Arcosa, Inc. Announces Second Quarter 2022 Results
Arcosa, Inc. (NYSE: ACA) reported a remarkable second quarter for 2022, achieving record revenues of $602.8 million, marking a 17% increase year-over-year. Net income rose by 41% to $39 million, and Adjusted EBITDA climbed 26% to $99.2 million, yielding an Adjusted EBITDA margin of 16.5%. The company successfully navigated market demand and inflation challenges, particularly in its Engineered Structures segment, which saw a 30% EBITDA increase. Additionally, a $75 million acquisition of RAMCO expanded their recycled aggregates reach into Southern California. Revised guidance projects a full-year Adjusted EBITDA range of $325 million to $345 million.
- Record second quarter revenues of $602.8 million, a 17% increase year-over-year.
- Adjusted EBITDA rose 26% to $99.2 million, with a margin of 16.5%.
- Net income increased 41% to $39 million.
- Successful $75 million acquisition of RAMCO enhances market presence in recycled aggregates.
- Challenging near-term demand conditions in barge and wind towers businesses.
- Barge backlog decreased to $131.8 million, down from $139.4 million year-over-year.
– Double-Digit Increases in All Segments Contribute to Record Second Quarter Adjusted EBITDA
– Strong Market Demand and Solid Execution Drive Significant Outperformance in Engineered Structures
–
– Full Year 2022 Adjusted EBITDA Range Increased to
Second Quarter Highlights (All comparisons are versus the prior year quarter unless noted otherwise)
-
Revenues of
, up$602.8 million 17%
-
Net income of
and Adjusted Net Income of$39.0 million , up$40.9 million 41%
-
Diluted EPS of
, up$0.79 84% , and Adjusted Diluted EPS of , up$0.83 38%
-
Adjusted EBITDA of
, up$99.2 million 26% , and Adjusted EBITDA Margin of16.5%
-
Operating cash flow of
; Free Cash Flow of$86.7 million , with free cash flow conversion of$59.7 million 153%
“We delivered record second quarter revenues and Adjusted EBITDA, led by strong performance in our Engineered Structures and Construction Products segments as well as year-over-year growth in Transportation Products,” said
“During the quarter, construction activity within our markets remained very healthy. Driven by strong volume and pricing growth in natural and recycled aggregates, we generated a
“Engineered Structures exceeded our expectations during the quarter. Robust utility structures demand, combined with enhanced operating leverage, contributed to a
“Within our cyclical businesses, we continued to navigate challenging near-term demand conditions in our barge and wind towers businesses while generating improved profitability in our steel components businesses serving the North American railcar market. In addition, we secured competitive steel pricing that helped spur
Carrillo continued, “Our recent strategic deployments of capital accelerate the expansion of our growth businesses. In May, we completed the
On
2022 Outlook and Guidance
The Company made the following adjustments to its full year guidance:
-
Adjusted its Revenue guidance range to
to$2.2 billion , from its prior guidance range of$2.3 billion to$2.1 billion .$2.2 billion
-
Revised its Adjusted EBITDA guidance range to
to$325 million , from its prior guidance range of$345 million to$290 million .$305 million
-
Guidance includes full year revenues of approximately
to$245 million and full year Adjusted EBITDA of$255 million to$52 million from the storage tanks business, the sale of which is expected to close in the second half of 2022.$55 million
Commenting on the outlook, Carrillo noted, “Based on the strength of our year-to-date results and increased confidence in the outlook for the second half of the year, we are raising our 2022 Adjusted EBITDA guidance. We now expect full-year Adjusted EBITDA growth of
Carrillo concluded, “Over the past few years,
Second Quarter 2022 Results and Commentary
Construction Products
-
Revenues increased
20% to primarily due to strong organic pricing and volume gains in both natural and recycled aggregates. Recent acquisitions, net of the divestiture of an asphalt operation in the fourth quarter of 2021, resulted in an increase in revenues of approximately$245.9 million 5% .
- Revenues in our specialty materials business were essentially flat year-over-year as strong pricing and volumes gains in plaster were offset by lower lightweight aggregates volumes.
-
Revenues from our trench shoring business increased
29% as higher steel input costs drove pricing gains.
-
Adjusted Segment EBITDA increased
21% to , representing a$54.4 million 22.1% margin, consistent with the prior year. Increased margins in natural and recycled aggregates were offset by lower margins in specialty materials due to production inefficiencies and higher energy-related costs.
Engineered Structures
-
Revenues increased
11% year-over-year to driven by higher pricing across all product lines, which more than offset lower volumes in wind towers.$268.6 million
-
Adjusted Segment EBITDA increased
30% to , representing an$49.5 million 18.4% margin compared to a15.7% margin a year ago.
- The increase in Adjusted Segment EBITDA was primarily driven by higher pricing in our utility structures and storage tanks businesses as well as improved margins in our utility structures business.
-
Second quarter Adjusted EBITDA benefitted from a
gain on the sale of a traffic structures facility as we consolidated manufacturing within the$1.6 million Florida region. The prior year period benefitted from a one-time resolution of a customer dispute in our wind towers business.$7.7 million
- Order activity for utility, telecom, and traffic structures continued to be healthy during the quarter, with a book-to-bill above 1.0.
-
The combined backlog for utility, wind, and related structures at the end of the second quarter was
compared to$410.1 million at the end of the second quarter of 2021.$348.5 million
Transportation Products
-
Revenues were
, up$88.3 million 29% year-over-year, primarily due to an80% increase in steel components revenues on higher volumes to support improving demand in the North American railcar market. Barge revenues increased10% driven by higher pricing related to increased steel input costs.
-
Adjusted Segment EBITDA increased
29% year-over-year to , representing an$7.5 million 8.5% margin in both the current and prior year. Segment margins remained flat as improved profitability in steel components compensated for lower barge margins.
-
During the quarter, we received orders of approximately
in our barge business, representing a book-to-bill of 0.65X. These orders add to our backlog visibility for 2023 and enhance our flexibility as we wait for an anticipated market recovery.$35 million
-
Backlog at the end of the quarter was
compared to$131.8 million at the end of the second quarter of 2021. We expect to deliver$139.4 million 50% of our current backlog in 2022 with the remainder scheduled to deliver in 2023.
Corporate and Other Financial Notes
-
Excluding acquisition and divestiture-related costs, corporate expenses were
in the second quarter, an increase of$13.4 million compared to the prior year.$2.2 million
-
Acquisition and divestiture-related costs, which have been excluded from Adjusted EBITDA for both periods, were
in the second quarter compared to$2.5 million in the prior year.$5.8 million
-
The effective tax rate for the quarter was
20.6% compared to16.8% in the prior year. The increase in the tax rate was primarily due to a one-time benefit from state tax law changes in the prior year.
-
As of
June 30, 2022 , we reclassified the assets and liabilities related to the storage tanks divestiture as held for sale within our consolidated balance sheet. There were no changes to the presentation of the consolidated statements of operations or cash flows.
Cash Flow and Liquidity
-
Operating cash flow was
during the second quarter, an increase of$86.7 million year-over-year.$36.0 million
-
Working capital was a source of cash of
for the quarter, driven by increased payables and relatively unchanged inventory levels, and improved from prior year's$7.7 million use of cash.$5.6 million
-
Capital expenditures were
resulting in Free Cash Flow of$27.0 million for the second quarter, up from$59.7 million in the prior year.$29.1 million
-
The
acquisition of RAMCO was funded with additional borrowings under our revolving credit facility, a portion of which were subsequently repaid during the second quarter. The Company increased its net revolver borrowings by$75.4 million in the quarter.$30.0 million
-
During the quarter, we repurchased shares totaling
, leaving$15.0 million remaining under our share repurchase authorization.$25.7 million
-
We ended the quarter with total liquidity of
, including$393.5 million of cash, and net debt to Adjusted EBITDA was 1.9X for the trailing twelve months.$77.0 million
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with
Conference Call Information
A conference call is scheduled for
About
Some statements in this release, which are not historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about Arcosa’s estimates, expectations, beliefs, intentions or strategies for the future.
TABLES TO FOLLOW
|
|||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||
(in millions, except per share amounts) |
|||||||||||||
(unaudited) |
|||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Revenues |
$ |
602.8 |
|
$ |
515.1 |
|
|
$ |
1,138.6 |
|
$ |
955.5 |
|
Operating costs: |
|
|
|
|
|
|
|
||||||
Cost of revenues |
|
479.3 |
|
|
417.4 |
|
|
|
917.8 |
|
|
778.5 |
|
Selling, general, and administrative expenses |
|
66.3 |
|
|
66.4 |
|
|
|
128.9 |
|
|
122.8 |
|
|
|
545.6 |
|
|
483.8 |
|
|
|
1,046.7 |
|
|
901.3 |
|
Operating profit |
|
57.2 |
|
|
31.3 |
|
|
|
91.9 |
|
|
54.2 |
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
7.7 |
|
|
6.6 |
|
|
|
14.9 |
|
|
8.7 |
|
Other, net (income) expense |
|
0.4 |
|
|
(0.3 |
) |
|
|
1.3 |
|
|
0.2 |
|
|
|
8.1 |
|
|
6.3 |
|
|
|
16.2 |
|
|
8.9 |
|
Income before income taxes |
|
49.1 |
|
|
25.0 |
|
|
|
75.7 |
|
|
45.3 |
|
Provision for income taxes |
|
10.1 |
|
|
4.2 |
|
|
|
16.5 |
|
|
8.6 |
|
Net income |
$ |
39.0 |
|
$ |
20.8 |
|
|
$ |
59.2 |
|
$ |
36.7 |
|
|
|
|
|
|
|
|
|
||||||
Net income per common share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.80 |
|
$ |
0.43 |
|
|
$ |
1.22 |
|
$ |
0.76 |
|
Diluted |
$ |
0.79 |
|
$ |
0.43 |
|
|
$ |
1.21 |
|
$ |
0.75 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
48.3 |
|
|
48.1 |
|
|
|
48.2 |
|
|
48.0 |
|
Diluted |
|
48.6 |
|
|
48.6 |
|
|
|
48.6 |
|
|
48.5 |
|
||||||||||||||||
Condensed Segment Data |
||||||||||||||||
(in millions) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
Revenues: |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Aggregates and specialty materials |
$ |
216.2 |
|
|
$ |
181.5 |
|
|
$ |
404.1 |
|
|
$ |
316.8 |
|
|
Construction site support |
|
29.7 |
|
|
|
23.0 |
|
|
|
53.3 |
|
|
|
40.9 |
|
|
Construction Products |
|
245.9 |
|
|
|
204.5 |
|
|
|
457.4 |
|
|
|
357.7 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Utility, wind, and related structures |
|
206.7 |
|
|
|
191.6 |
|
|
|
397.3 |
|
|
|
355.6 |
|
|
Storage tanks |
|
61.9 |
|
|
|
50.9 |
|
|
|
121.8 |
|
|
|
93.9 |
|
|
Engineered Structures |
|
268.6 |
|
|
|
242.5 |
|
|
|
519.1 |
|
|
|
449.5 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Inland barges |
|
53.8 |
|
|
|
49.0 |
|
|
|
100.8 |
|
|
|
106.9 |
|
|
Steel components |
|
34.5 |
|
|
|
19.2 |
|
|
|
61.3 |
|
|
|
41.5 |
|
|
Transportation Products |
|
88.3 |
|
|
|
68.2 |
|
|
|
162.1 |
|
|
|
148.4 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment Totals before Eliminations |
|
602.8 |
|
|
|
515.2 |
|
|
|
1,138.6 |
|
|
|
955.6 |
|
|
Eliminations |
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.1 |
) |
|
Consolidated Total |
$ |
602.8 |
|
|
$ |
515.1 |
|
|
$ |
1,138.6 |
|
|
$ |
955.5 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
Operating profit (loss): |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Construction Products |
$ |
28.1 |
|
|
$ |
17.9 |
|
|
$ |
44.8 |
|
|
$ |
33.7 |
|
|
Engineered Structures |
|
41.5 |
|
|
|
29.1 |
|
|
|
69.8 |
|
|
|
46.6 |
|
|
Transportation Products |
|
3.5 |
|
|
|
1.3 |
|
|
|
6.2 |
|
|
|
5.4 |
|
|
Segment Totals before Corporate Expenses |
|
73.1 |
|
|
|
48.3 |
|
|
|
120.8 |
|
|
|
85.7 |
|
|
Corporate |
|
(15.9 |
) |
|
|
(17.0 |
) |
|
|
(28.9 |
) |
|
|
(31.5 |
) |
|
Consolidated Total |
$ |
57.2 |
|
|
$ |
31.3 |
|
|
$ |
91.9 |
|
|
$ |
54.2 |
|
Backlog: |
|
|
|
|||
Engineered Structures: |
|
|
|
|||
Utility, wind, and related structures |
$ |
410.1 |
|
$ |
348.5 |
|
Storage tanks |
$ |
20.2 |
|
$ |
30.3 |
|
Transportation Products: |
|
|
|
|||
Inland barges |
$ |
131.8 |
|
$ |
139.4 |
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in millions) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
77.0 |
|
|
$ |
72.9 |
|
|
Receivables, net of allowance |
|
350.1 |
|
|
|
310.8 |
|
|
Inventories |
|
295.9 |
|
|
|
324.5 |
|
|
Assets held for sale |
|
116.9 |
|
|
|
20.4 |
|
|
Other |
|
31.4 |
|
|
|
39.3 |
|
|
Total current assets |
|
871.3 |
|
|
|
767.9 |
|
|
|
|
|
|
|||||
Property, plant, and equipment, net |
|
1,178.3 |
|
|
|
1,201.9 |
|
|
|
|
950.9 |
|
|
|
934.9 |
|
|
Intangibles, net |
|
266.8 |
|
|
|
220.3 |
|
|
Deferred income taxes |
|
11.6 |
|
|
|
13.2 |
|
|
Other assets |
|
58.4 |
|
|
|
49.9 |
|
|
|
$ |
3,337.3 |
|
|
$ |
3,188.1 |
|
|
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
220.2 |
|
|
$ |
184.7 |
|
|
Accrued liabilities |
|
123.9 |
|
|
|
145.9 |
|
|
Advance billings |
|
14.0 |
|
|
|
18.6 |
|
|
Liabilities held for sale |
|
44.7 |
|
|
|
— |
|
|
Current portion of long-term debt |
|
13.6 |
|
|
|
14.8 |
|
|
Total current liabilities |
|
416.4 |
|
|
|
364.0 |
|
|
|
|
|
|
|||||
Debt |
|
699.4 |
|
|
|
664.7 |
|
|
Deferred income taxes |
|
148.2 |
|
|
|
134.0 |
|
|
Other liabilities |
|
77.3 |
|
|
|
72.1 |
|
|
|
|
1,341.3 |
|
|
|
1,234.8 |
|
|
Stockholders' equity: |
|
|
|
|||||
Common stock |
|
0.5 |
|
|
|
0.5 |
|
|
Capital in excess of par value |
|
1,703.1 |
|
|
|
1,692.6 |
|
|
Retained earnings |
|
333.7 |
|
|
|
279.5 |
|
|
Accumulated other comprehensive loss |
|
(16.3 |
) |
|
|
(19.3 |
) |
|
|
|
(25.0 |
) |
|
|
— |
|
|
|
|
1,996.0 |
|
|
|
1,953.3 |
|
|
|
$ |
3,337.3 |
|
|
$ |
3,188.1 |
|
|
||||||||
Consolidated Statements of Cash Flows |
||||||||
(in millions) |
||||||||
(unaudited) |
||||||||
|
Six Months Ended
|
|||||||
|
2022 |
|
2021 |
|||||
Operating activities: |
|
|
|
|||||
Net income |
$ |
59.2 |
|
|
$ |
36.7 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation, depletion, and amortization |
|
77.3 |
|
|
|
68.0 |
|
|
Stock-based compensation expense |
|
10.1 |
|
|
|
8.8 |
|
|
Provision for deferred income taxes |
|
12.3 |
|
|
|
6.1 |
|
|
Gains on disposition of property and other assets |
|
(4.8 |
) |
|
|
(5.3 |
) |
|
(Increase) decrease in other assets |
|
2.9 |
|
|
|
2.8 |
|
|
Increase (decrease) in other liabilities |
|
(16.4 |
) |
|
|
(12.1 |
) |
|
Other |
|
1.0 |
|
|
|
(1.6 |
) |
|
Changes in current assets and liabilities: |
|
|
|
|||||
(Increase) decrease in receivables |
|
(75.0 |
) |
|
|
(29.4 |
) |
|
(Increase) decrease in inventories |
|
(17.4 |
) |
|
|
(38.7 |
) |
|
(Increase) decrease in other current assets |
|
7.6 |
|
|
|
(4.1 |
) |
|
Increase (decrease) in accounts payable |
|
55.3 |
|
|
|
49.8 |
|
|
Increase (decrease) in advance billings |
|
(4.6 |
) |
|
|
(23.1 |
) |
|
Increase (decrease) in accrued liabilities |
|
3.7 |
|
|
|
(6.8 |
) |
|
Net cash provided by operating activities |
|
111.2 |
|
|
|
51.1 |
|
|
Investing activities: |
|
|
|
|||||
Proceeds from disposition of property and other assets |
|
29.2 |
|
|
|
11.1 |
|
|
Capital expenditures |
|
(52.9 |
) |
|
|
(41.5 |
) |
|
Acquisitions, net of cash acquired |
|
(75.0 |
) |
|
|
(388.7 |
) |
|
Net cash required by investing activities |
|
(98.7 |
) |
|
|
(419.1 |
) |
|
Financing activities: |
|
|
|
|||||
Payments to retire debt |
|
(56.3 |
) |
|
|
(1.9 |
) |
|
Proceeds from issuance of debt |
|
80.0 |
|
|
|
400.0 |
|
|
Shares repurchased |
|
(15.0 |
) |
|
|
(4.4 |
) |
|
Dividends paid to common stockholders |
|
(5.0 |
) |
|
|
(4.9 |
) |
|
Purchase of shares to satisfy employee tax on vested stock |
|
(9.7 |
) |
|
|
(9.7 |
) |
|
Debt issuance costs |
|
— |
|
|
|
(6.6 |
) |
|
Net cash required by financing activities |
|
(6.0 |
) |
|
|
372.5 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
6.5 |
|
|
|
4.5 |
|
|
Cash and cash equivalents at beginning of period |
|
72.9 |
|
|
|
95.8 |
|
|
Cash and cash equivalents at end of period (1) |
$ |
79.4 |
|
|
$ |
100.3 |
|
|
(1) Ending cash as of |
|
||||||||||||||||||||||||
Reconciliation of Adjusted EBITDA |
||||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
“EBITDA” is defined as net income plus interest, taxes, depreciation, depletion, and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define EBITDA or Adjusted EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including net income. We use Adjusted EBITDA to assess the operating performance of our consolidated business, as a metric for incentive-based compensation, as a measure within our lending arrangements, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry, we believe Adjusted EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items which can vary significantly depending on many factors. “Adjusted EBITDA Margin” is defined as Adjusted EBITDA divided by Revenues. |
||||||||||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|
Full Year 2022 Guidance |
|||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
Low |
|
High |
|||||||||||||
Revenues |
$ |
602.8 |
|
|
$ |
515.1 |
|
|
$ |
1,138.6 |
|
|
$ |
955.5 |
|
|
$ |
2,200.0 |
|
|
$ |
2,300.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
|
39.0 |
|
|
|
20.8 |
|
|
|
59.2 |
|
|
|
36.7 |
|
|
|
97.0 |
|
|
|
110.0 |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense, net |
|
7.7 |
|
|
|
6.5 |
|
|
|
14.8 |
|
|
|
8.6 |
|
|
|
34.0 |
|
|
|
34.0 |
|
|
Provision for income taxes |
|
10.1 |
|
|
|
4.2 |
|
|
|
16.5 |
|
|
|
8.6 |
|
|
|
28.5 |
|
|
|
29.5 |
|
|
Depreciation, depletion, and amortization expense(1) |
|
39.5 |
|
|
|
36.6 |
|
|
|
77.3 |
|
|
|
68.0 |
|
|
|
155.0 |
|
|
|
160.0 |
|
|
EBITDA |
|
96.3 |
|
|
|
68.1 |
|
|
|
167.8 |
|
|
|
121.9 |
|
|
|
314.5 |
|
|
|
333.5 |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Impact of acquisition and divestiture-related expenses(2) |
|
2.5 |
|
|
|
11.0 |
|
|
|
3.4 |
|
|
|
13.2 |
|
|
|
10.5 |
|
|
|
11.5 |
|
|
Other, net (income) expense(3) |
|
0.4 |
|
|
|
(0.2 |
) |
|
|
1.4 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
— |
|
|
Adjusted EBITDA |
$ |
99.2 |
|
|
$ |
78.9 |
|
|
$ |
172.6 |
|
|
$ |
135.4 |
|
|
$ |
325.0 |
|
|
$ |
345.0 |
|
|
Adjusted EBITDA Margin |
|
16.5 |
% |
|
|
15.3 |
% |
|
|
15.2 |
% |
|
|
14.2 |
% |
|
|
14.8 |
% |
|
|
15.0 |
% |
|
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. (2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs.
(3) Included in Other, net (income) expense was the impact of foreign currency exchange transactions of |
|
|||||||||||
Reconciliation of Adjusted Net Income |
|||||||||||
($ in millions) |
|||||||||||
(unaudited) |
|||||||||||
GAAP does not define “Adjusted Net Income” and it should not be considered as an alternative to earnings measures defined by GAAP, including net income. We use this metric to assess the operating performance of our consolidated business. We adjust net income for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Net Income |
$ |
39.0 |
|
$ |
20.8 |
|
$ |
59.2 |
|
$ |
36.7 |
Impact of acquisition and divestiture-related expenses, net of tax(1) |
|
1.9 |
|
|
8.3 |
|
|
2.6 |
|
|
10.0 |
Adjusted Net Income |
$ |
40.9 |
|
$ |
29.1 |
|
$ |
61.8 |
|
$ |
46.7 |
(1) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
||||||||||||||||
Reconciliation of Adjusted Segment EBITDA |
||||||||||||||||
($ in millions) |
||||||||||||||||
(unaudited) |
||||||||||||||||
“Segment EBITDA” is defined as segment operating profit plus depreciation, depletion, and amortization. “Adjusted Segment EBITDA” is defined as Segment EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define Segment EBITDA or Adjusted Segment EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including segment operating profit. We use Adjusted Segment EBITDA to assess the operating performance of our businesses, as a metric for incentive-based compensation, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry we believe Adjusted Segment EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items, which can vary significantly depending on many factors. "Adjusted Segment EBITDA Margin" is defined as Adjusted Segment EBITDA divided by Revenues. |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Construction Products |
|
|
|
|
|
|
|
|||||||||
Revenues |
$ |
245.9 |
|
|
$ |
204.5 |
|
|
$ |
457.4 |
|
|
$ |
357.7 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Profit |
|
28.1 |
|
|
|
17.9 |
|
|
|
44.8 |
|
|
|
33.7 |
|
|
Add: Depreciation, depletion, and amortization expense(1) |
|
26.3 |
|
|
|
22.5 |
|
|
|
50.9 |
|
|
|
39.6 |
|
|
Segment EBITDA |
|
54.4 |
|
|
|
40.4 |
|
|
|
95.7 |
|
|
|
73.3 |
|
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
4.7 |
|
|
|
— |
|
|
|
4.7 |
|
|
Adjusted Segment EBITDA |
$ |
54.4 |
|
|
$ |
45.1 |
|
|
$ |
95.7 |
|
|
$ |
78.0 |
|
|
Adjusted Segment EBITDA Margin |
|
22.1 |
% |
|
|
22.1 |
% |
|
|
20.9 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Engineered Structures |
|
|
|
|
|
|
|
|||||||||
Revenues |
$ |
268.6 |
|
|
$ |
242.5 |
|
|
$ |
519.1 |
|
|
$ |
449.5 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Profit |
|
41.5 |
|
|
|
29.1 |
|
|
|
69.8 |
|
|
|
46.6 |
|
|
Add: Depreciation and amortization expense(1) |
|
8.0 |
|
|
|
8.4 |
|
|
|
16.0 |
|
|
|
16.8 |
|
|
Segment EBITDA |
|
49.5 |
|
|
|
37.5 |
|
|
|
85.8 |
|
|
|
63.4 |
|
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
1.0 |
|
|
Adjusted Segment EBITDA |
$ |
49.5 |
|
|
$ |
38.0 |
|
|
$ |
85.8 |
|
|
$ |
64.4 |
|
|
Adjusted Segment EBITDA Margin |
|
18.4 |
% |
|
|
15.7 |
% |
|
|
16.5 |
% |
|
|
14.3 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Transportation Products |
|
|
|
|
|
|
|
|||||||||
Revenues |
$ |
88.3 |
|
|
$ |
68.2 |
|
|
$ |
162.1 |
|
|
$ |
148.4 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Profit |
|
3.5 |
|
|
|
1.3 |
|
|
|
6.2 |
|
|
|
5.4 |
|
|
Add: Depreciation and amortization expense(1) |
|
4.0 |
|
|
|
4.5 |
|
|
|
7.9 |
|
|
|
9.1 |
|
|
Segment EBITDA |
|
7.5 |
|
|
|
5.8 |
|
|
|
14.1 |
|
|
|
14.5 |
|
|
Adjusted Segment EBITDA |
$ |
7.5 |
|
|
$ |
5.8 |
|
|
$ |
14.1 |
|
|
$ |
14.5 |
|
|
Adjusted Segment EBITDA Margin |
|
8.5 |
% |
|
|
8.5 |
% |
|
|
8.7 |
% |
|
|
9.8 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Operating Loss - Corporate |
$ |
(15.9 |
) |
|
$ |
(17.0 |
) |
|
$ |
(28.9 |
) |
|
$ |
(31.5 |
) |
|
Add: Impact of acquisition and divestiture-related expenses - Corporate(2) |
|
2.5 |
|
|
|
5.8 |
|
|
|
3.4 |
|
|
|
7.5 |
|
|
Add: Corporate depreciation expense |
|
1.2 |
|
|
|
1.2 |
|
|
|
2.5 |
|
|
|
2.5 |
|
|
Adjusted EBITDA |
$ |
99.2 |
|
|
$ |
78.9 |
|
|
$ |
172.6 |
|
|
$ |
135.4 |
|
|
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. (2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
||||||||||||
Reconciliation of Adjusted Diluted EPS and Free Cash Flow |
||||||||||||
(unaudited) |
||||||||||||
GAAP does not define “Adjusted Diluted EPS” and it should not be considered as an alternative to earnings measures defined by GAAP, including diluted EPS. We use this metric to assess the operating performance of our consolidated business. We adjust diluted EPS for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
|
(in dollars per share) |
|||||||||||
Diluted EPS |
$ |
0.79 |
|
$ |
0.43 |
|
$ |
1.21 |
|
$ |
0.75 |
|
Impact of acquisition and divestiture-related expenses |
|
0.04 |
|
|
0.17 |
|
|
0.05 |
|
|
0.21 |
|
Adjusted Diluted EPS |
$ |
0.83 |
|
$ |
0.60 |
|
$ |
1.26 |
|
$ |
0.96 |
GAAP does not define “Free Cash Flow” and it should not be considered as an alternative to cash flow measures defined by GAAP, including cash flow from operating activities. We define Free Cash Flow as cash provided by operating activities less capital expenditures. The Company also uses "Free Cash Flow Conversion", which we define as Free Cash Flow divided by net income. We use these metrics to assess the liquidity of our consolidated business. We present these metrics for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(in millions) |
|||||||||||||||
Cash Provided by Operating Activities |
$ |
86.7 |
|
|
$ |
50.7 |
|
|
$ |
111.2 |
|
|
$ |
51.1 |
|
|
Capital expenditures |
|
(27.0 |
) |
|
|
(21.6 |
) |
|
|
(52.9 |
) |
|
|
(41.5 |
) |
|
Free Cash Flow |
$ |
59.7 |
|
|
$ |
29.1 |
|
|
$ |
58.3 |
|
|
$ |
9.6 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
39.0 |
|
|
$ |
20.8 |
|
|
$ |
59.2 |
|
|
$ |
36.7 |
|
|
Free Cash Flow Conversion |
|
153 |
% |
|
|
140 |
% |
|
|
98 |
% |
|
|
26 |
% |
|
|||
Reconciliation of Pro Forma Adjusted EBITDA for RAMCO and Net Debt to Adjusted EBITDA |
|||
($ in millions) |
|||
(unaudited) |
|||
“Pro forma Adjusted EBITDA” is defined as RAMCO’s EBITDA plus pro forma adjustments primarily including the add-back of management compensation not expected to continue post-close, partially offset by the reversal of Paycheck Protection Program loan forgiveness income. GAAP does not define Pro forma Adjusted EBITDA and it should not be considered as an alternative to earnings measures defined by GAAP, including net income. We believe Pro forma Adjusted EBITDA assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items which can vary significantly depending on many factors. |
|||
|
Trailing Twelve
|
||
|
|
||
Net Income |
$ |
5.9 |
|
Add: |
|
||
Interest expense, net |
|
— |
|
Provision for income taxes(1) |
|
— |
|
Depreciation, depletion, and amortization expense |
|
0.9 |
|
EBITDA |
|
6.8 |
|
Add: |
|
||
Pro forma adjustments |
|
2.8 |
|
Pro forma Adjusted EBITDA |
$ |
9.6 |
|
(1) RAMCO is structured as a |
GAAP does not define “Net Debt” and it should not be considered as an alternative to cash flow or liquidity measures defined by GAAP. The Company uses Net Debt, which it defines as total debt minus cash and cash equivalents to determine the extent to which the Company’s outstanding debt obligations would be satisfied by its cash and cash equivalents on hand. The Company also uses "Net Debt to Adjusted EBITDA", which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months as a metric of its current leverage position. We present this metric for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
|||
|
|
||
|
(in millions) |
||
Total debt excluding debt issuance costs |
$ |
718.8 |
|
Cash and cash equivalents |
|
77.0 |
|
Net Debt |
$ |
641.8 |
|
|
|
||
Adjusted EBITDA (trailing twelve months) (1) |
$ |
330.5 |
|
Net Debt to Adjusted EBITDA |
|
1.9 |
|
(1) Adjusted EBITDA includes a 1 month pro forma adjustment of |
|
||||||||||||||||||
Reconciliation of Adjusted EBITDA for Cyclical, Growth, and Storage Tanks Businesses |
||||||||||||||||||
(in millions) |
||||||||||||||||||
(unaudited) |
||||||||||||||||||
We have included the following tables to assist investors in understanding the different market dynamics impacting our various businesses and their overall impact on the Company's consolidated Adjusted EBITDA. |
||||||||||||||||||
|
Year Ended
|
|
Full Year 2022 Guidance |
|||||||||||||||
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
Low |
|
High |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated Adjusted EBITDA(1) |
$ |
186.5 |
|
$ |
240.7 |
|
$ |
283.7 |
|
$ |
283.3 |
|
$ |
325.0 |
|
$ |
345.0 |
|
Add: Corporate Adjusted EBITDA(1) |
|
32.0 |
|
|
43.7 |
|
|
48.2 |
|
|
45.4 |
|
|
50.0 |
|
|
50.0 |
|
Adjusted EBITDA, excluding corporate |
|
218.5 |
|
|
284.4 |
|
|
331.9 |
|
|
328.7 |
|
|
375.0 |
|
|
395.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Wind towers business: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating Profit |
|
56.7 |
|
|
55.5 |
|
|
41.8 |
|
|
19.9 |
|
|
|
|
|||
Add: Depreciation and amortization expense |
|
8.4 |
|
|
7.9 |
|
|
7.8 |
|
|
7.3 |
|
|
|
|
|||
Wind towers EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
|
|
|||
Wind towers Adjusted EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
12.0 |
|
|
13.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Transportation Products Adjusted Segment EBITDA(1) |
|
63.9 |
|
|
63.7 |
|
|
77.6 |
|
|
24.2 |
|
|
20.5 |
|
|
22.0 |
|
Cyclical businesses Adjusted EBITDA(2) |
|
129.0 |
|
|
127.1 |
|
|
127.2 |
|
|
51.4 |
|
|
32.5 |
|
|
35.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Growth businesses Adjusted EBITDA(3) |
$ |
89.5 |
|
$ |
157.3 |
|
$ |
204.7 |
|
$ |
277.3 |
|
$ |
342.5 |
|
$ |
360.0 |
|
(1) See Reconciliation of Adjusted Segment EBITDA table. (2) Our cyclical businesses include our wind towers business, included in the Engineered Structures segment, and our Transportation Products segment, which includes our barge and steel components businesses. (3) Our growth businesses include our Construction Products segment and our Engineered Structures segment, excluding the wind towers business. |
|
Year Ended
|
|
Average for
|
|
Year Ended
|
|
Full Year
|
|||||||||
|
|
|
|
Low |
|
High |
||||||||||
Storage tanks business: |
|
|
|
|
|
|
|
|
|
|||||||
Operating Profit |
$ |
(9.5 |
) |
|
$ |
21.9 |
|
$ |
36.8 |
|
$ |
45.0 |
|
$ |
48.0 |
|
Add: Depreciation and amortization expense |
|
5.7 |
|
|
|
7.0 |
|
|
7.3 |
|
|
7.0 |
|
|
7.0 |
|
Storage tanks EBITDA |
|
(3.8 |
) |
|
|
28.9 |
|
|
44.1 |
|
|
52.0 |
|
|
55.0 |
|
Storage tanks Adjusted EBITDA |
$ |
(3.8 |
) |
|
$ |
28.9 |
|
$ |
44.1 |
|
$ |
52.0 |
|
$ |
55.0 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005706/en/
INVESTOR CONTACTS
Chief Financial Officer
Director of Investor Relations
T 972.942.6500
InvestorResources@arcosa.com
ADVISIR
T 212.661.2220
David.Gold@advisiry.com
MEDIA CONTACT
Media@arcosa.com
Source:
FAQ
What were Arcosa's second quarter 2022 revenue figures?
How much did Arcosa's Adjusted EBITDA increase in Q2 2022?
What is the full-year Adjusted EBITDA guidance for Arcosa?
What acquisition did Arcosa complete in May 2022?