Arcosa, Inc. Announces Third Quarter 2022 Results
Arcosa, Inc. (NYSE: ACA) reported Q3 2022 results, showcasing an 8% revenue increase to $603.9 million and a 35% rise in net income to $32 million. Adjusted EBITDA grew by 11% to $90.8 million, with margins expanding despite inflation. The company completed a $275 million divestiture of its storage tanks business, enhancing cash flow for reinvestment. Key growth segments included Engineered Structures, with a 42% EBITDA increase. However, challenges such as high steel prices and slowed residential construction impacted some areas. Full-year revenue guidance adjusted to $2.20-$2.25 billion.
- Adjusted EBITDA growth of 11% to $90.8 million.
- Net income increased by 35% to $32 million.
- Successful divestiture of storage tanks business for $275 million, freeing capital for reinvestment.
- Strong performance in Engineered Structures with a 42% EBITDA increase.
- Deceleration in single-family residential activity due to rising mortgage rates.
- Adjusted Segment EBITDA for Construction Products was flat, indicating potential volume challenges.
- Inflationary pressures increased costs, impacting profit margins in certain segments.
– Adjusted EBITDA Growth of
– Consolidated Year-Over-Year Adjusted EBITDA Margin Expanded Despite Inflationary Cost Pressures
– Completed
Third Quarter Highlights (All comparisons are versus the prior year quarter unless noted otherwise)
-
Revenues of
, up$603.9 million 8%
-
Net income of
, up$32.0 million 35% , and Adjusted Net Income of , up$33.7 million 21%
-
Diluted EPS of
, up$0.66 35% , and Adjusted Diluted EPS of , up$0.70 23%
-
Adjusted EBITDA of
, up$90.8 million 11% , and Adjusted EBITDA Margin of15.0%
-
Operating cash flow of
; Free Cash Flow of$71.4 million , with free cash flow conversion of$38.4 million 120%
“We delivered another quarter of double-digit Adjusted EBITDA growth, meeting our overall expectations for the third quarter,” said
“Our third quarter performance was led by Engineered Structures, generating an impressive
“During the quarter, overall construction activity was healthy, and the outlook for public infrastructure and non-residential spending remains very positive. Pricing momentum continued to be strong in the third quarter, offsetting inflationary cost pressures, leading to margins consistent with the second quarter. In certain markets, wet weather and limitations on cement availability delayed projects and constrained volumes. In addition, a deceleration in single-family residential activity, which aligned with the sharp rise in mortgage rates during the quarter, impacted our natural aggregates volumes. As a result, Adjusted Segment EBITDA for Construction Products came in relatively flat compared to last year.
“Our cyclical businesses performed in-line with our expectations. As anticipated, improved profitability in our steel components businesses serving the North American railcar market was offset by lower profitability in our barge and wind towers businesses. Order inquiries in our barge business increased consistent with the positive outlook for a dry barge replacement cycle, though the actual level of orders received during the quarter remained constrained by high steel prices.
“The passage of the Inflation Reduction Act in August, which included a long-term extension of the Production Tax Credit that expired at the end of 2021, is a significant catalyst for our wind towers business. However, the lapse in the PTC has created a near-term lull in projects as the wind industry supply chain takes time to recalibrate. As a result, we anticipate 2023 will be a transition year while we prepare for an expected strong multi-year rebound in volumes beginning in 2024.”
Carrillo continued, “On
2022 Outlook and Guidance
The Company made the following adjustments to its full year guidance to reflect the completion of the divestiture of its storage tanks business on
-
Adjusted its Revenue guidance range to
to$2.20 billion , from its prior guidance range of$2.25 billion to$2.2 billion .$2.3 billion
-
Revised its Adjusted EBITDA guidance range to
to$320 million , from its prior guidance range of$330 million to$325 million . The revised Adjusted EBITDA guidance range excludes the anticipated fourth quarter pre-tax gain on the storage tanks divestiture of$345 million to$190 million .$198 million
-
Previous guidance included full year revenues of approximately
to$245 million and full year Adjusted EBITDA of$255 million to$52 million from the storage tanks business; revenues and Adjusted EBITDA for storage tanks for the nine months ended$55 million September 30, 2022 were and$187.6 million , respectively.$46.5 million
Commenting on the outlook, Carrillo noted, “Based on strong year-to-date results and the successful completion of the storage tanks divestiture, we are revising our 2022 Adjusted EBITDA guidance to remove storage tanks’ expected fourth quarter contribution. We continue to anticipate robust year-over-year growth in 2022 and now expect full-year Adjusted EBITDA to increase
Carrillo concluded, “Arcosa continues to execute successfully on our strategy, building long-term shareholder value by allocating capital efficiently and focusing on higher-return businesses where we maintain sustainable, competitive advantages. Supported by our strengthened balance sheet and improved cash flow,
Third Quarter 2022 Results and Commentary
Construction Products
-
Revenues increased
7% to primarily due to strong organic pricing, partially offset by lower overall volumes.$244.2 million
- Wet weather and cement availability that constrained our ready mix customers and delayed projects in certain markets contributed to the volume decline. A deceleration in new single-family residential construction activity also impacted volumes in our natural aggregates business.
-
Inflationary cost pressures related to higher diesel, cement, and process fuels increased cost of revenues by approximately
.$9 million
-
Adjusted Segment EBITDA of
was roughly flat compared to the prior year.$53.9 million
-
Adjusted Segment EBITDA Margin was
22.1% , consistent with the second quarter but down from24.0% in the prior year.
Engineered Structures
-
Revenues increased
11% year-over-year to driven by higher pricing in our utility structures and storage tanks businesses, due to elevated steel prices.$277.0 million
-
Adjusted Segment EBITDA increased
42% to , representing a$45.8 million 16.5% margin compared to a12.9% margin a year ago.
- The increase in Adjusted Segment EBITDA was due to increased revenues as well as improved margins in our utility structures and storage tanks businesses.
- Order activity for utility, telecom, and traffic structures continued to be healthy during the quarter, with a book-to-bill above 1.0.
-
The combined backlog for utility, wind, and related structures at the end of the third quarter was
compared to$370.4 million at the end of the third quarter of 2021.$465.9 million
Transportation Products
-
Revenues were
, a slight increase year-over-year as a$82.7 million 37% increase in steel components revenues was largely offset by a13% decrease in revenues from inland barges.
- The increase in steel components revenues reflected higher deliveries as the North American railcar market shows signs of a modest recovery.
- The decline in inland barge revenues was due to lower tank barge deliveries.
-
Adjusted Segment EBITDA decreased
20% year-over-year to , representing a$4.9 million 5.9% margin compared to7.5% in the prior year.
-
During the quarter, we received orders of approximately
in our barge business, representing a book-to-bill of 0.94X. These orders add to our backlog visibility for 2023 and enhance our flexibility as we wait for an anticipated market recovery.$48 million
-
Barge backlog at the end of the quarter was
compared to$128.9 million at the end of the third quarter of 2021. We expect to deliver$130.2 million 22% of our current backlog in 2022 with the remainder scheduled to deliver in 2023.
Corporate and Other Financial Notes
-
Excluding acquisition and divestiture-related costs, corporate expenses were
in the third quarter, an increase of$15.1 million compared to the prior year.$3.2 million
-
Acquisition and divestiture-related costs, which have been excluded from Adjusted EBITDA for both periods, were
in the third quarter compared to$1.6 million in the prior year.$2.5 million
-
As of
September 30, 2022 , the assets and liabilities related to the storage tanks divestiture were classified as held for sale within our Consolidated Balance Sheet. There were no changes to the presentation of the Consolidated Statements of Operations or Cash Flows.
Cash Flow and Liquidity
-
Operating cash flow was
during the third quarter, an increase of$71.4 million year-over-year.$45.7 million
-
Working capital was a
use of cash for the quarter and improved from prior year's$3.8 million use of cash, primarily driven by reduced receivables.$34.4 million
-
Capital expenditures were
, up from$33.0 million in the prior year, as progress continues on organic growth projects underway in Construction Products and Engineered Structures. Free Cash Flow for the quarter was$19.3 million , up from$38.4 million in the prior year.$6.4 million
-
We ended the quarter with total liquidity of
, including$428.8 million of cash, and net debt to Adjusted EBITDA was 1.8X for the trailing twelve months.$112.2 million
-
In
October 2022 , the Company used of the cash proceeds from the sale of the storage tanks business to pay down the outstanding borrowings under its revolving credit facility.$155.0 million
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with
Conference Call Information
A conference call is scheduled for
About
Some statements in this release, which are not historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about Arcosa’s estimates, expectations, beliefs, intentions or strategies for the future.
TABLES TO FOLLOW
|
||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||
(in millions, except per share amounts) |
||||||||||||
(unaudited) |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
2021 |
Revenues |
$ |
603.9 |
|
|
$ |
559.1 |
|
$ |
1,742.5 |
|
$ |
1,514.6 |
Operating costs: |
|
|
|
|
|
|
|
|||||
Cost of revenues |
|
487.1 |
|
|
|
459.1 |
|
|
1,404.9 |
|
|
1,237.6 |
Selling, general, and administrative expenses |
|
67.8 |
|
|
|
62.5 |
|
|
196.7 |
|
|
185.3 |
|
|
554.9 |
|
|
|
521.6 |
|
|
1,601.6 |
|
|
1,422.9 |
Operating profit |
|
49.0 |
|
|
|
37.5 |
|
|
140.9 |
|
|
91.7 |
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
8.6 |
|
|
|
7.3 |
|
|
23.5 |
|
|
16.0 |
Other, net (income) expense |
|
(0.2 |
) |
|
|
0.1 |
|
|
1.1 |
|
|
0.3 |
|
|
8.4 |
|
|
|
7.4 |
|
|
24.6 |
|
|
16.3 |
Income before income taxes |
|
40.6 |
|
|
|
30.1 |
|
|
116.3 |
|
|
75.4 |
Provision for income taxes |
|
8.6 |
|
|
|
6.4 |
|
|
25.1 |
|
|
15.0 |
Net income |
$ |
32.0 |
|
|
$ |
23.7 |
|
$ |
91.2 |
|
$ |
60.4 |
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.66 |
|
|
$ |
0.49 |
|
$ |
1.88 |
|
$ |
1.25 |
Diluted |
$ |
0.66 |
|
|
$ |
0.49 |
|
$ |
1.87 |
|
$ |
1.23 |
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
48.3 |
|
|
|
48.2 |
|
|
48.2 |
|
|
48.1 |
Diluted |
|
48.5 |
|
|
|
48.6 |
|
|
48.5 |
|
|
48.6 |
|
|||||||||||||||
Condensed Segment Data |
|||||||||||||||
(in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Revenues: |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Aggregates and specialty materials |
$ |
216.8 |
|
|
$ |
202.3 |
|
|
$ |
620.9 |
|
|
$ |
519.1 |
|
Construction site support |
|
27.4 |
|
|
|
25.1 |
|
|
|
80.7 |
|
|
|
66.0 |
|
Construction Products |
|
244.2 |
|
|
|
227.4 |
|
|
|
701.6 |
|
|
|
585.1 |
|
|
|
|
|
|
|
|
|
||||||||
Utility, wind, and related structures |
|
211.2 |
|
|
|
189.4 |
|
|
|
608.5 |
|
|
|
545.0 |
|
Storage tanks |
|
65.8 |
|
|
|
60.7 |
|
|
|
187.6 |
|
|
|
154.6 |
|
Engineered Structures |
|
277.0 |
|
|
|
250.1 |
|
|
|
796.1 |
|
|
|
699.6 |
|
|
|
|
|
|
|
|
|
||||||||
Inland barges |
|
50.9 |
|
|
|
58.4 |
|
|
|
151.7 |
|
|
|
165.3 |
|
Steel components |
|
31.8 |
|
|
|
23.2 |
|
|
|
93.1 |
|
|
|
64.7 |
|
Transportation Products |
|
82.7 |
|
|
|
81.6 |
|
|
|
244.8 |
|
|
|
230.0 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Totals before Eliminations |
|
603.9 |
|
|
|
559.1 |
|
|
|
1,742.5 |
|
|
|
1,514.7 |
|
Eliminations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Consolidated Total |
$ |
603.9 |
|
|
$ |
559.1 |
|
|
$ |
1,742.5 |
|
|
$ |
1,514.6 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Operating profit (loss): |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Construction Products |
$ |
27.6 |
|
|
$ |
26.8 |
|
|
$ |
72.4 |
|
|
$ |
60.5 |
|
Engineered Structures |
|
37.1 |
|
|
|
23.6 |
|
|
|
106.9 |
|
|
|
70.2 |
|
Transportation Products |
|
1.0 |
|
|
|
1.5 |
|
|
|
7.2 |
|
|
|
6.9 |
|
Segment Totals before Corporate Expenses |
|
65.7 |
|
|
|
51.9 |
|
|
|
186.5 |
|
|
|
137.6 |
|
Corporate |
|
(16.7 |
) |
|
|
(14.4 |
) |
|
|
(45.6 |
) |
|
|
(45.9 |
) |
Consolidated Total |
$ |
49.0 |
|
|
$ |
37.5 |
|
|
$ |
140.9 |
|
|
$ |
91.7 |
|
Backlog: |
|
|
|
||
Engineered Structures: |
|
|
|
||
Utility, wind, and related structures |
$ |
370.4 |
|
$ |
465.9 |
Storage tanks(1) |
$ |
15.9 |
|
$ |
20.8 |
Transportation Products: |
|
|
|
||
Inland barges |
$ |
128.9 |
|
$ |
130.2 |
(1) On |
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
112.2 |
|
|
$ |
72.9 |
|
Receivables, net of allowance |
|
326.1 |
|
|
|
310.8 |
|
Inventories |
|
328.8 |
|
|
|
324.5 |
|
Assets held for sale |
|
114.8 |
|
|
|
20.4 |
|
Other |
|
40.9 |
|
|
|
39.3 |
|
Total current assets |
|
922.8 |
|
|
|
767.9 |
|
|
|
|
|
||||
Property, plant, and equipment, net |
|
1,171.4 |
|
|
|
1,201.9 |
|
|
|
958.6 |
|
|
|
934.9 |
|
Intangibles, net |
|
261.4 |
|
|
|
220.3 |
|
Deferred income taxes |
|
8.7 |
|
|
|
13.2 |
|
Other assets |
|
57.7 |
|
|
|
49.9 |
|
|
$ |
3,380.6 |
|
|
$ |
3,188.1 |
|
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
221.6 |
|
|
$ |
184.7 |
|
Accrued liabilities |
|
135.2 |
|
|
|
145.9 |
|
Advance billings |
|
16.0 |
|
|
|
18.6 |
|
Liabilities held for sale |
|
36.7 |
|
|
|
— |
|
Current portion of long-term debt |
|
13.9 |
|
|
|
14.8 |
|
Total current liabilities |
|
423.4 |
|
|
|
364.0 |
|
|
|
|
|
||||
Debt |
|
696.6 |
|
|
|
664.7 |
|
Deferred income taxes |
|
154.1 |
|
|
|
134.0 |
|
Other liabilities |
|
75.2 |
|
|
|
72.1 |
|
|
|
1,349.3 |
|
|
|
1,234.8 |
|
Stockholders' equity: |
|
|
|
||||
Common stock |
|
0.5 |
|
|
|
0.5 |
|
Capital in excess of par value |
|
1,708.6 |
|
|
|
1,692.6 |
|
Retained earnings |
|
363.3 |
|
|
|
279.5 |
|
Accumulated other comprehensive loss |
|
(15.8 |
) |
|
|
(19.3 |
) |
|
|
(25.3 |
) |
|
|
— |
|
|
|
2,031.3 |
|
|
|
1,953.3 |
|
|
$ |
3,380.6 |
|
|
$ |
3,188.1 |
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
Nine Months Ended
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
91.2 |
|
|
$ |
60.4 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, depletion, and amortization |
|
116.9 |
|
|
|
107.0 |
|
Stock-based compensation expense |
|
15.5 |
|
|
|
12.8 |
|
Provision for deferred income taxes |
|
19.7 |
|
|
|
9.7 |
|
Gains on disposition of property and other assets |
|
(6.5 |
) |
|
|
(9.0 |
) |
(Increase) decrease in other assets |
|
2.3 |
|
|
|
6.5 |
|
Increase (decrease) in other liabilities |
|
(18.7 |
) |
|
|
(17.6 |
) |
Other |
|
(3.6 |
) |
|
|
(6.3 |
) |
Changes in current assets and liabilities: |
|
|
|
||||
(Increase) decrease in receivables |
|
(52.0 |
) |
|
|
(76.9 |
) |
(Increase) decrease in inventories |
|
(39.1 |
) |
|
|
(36.1 |
) |
(Increase) decrease in other current assets |
|
(3.0 |
) |
|
|
(9.8 |
) |
Increase (decrease) in accounts payable |
|
57.9 |
|
|
|
60.7 |
|
Increase (decrease) in advance billings |
|
(2.6 |
) |
|
|
(26.2 |
) |
Increase (decrease) in accrued liabilities |
|
4.6 |
|
|
|
1.6 |
|
Net cash provided by operating activities |
|
182.6 |
|
|
|
76.8 |
|
Investing activities: |
|
|
|
||||
Proceeds from disposition of property and other assets |
|
31.5 |
|
|
|
14.9 |
|
Capital expenditures |
|
(85.9 |
) |
|
|
(60.8 |
) |
Acquisitions, net of cash acquired |
|
(75.1 |
) |
|
|
(523.4 |
) |
Net cash required by investing activities |
|
(129.5 |
) |
|
|
(569.3 |
) |
Financing activities: |
|
|
|
||||
Payments to retire debt |
|
(59.8 |
) |
|
|
(4.2 |
) |
Proceeds from issuance of debt |
|
80.0 |
|
|
|
500.0 |
|
Shares repurchased |
|
(15.0 |
) |
|
|
(9.4 |
) |
Dividends paid to common stockholders |
|
(7.4 |
) |
|
|
(7.4 |
) |
Purchase of shares to satisfy employee tax on vested stock |
|
(9.8 |
) |
|
|
(9.6 |
) |
Debt issuance costs |
|
— |
|
|
|
(6.6 |
) |
Net cash (required) provided by financing activities |
|
(12.0 |
) |
|
|
462.8 |
|
Net increase (decrease) in cash and cash equivalents |
|
41.1 |
|
|
|
(29.7 |
) |
Cash and cash equivalents at beginning of period |
|
72.9 |
|
|
|
95.8 |
|
Cash and cash equivalents at end of period (1) |
$ |
114.0 |
|
|
$ |
66.1 |
|
(1) Ending cash as of |
|
|||||||||||
Reconciliation of Adjusted Net Income and Adjusted Diluted EPS |
|||||||||||
(unaudited) |
|||||||||||
GAAP does not define “Adjusted Net Income” and it should not be considered as an alternative to earnings measures defined by GAAP, including net income. We use this metric to assess the operating performance of our consolidated business. We adjust net income for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(in millions) |
||||||||||
Net Income |
$ |
32.0 |
|
$ |
23.7 |
|
$ |
91.2 |
|
$ |
60.4 |
Impact of acquisition and divestiture-related expenses, net of tax(1) |
|
1.7 |
|
|
4.1 |
|
|
4.3 |
|
|
14.1 |
Adjusted Net Income |
$ |
33.7 |
|
$ |
27.8 |
|
$ |
95.5 |
|
$ |
74.5 |
GAAP does not define “Adjusted Diluted EPS” and it should not be considered as an alternative to earnings measures defined by GAAP, including diluted EPS. We use this metric to assess the operating performance of our consolidated business. We adjust diluted EPS for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||||||||
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(in dollars per share) |
||||||||||
Diluted EPS |
$ |
0.66 |
|
$ |
0.49 |
|
$ |
1.87 |
|
$ |
1.23 |
Impact of acquisition and divestiture-related expenses(1) |
|
0.04 |
|
|
0.08 |
|
|
0.09 |
|
|
0.29 |
Adjusted Diluted EPS |
$ |
0.70 |
|
$ |
0.57 |
|
$ |
1.96 |
|
$ |
1.52 |
(1) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||||||||||||||||||||
Reconciliation of Adjusted EBITDA |
|||||||||||||||||||||||
($ in millions) |
|||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
“EBITDA” is defined as net income plus interest, taxes, depreciation, depletion, and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define EBITDA or Adjusted EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including net income. We use Adjusted EBITDA to assess the operating performance of our consolidated business, as a metric for incentive-based compensation, as a measure within our lending arrangements, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry, we believe Adjusted EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items which can vary significantly depending on many factors. “Adjusted EBITDA Margin” is defined as Adjusted EBITDA divided by Revenues. |
|||||||||||||||||||||||
Three Months Ended
|
|
Nine Months Ended
|
|
Full Year
|
|||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Low |
|
High |
||||
Revenues |
$ |
603.9 |
|
|
$ |
559.1 |
|
|
$ |
1,742.5 |
|
|
$ |
1,514.6 |
|
|
$ |
2,200.0 |
|
|
$ |
2,250.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
32.0 |
|
|
|
23.7 |
|
|
|
91.2 |
|
|
|
60.4 |
|
|
|
239.5 |
|
|
|
252.3 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net |
|
8.6 |
|
|
|
7.3 |
|
|
|
23.4 |
|
|
|
15.9 |
|
|
|
32.5 |
|
|
|
32.5 |
|
Provision for income taxes |
|
8.6 |
|
|
|
6.4 |
|
|
|
25.1 |
|
|
|
15.0 |
|
|
|
71.5 |
|
|
|
71.2 |
|
Depreciation, depletion, and amortization expense(2) |
|
39.6 |
|
|
|
39.0 |
|
|
|
116.9 |
|
|
|
107.0 |
|
|
|
155.0 |
|
|
|
160.0 |
|
EBITDA |
|
88.8 |
|
|
|
76.4 |
|
|
|
256.6 |
|
|
|
198.3 |
|
|
|
498.5 |
|
|
|
516.0 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain on storage tanks divestiture |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(190.0 |
) |
|
|
(198.0 |
) |
Impact of acquisition and divestiture-related expenses(3) |
|
2.2 |
|
|
|
5.5 |
|
|
|
5.6 |
|
|
|
18.7 |
|
|
|
11.5 |
|
|
|
12.0 |
|
Other, net (income) expense(4) |
|
(0.2 |
) |
|
|
0.1 |
|
|
|
1.2 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
90.8 |
|
|
$ |
82.0 |
|
|
$ |
263.4 |
|
|
$ |
217.4 |
|
|
$ |
320.0 |
|
|
$ |
330.0 |
|
Adjusted EBITDA Margin |
|
15.0 |
% |
|
|
14.7 |
% |
|
|
15.1 |
% |
|
|
14.4 |
% |
|
|
14.5 |
% |
|
|
14.7 |
% |
(1) Full year 2022 guidance has been adjusted for the divestiture of our storage tanks business completed on |
(2) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
(3) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
(4) Included in Other, net (income) expense was the impact of foreign currency exchange transactions of |
|
|||||||||||||||
Reconciliation of Adjusted Segment EBITDA |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
“Segment EBITDA” is defined as segment operating profit plus depreciation, depletion, and amortization. “Adjusted Segment EBITDA” is defined as Segment EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define Segment EBITDA or Adjusted Segment EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including segment operating profit. We use Adjusted Segment EBITDA to assess the operating performance of our businesses, as a metric for incentive-based compensation, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry we believe Adjusted Segment EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items, which can vary significantly depending on many factors. "Adjusted Segment EBITDA Margin" is defined as Adjusted Segment EBITDA divided by Revenues. |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Construction Products |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
244.2 |
|
|
$ |
227.4 |
|
|
$ |
701.6 |
|
|
$ |
585.1 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
27.6 |
|
|
|
26.8 |
|
|
|
72.4 |
|
|
|
60.5 |
|
Add: Depreciation, depletion, and amortization expense(1) |
|
26.3 |
|
|
|
25.2 |
|
|
|
77.2 |
|
|
|
64.8 |
|
Segment EBITDA |
|
53.9 |
|
|
|
52.0 |
|
|
|
149.6 |
|
|
|
125.3 |
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
2.6 |
|
|
|
— |
|
|
|
7.3 |
|
Adjusted Segment EBITDA |
$ |
53.9 |
|
|
$ |
54.6 |
|
|
$ |
149.6 |
|
|
$ |
132.6 |
|
Adjusted Segment EBITDA Margin |
|
22.1 |
% |
|
|
24.0 |
% |
|
|
21.3 |
% |
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Engineered Structures |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
277.0 |
|
|
$ |
250.1 |
|
|
$ |
796.1 |
|
|
$ |
699.6 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
37.1 |
|
|
|
23.6 |
|
|
|
106.9 |
|
|
|
70.2 |
|
Add: Depreciation and amortization expense(1) |
|
8.1 |
|
|
|
8.3 |
|
|
|
24.1 |
|
|
|
25.1 |
|
Segment EBITDA |
|
45.2 |
|
|
|
31.9 |
|
|
|
131.0 |
|
|
|
95.3 |
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
0.6 |
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
1.4 |
|
Adjusted Segment EBITDA |
$ |
45.8 |
|
|
$ |
32.3 |
|
|
$ |
131.6 |
|
|
$ |
96.7 |
|
Adjusted Segment EBITDA Margin |
|
16.5 |
% |
|
|
12.9 |
% |
|
|
16.5 |
% |
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Transportation Products |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
82.7 |
|
|
$ |
81.6 |
|
|
$ |
244.8 |
|
|
$ |
230.0 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
1.0 |
|
|
|
1.5 |
|
|
|
7.2 |
|
|
|
6.9 |
|
Add: Depreciation and amortization expense(1) |
|
3.9 |
|
|
|
4.6 |
|
|
|
11.8 |
|
|
|
13.7 |
|
Segment EBITDA |
|
4.9 |
|
|
|
6.1 |
|
|
|
19.0 |
|
|
|
20.6 |
|
Adjusted Segment EBITDA |
$ |
4.9 |
|
|
$ |
6.1 |
|
|
$ |
19.0 |
|
|
$ |
20.6 |
|
Adjusted Segment EBITDA Margin |
|
5.9 |
% |
|
|
7.5 |
% |
|
|
7.8 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating Loss - Corporate |
$ |
(16.7 |
) |
|
$ |
(14.4 |
) |
|
$ |
(45.6 |
) |
|
$ |
(45.9 |
) |
Add: Impact of acquisition and divestiture-related expenses - Corporate(2) |
|
1.6 |
|
|
|
2.5 |
|
|
|
5.0 |
|
|
|
10.0 |
|
Add: Corporate depreciation expense |
|
1.3 |
|
|
|
0.9 |
|
|
|
3.8 |
|
|
|
3.4 |
|
Adjusted EBITDA |
$ |
90.8 |
|
|
$ |
82.0 |
|
|
$ |
263.4 |
|
|
$ |
217.4 |
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
(2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||||||||||||
Reconciliation of Free Cash Flow and Net Debt to Adjusted EBITDA |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
GAAP does not define “Free Cash Flow” and it should not be considered as an alternative to cash flow measures defined by GAAP, including cash flow from operating activities. We define Free Cash Flow as cash provided by operating activities less capital expenditures. The Company also uses "Free Cash Flow Conversion", which we define as Free Cash Flow divided by net income. We use these metrics to assess the liquidity of our consolidated business. We present these metrics for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Cash Provided by Operating Activities |
$ |
71.4 |
|
|
$ |
25.7 |
|
|
$ |
182.6 |
|
|
$ |
76.8 |
|
Capital expenditures |
|
(33.0 |
) |
|
|
(19.3 |
) |
|
|
(85.9 |
) |
|
|
(60.8 |
) |
Free Cash Flow |
$ |
38.4 |
|
|
$ |
6.4 |
|
|
$ |
96.7 |
|
|
$ |
16.0 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
32.0 |
|
|
$ |
23.7 |
|
|
$ |
91.2 |
|
|
$ |
60.4 |
|
Free Cash Flow Conversion |
|
120 |
% |
|
|
27 |
% |
|
|
106 |
% |
|
|
26 |
% |
GAAP does not define “Net Debt” and it should not be considered as an alternative to cash flow or liquidity measures defined by GAAP. The Company uses Net Debt, which it defines as total debt minus cash and cash equivalents to determine the extent to which the Company’s outstanding debt obligations would be satisfied by its cash and cash equivalents on hand. The Company also uses "Net Debt to Adjusted EBITDA", which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months as a metric of its current leverage position. We present this metric for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||
|
|
|
Total debt excluding debt issuance costs |
$ |
716.1 |
Cash and cash equivalents |
|
112.2 |
Net Debt |
$ |
603.9 |
|
|
|
Adjusted EBITDA (trailing twelve months) (1) |
$ |
335.7 |
Net Debt to Adjusted EBITDA |
|
1.8 |
(1) Adjusted EBITDA includes an 8 month pro forma adjustment of |
|
|||||||||||||||||
Reconciliation of Adjusted EBITDA for Cyclical, Growth, and Storage Tanks Businesses |
|||||||||||||||||
(in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
We have included the following tables to assist investors in understanding the different market dynamics impacting our various businesses and their overall impact on the Company's consolidated Adjusted EBITDA. |
|||||||||||||||||
|
Year Ended
|
|
Full Year
|
||||||||||||||
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
Low |
|
High |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Adjusted EBITDA(2) |
$ |
186.5 |
|
$ |
240.7 |
|
$ |
283.7 |
|
$ |
283.3 |
|
$ |
320.0 |
|
$ |
330.0 |
Add: Corporate Adjusted EBITDA(2) |
|
32.0 |
|
|
43.7 |
|
|
48.2 |
|
|
45.4 |
|
|
50.0 |
|
|
50.0 |
Adjusted EBITDA, excluding corporate |
|
218.5 |
|
|
284.4 |
|
|
331.9 |
|
|
328.7 |
|
|
370.0 |
|
|
380.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wind towers business: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Profit |
|
56.7 |
|
|
55.5 |
|
|
41.8 |
|
|
19.9 |
|
|
|
|
||
Add: Depreciation and amortization expense |
|
8.4 |
|
|
7.9 |
|
|
7.8 |
|
|
7.3 |
|
|
|
|
||
Wind towers EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
|
|
||
Wind towers Adjusted EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
12.0 |
|
|
13.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation Products Adjusted Segment EBITDA(2) |
|
63.9 |
|
|
63.7 |
|
|
77.6 |
|
|
24.2 |
|
|
20.5 |
|
|
22.0 |
Cyclical businesses Adjusted EBITDA(3) |
|
129.0 |
|
|
127.1 |
|
|
127.2 |
|
|
51.4 |
|
|
32.5 |
|
|
35.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Growth businesses Adjusted EBITDA(4) |
$ |
89.5 |
|
$ |
157.3 |
|
$ |
204.7 |
|
$ |
277.3 |
|
$ |
337.5 |
|
$ |
345.0 |
(1) Full year 2022 guidance has been adjusted for the divestiture of our storage tanks business, reported within the Engineered Structures segment, completed on |
(2) See Reconciliation of Adjusted Segment EBITDA table. |
(3) Our cyclical businesses include our wind towers business, included in the Engineered Structures segment, and our Transportation Products segment, which includes our barge and steel components businesses. |
(4) Our growth businesses include our Construction Products segment and our Engineered Structures segment, excluding the wind towers business. |
|
Year Ended
|
|
Average for
|
|
Year Ended
|
|
Nine Months
|
|||||
Storage tanks business: |
|
|
|
|
|
|
|
|||||
Operating Profit |
$ |
(9.5 |
) |
|
$ |
21.9 |
|
$ |
36.8 |
|
$ |
40.8 |
Add: Depreciation and amortization expense |
|
5.7 |
|
|
|
7.0 |
|
|
7.3 |
|
|
5.1 |
Storage tanks EBITDA |
|
(3.8 |
) |
|
|
28.9 |
|
|
44.1 |
|
|
45.9 |
Add: Impact of acquisition and divestiture-related expenses |
|
— |
|
|
|
— |
|
|
— |
|
|
0.6 |
Storage tanks Adjusted EBITDA |
$ |
(3.8 |
) |
|
$ |
28.9 |
|
$ |
44.1 |
|
$ |
46.5 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005828/en/
INVESTOR CONTACTS
Chief Financial Officer
Director of Investor Relations
T 972.942.6500
InvestorResources@arcosa.com
ADVISIR
T 212.661.2220
David.Gold@advisiry.com
MEDIA CONTACT
Media@arcosa.com
Source:
FAQ
What were Arcosa's Q3 2022 financial highlights?
How did the divestiture impact Arcosa's financials?
What are the challenges faced by Arcosa in Q3 2022?