of long-term debt |
|
65.9 |
|
|
63.8 |
|
|
88.4 |
|
Long-term debt, excluding unamortized debt issuance costs |
|
2,477.7 |
|
|
2,473.0 |
|
|
2,123.4 |
|
Total debt |
|
2,547.1 |
|
|
2,539.9 |
|
|
2,215.0 |
|
Less: Total cash and cash equivalents |
|
1,580.7 |
|
|
1,580.9 |
|
|
1,192.3 |
|
Net debt |
$ |
966.4 |
|
$ |
959.0 |
|
$ |
1,022.7 |
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
||||||||||||
|
Three Months Ended |
|
||||||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
||||||||||
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities |
$ |
151.1 |
|
|
$ |
298.8 |
|
|
$ |
143.1 |
|
|
Capital expenditures, net |
|
(40.1 |
) |
|
|
(24.2 |
) |
|
|
(56.2 |
) |
|
Free cash flow |
$ |
111.0 |
|
|
$ |
274.6 |
|
|
$ |
86.9 |
|
|
AECOM |
||||||||||||
Regulation G Information |
||||||||||||
(in millions, except per share data) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
Dec 31, 2024 |
|
Sep 30, 2024 |
|
Dec 31, 2023 |
|||||||
Reconciliation of Income from Operations to Adjusted Income from Operations to Adjusted EBITDA with Noncontrolling Interests (NCI) to Adjusted EBITDA |
||||||||||||
Income from operations |
$ |
237.5 |
|
|
$ |
236.3 |
|
|
$ |
163.1 |
|
|
Noncore AECOM Capital loss |
|
1.0 |
|
|
|
2.2 |
|
|
|
39.1 |
|
|
Restructuring costs |
|
— |
|
|
|
18.3 |
|
|
|
16.2 |
|
|
Amortization of intangible assets |
|
1.1 |
|
|
|
4.7 |
|
|
|
4.6 |
|
|
Adjusted income from operations |
$ |
239.6 |
|
|
$ |
261.5 |
|
|
$ |
223.0 |
|
|
Other income |
|
6.9 |
|
|
|
11.4 |
|
|
|
2.6 |
|
|
Fair value adjustment included in other income |
|
(5.0 |
) |
|
|
(8.8 |
) |
|
|
— |
|
|
Depreciation |
|
39.8 |
|
|
|
39.0 |
|
|
|
37.5 |
|
|
Adjusted EBITDA with noncontrolling interests (NCI) |
$ |
281.3 |
|
|
$ |
303.1 |
|
|
$ |
263.1 |
|
|
Net income attributable to NCI from continuing operations excluding interest income included in NCI |
|
(9.9 |
) |
|
|
(13.2 |
) |
|
|
(11.7 |
) |
|
Amortization of intangible assets included in NCI |
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
Adjusted EBITDA |
$ |
271.4 |
|
|
$ |
289.9 |
|
|
$ |
251.2 |
|
|
|
|
|
|
|
|
|
||||||
Reconciliation of Income from Continuing Operations Before Taxes to Adjusted Income from Continuing Operations Before Taxes |
||||||||||||
Income from continuing operations before taxes |
$ |
218.0 |
|
|
$ |
218.0 |
|
|
$ |
136.5 |
|
|
Noncore AECOM Capital loss |
|
1.0 |
|
|
|
2.2 |
|
|
|
39.1 |
|
|
Fair value adjustment |
|
(5.6 |
) |
|
|
(9.2 |
) |
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
18.2 |
|
|
|
16.2 |
|
|
Amortization of intangible assets |
|
1.1 |
|
|
|
4.7 |
|
|
|
4.6 |
|
|
Financing charges in interest expense |
|
1.4 |
|
|
|
1.2 |
|
|
|
1.3 |
|
|
Adjusted income from continuing operations before taxes |
$ |
215.9 |
|
|
$ |
235.1 |
|
|
$ |
197.7 |
|
|
|
|
|
|
|
|
|
||||||
Reconciliation of Income Taxes for Continuing Operations to Adjusted Income Taxes for Continuing Operations |
||||||||||||
Income tax expense for continuing operations |
$ |
29.3 |
|
|
$ |
34.9 |
|
|
$ |
26.6 |
|
|
Tax effect of the above adjustments(1) |
|
(0.5 |
) |
|
|
2.3 |
|
|
|
14.0 |
|
|
Valuation allowances and other tax only items |
|
0.5 |
|
|
|
10.9 |
|
|
|
— |
|
|
Adjusted income tax expense for continuing operations |
$ |
29.3 |
|
|
$ |
48.1 |
|
|
$ |
40.6 |
|
|
(1) Adjusts income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above. |
||||||||||||
|
||||||||||||
Reconciliation of Net Income Attributable to Noncontrolling Interests (NCI) from Continuing Operations to Adjusted Net Income Attributable to Noncontrolling Interests from Continuing Operations |
||||||||||||
Net income attributable to noncontrolling interests from continuing operations |
$ |
(11.4 |
) |
|
$ |
(14.7 |
) |
|
$ |
(13.1 |
) |
|
Amortization of intangible assets included in NCI |
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
Adjusted net income attributable to noncontrolling interests from continuing operations |
$ |
(11.4 |
) |
|
$ |
(14.7 |
) |
|
$ |
(13.3 |
) |
|
|
||||||||||||
AECOM |
||||||||||||
Regulation G Information |
||||||||||||
(in millions, except per share data) |
||||||||||||
|
||||||||||||
Three Months Ended |
||||||||||||
Dec 31, 2024 |
Sep 30, 2024 |
Dec 31, 2023 |
||||||||||
Reconciliation of Net Income Attributable to AECOM from Continuing Operations to Adjusted Net Income Attributable to AECOM from Continuing Operations |
||||||||||||
Net income attributable to AECOM from continuing operations |
$ |
177.3 |
|
|
$ |
168.4 |
|
|
$ |
96.8 |
|
|
Noncore AECOM Capital loss, net of NCI |
|
1.0 |
|
|
|
2.2 |
|
|
|
39.1 |
|
|
Fair value adjustment |
|
(5.6 |
) |
|
|
(9.2 |
) |
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
18.3 |
|
|
|
16.2 |
|
|
Amortization of intangible assets |
|
1.1 |
|
|
|
4.7 |
|
|
|
4.6 |
|
|
Financing charges in interest expense |
|
1.4 |
|
|
|
1.2 |
|
|
|
1.3 |
|
|
Tax effect of the above adjustments(1) |
|
0.5 |
|
|
|
(2.4 |
) |
|
|
(14.0 |
) |
|
Valuation allowances and other tax only items |
|
(0.5 |
) |
|
|
(10.9 |
) |
|
|
— |
|
|
Amortization of intangible assets included in NCI |
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
Adjusted net income attributable to AECOM from continuing operations |
$ |
175.2 |
|
|
$ |
172.3 |
|
|
$ |
143.8 |
|
|
(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above. |
||||||||||||
|
||||||||||||
Reconciliation of Net Income Attributable to AECOM from Continuing Operations per Diluted Share to Adjusted Net Income Attributable to AECOM from Continuing Operations per Diluted Share |
||||||||||||
Net income attributable to AECOM from continuing operations per diluted share |
$ |
1.33 |
|
|
$ |
1.25 |
|
|
$ |
0.71 |
|
|
Per diluted share adjustments: |
|
|
|
|
|
|
||||||
Noncore AECOM Capital loss, net of NCI |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.29 |
|
|
Fair value adjustment included in other income |
|
(0.04 |
) |
|
|
(0.07 |
) |
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
0.14 |
|
|
|
0.12 |
|
|
Amortization of intangible assets |
|
0.01 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
Financing charges in interest expense |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
Tax effect of the above adjustments(1) |
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.11 |
) |
|
Valuation allowances and other tax only items |
|
— |
|
|
|
(0.08 |
) |
|
|
— |
|
|
Adjusted net income attributable to AECOM from continuing operations per diluted share |
$ |
1.31 |
|
|
$ |
1.27 |
|
|
$ |
1.05 |
|
|
Weighted average shares outstanding – basic |
|
132.5 |
|
|
|
134.2 |
|
|
|
135.9 |
|
|
Weighted average shares outstanding – diluted |
|
133.6 |
|
|
|
135.2 |
|
|
|
137.1 |
|
|
(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above. |
||||||||||||
Reconciliation of Net Income Attributable to AECOM from Continuing Operations to Adjusted EBITDA |
||||||||||||
Net income attributable to AECOM from continuing operations |
$ |
177.3 |
|
|
$ |
168.4 |
|
|
$ |
96.8 |
|
|
Income tax expense |
|
29.3 |
|
|
|
34.9 |
|
|
|
26.6 |
|
|
Depreciation and amortization |
|
42.3 |
|
|
|
45.0 |
|
|
|
43.1 |
|
|
Interest income, net of NCI |
|
(15.2 |
) |
|
|
(13.7 |
) |
|
|
(10.7 |
) |
|
Interest expense |
|
43.0 |
|
|
|
45.0 |
|
|
|
41.3 |
|
|
Amortized bank fees included in interest expense |
|
(1.4 |
) |
|
|
(1.3 |
) |
|
|
(1.2 |
) |
|
Noncore AECOM Capital loss, net of NCI |
|
1.0 |
|
|
|
2.2 |
|
|
|
39.1 |
|
|
Fair value adjustment included in other income |
|
(4.9 |
) |
|
|
(8.9 |
) |
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
18.3 |
|
|
|
16.2 |
|
|
Adjusted EBITDA |
$ |
271.4 |
|
|
$ |
289.9 |
|
|
$ |
251.2 |
|
|
|
||||||||||||
AECOM |
||||||||||||
Regulation G Information |
||||||||||||
(in millions, except per share data) |
||||||||||||
Three Months Ended |
||||||||||||
Dec 31, 2024 |
Sep 30, 2024 |
Dec 31, 2023 |
||||||||||
Reconciliation of Segment Income from Operations to Adjusted Segment Income from Operations |
||||||||||||
Americas Segment: |
||||||||||||
Segment Income from operations |
$ |
195.8 |
|
|
$ |
203.4 |
|
|
$ |
174.6 |
|
|
Amortization of intangible assets |
|
1.1 |
|
|
|
4.3 |
|
|
|
4.3 |
|
|
Adjusted segment income from operations |
$ |
196.9 |
|
|
$ |
207.7 |
|
|
$ |
178.9 |
|
|
|
||||||||||||
International Segment: |
||||||||||||
Segment Income from operations |
$ |
80.8 |
|
|
$ |
94.5 |
|
|
$ |
77.1 |
|
|
Amortization of intangible assets |
|
— |
|
|
|
0.4 |
|
|
|
0.3 |
|
|
Adjusted segment income from operations |
$ |
80.8 |
|
|
$ |
94.9 |
|
|
$ |
77.4 |
|
|
|
||||||||||||
Segment Performance (excludes ACAP and G&A): |
||||||||||||
Segment Income from operations |
$ |
276.6 |
|
|
$ |
297.9 |
|
|
$ |
251.7 |
|
|
Amortization of intangible assets |
|
1.1 |
|
|
|
4.7 |
|
|
|
4.6 |
|
|
Adjusted segment income from operations |
$ |
277.7 |
|
|
$ |
302.6 |
|
|
$ |
256.3 |
|
|
AECOM |
||
Regulation G Information |
||
|
||
FY2025 GAAP EPS Guidance based on Adjusted EPS Guidance |
||
(all figures approximate) |
Fiscal Year End 2025 |
|
GAAP EPS guidance |
|
|
Adjusted EPS excludes: |
|
|
Amortization of intangible assets |
|
|
Amortization of deferred financing fees |
|
|
Noncore AECOM Capital |
|
|
Fair value adjustment |
|
( |
Tax effect of the above items |
|
|
Adjusted EPS guidance |
|
|
FY2025 GAAP Net Income from Continuing Operations Guidance based on Adjusted EBITDA Guidance |
||
(in millions, all figures approximate) |
Fiscal Year End 2025 |
|
GAAP net income from continuing operations guidance |
|
|
Net income attributable to noncontrolling interest from continuing operations |
( |
|
Net income attributable to AECOM from continuing operations |
|
|
Adjusted net income attributable to AECOM from continuing operations excludes: |
|
|
Amortization of intangible assets |
|
|
Amortization of deferred financing fees |
|
|
Noncore AECOM Capital |
|
|
Fair value adjustment |
( |
|
Tax effect of the above items |
|
|
Adjusted net income attributable to AECOM from continuing operations |
|
|
Adjusted EBITDA excludes: |
|
|
Depreciation |
|
|
Adjusted interest expense, net |
|
|
Tax expense, including tax effect of above items |
|
|
Adjusted EBITDA guidance |
|
FY2025 GAAP Interest Expense Guidance based on Adjusted Interest Expense Guidance |
||
(in millions, all figures approximate) |
Fiscal Year End 2025 |
|
GAAP interest expense guidance |
|
|
Finance charges in interest expense |
|
( |
Interest income, net of NCI |
|
( |
Adjusted net interest expense guidance |
|
|
FY2025 GAAP Income Tax Guidance based on Adjusted Income Tax Guidance |
||
(in millions, all figures approximate) |
Fiscal Year End 2025 |
|
GAAP income tax expense guidance |
|
|
Tax effect of adjusting items |
|
|
Adjusted income tax expense guidance |
|
|
Note: Variances in tables are due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250203622056/en/
Investor Contact:
Will Gabrielski
Senior Vice President, Finance, Treasurer
213.593.8208
William.Gabrielski@aecom.com
Media Contact:
Brendan Ranson-Walsh
Senior Vice President, Global Communications
213.996.2367
Brendan.Ranson-Walsh@aecom.com
Source: AECOM
FAQ
What was AECOM's (ACM) Q1 2025 revenue growth?
How much did AECOM's (ACM) backlog grow in Q1 2025?
What is AECOM's (ACM) EPS guidance for fiscal 2025?
How much cash did AECOM (ACM) return to shareholders in Q1 2025?