Arcosa, Inc. Announces First Quarter 2022 Results
Arcosa, Inc. (NYSE: ACA) reported strong first-quarter results for 2022, with revenues of $535.8 million, a 22% increase year-over-year. Net income was $20.2 million, while Adjusted EBITDA rose 30% to $73.4 million. The company has agreed to sell its storage tanks business for $275 million, enhancing portfolio focus. Construction Products saw a 38% revenue increase, driven by acquisitions and pricing gains. The company tightened its full-year Adjusted EBITDA guidance to between $290-$305 million.
- Revenues increased by 22% to $535.8 million.
- Adjusted EBITDA rose 30% to $73.4 million.
- Net income improved to $20.2 million.
- Construction Products revenues surged 38%, driven by acquisitions and pricing.
- Successful divestiture of storage tanks business for $275 million, expected to close in H2 2022.
- Transportation Products revenues fell 8%, with barge revenues down 19%.
- Adjusted Segment EBITDA in Transportation Products decreased by 24%.
– Double-Digit Increases in Revenues and Adjusted EBITDA, Led by Construction Products and Engineered Structures
– Results Ahead of Expectation on Utility Structures Performance and Solid Execution from Cyclical Businesses Despite Headwinds
– Divestiture of Storage Tanks Business Advances Portfolio Simplification
First Quarter Highlights (All comparisons are versus the prior year quarter unless noted otherwise)
-
Revenues of
, up$535.8 million 22% -
Net income of
and Adjusted Net Income of$20.2 million $20.9 million -
Diluted EPS of
, up$0.41 28% , and Adjusted Diluted EPS of , up$0.42 20% -
Adjusted EBITDA of
, up$73.4 million 30% -
Operating cash flow of
and Free Cash Flow of$24.5 million $(1.4) million
On
“Arcosa’s first quarter results exceeded our expectations, with Adjusted EBITDA growth of
“In addition, we significantly advanced our long-term vision to reduce the complexity of Arcosa’s overall portfolio with the agreement to sell our storage tanks business. We intend to invest the proceeds into our key growth businesses. The divestiture aligns with our focused strategy to shift our business mix towards less cyclical, higher-margin growth opportunities that leverage our core strengths and drive long-term shareholder value creation.”
Carrillo continued, “Led by contributions from recent acquisitions and supported by organic growth, Construction Products performed well during the quarter, delivering a
“We are focused on closely managing inflationary pressures, proactively raising prices and carefully monitoring raw material costs. Global steel prices remain elevated, recouping declines observed earlier in the first quarter ahead of the escalating conflict in
“Benefiting from our ability to secure competitive steel pricing, we received
Carrillo concluded, “We ended the quarter with ample liquidity and improved our Free Cash Flow compared to last year.”
2022 Outlook and Guidance
The Company made the following adjustments to its full year guidance:
-
Tightened its full year 2022 Adjusted EBITDA guidance range to
to$290 million , from its prior guidance range of$305 million to$280 million .$305 million
- Expects to update its full year 2022 guidance for the sale of its storage tanks business at the close of the transaction.
Commenting on the outlook, Carrillo noted, “Our first quarter performance strengthens our ability to achieve our full year 2022 guidance, and we are therefore raising the mid-point of our Adjusted EBITDA range. Fundamentals for our key growth businesses, Construction Products and Engineered Structures, remain favorable and we are managing our cyclical businesses well, with first quarter performance exceeding our expectations. We look forward to closing the sale of our storage tanks business later this year and are actively working on our pipeline of investment opportunities to redeploy the proceeds in a timely manner.”
First Quarter 2022 Results and Commentary
Construction Products
-
Revenues increased
38% to primarily driven by recent acquisitions, along with higher volumes and pricing in our recycled aggregates and specialty materials businesses as well as increased volumes and higher steel prices in our shoring products business.$211.5 million
-
Revenues in our legacy natural aggregates business were up slightly as strong pricing gains were partially offset by anticipated volume declines in
Central Texas as certain larger projects rolled off.
-
Adjusted Segment EBITDA increased
26% to , representing a$41.3 million 19.5% margin compared to21.5% in the prior year.
- The decrease in margin primarily reflected the addition of StonePoint Materials, with margins below the segment average and operations more exposed to seasonal winter weather in the first quarter.
Engineered Structures
-
Revenues increased
21% year-over-year to driven by higher pricing across all product lines, which more than offset lower volumes in wind towers.$250.5 million
-
Adjusted Segment EBITDA increased
38% to , representing a$36.3 million 14.5% margin compared to a12.8% margin a year ago.
- The increase in Adjusted Segment EBITDA was primarily driven by higher pricing in our utility structures and storage tanks businesses as well as improved margins in our utility structures business resulting from a favorable product mix and increased efficiencies.
- Order activity for utility, telecom, and traffic structures continued to be healthy during the quarter, with a book-to-bill above 1.0, driven by grid hardening and reliability initiatives, the 5G build-out, and road infrastructure investment.
-
The combined backlog for utility, wind, and related structures at the end of the first quarter was
compared to$421.0 million at the end of the fourth quarter of 2021.$437.5 million
Transportation Products
-
Revenues were
, down$73.8 million 8% year-over-year. Barge revenues decreased19% driven by lower tank barge deliveries, partially offset by a slight increase in hopper barge deliveries. Conversely, steel components revenues increased20% primarily due to higher volumes to support improving demand in the North American railcar market.
-
Adjusted Segment EBITDA decreased
24% year-over-year to , representing an$6.6 million 8.9% margin compared to a10.8% margin a year ago. Segment margins declined due to overall lower volumes.
-
During the quarter, we received orders of approximately
in our barge business, primarily for hopper barges. These orders fill our planned capacity for 2022 and extend our backlog into 2023.$105 million
-
Backlog at the end of the quarter was
compared to$150.6 million at the end of the fourth quarter of 2021. We expect to deliver$92.7 million 72% of our current backlog in 2022 with the remainder scheduled to deliver in 2023.
Corporate and Other Financial Notes
-
Excluding acquisition and divestiture-related costs, corporate expenses were
in the first quarter, slightly lower than the prior year.$12.1 million
-
Acquisition and divestiture-related costs, which have been excluded from Adjusted EBITDA for both periods, were
in the first quarter compared to$0.9 million in the prior year.$1.7 million
-
The effective tax rate for the quarter was
24.1% compared to21.7% in the prior year. The increase in the tax rate was primarily due to increased state and foreign taxes.
Cash Flow and Liquidity
-
Operating cash flow was
up from$24.5 million in the prior year.$0.4 million
-
Working capital was a use of cash of
for the quarter, driven by increased volumes and higher steel prices, and improved from prior year's$38.1 million use of cash.$46.7 million
-
Capital expenditures were
resulting in Free Cash Flow of$25.9 million for the first quarter, up from$(1.4) million in the prior year.$(19.5) million
-
We ended the quarter with total liquidity of
, including$435.1 million of cash, and net debt to Adjusted EBITDA was 2.0X for the trailing twelve months.$88.6 million
Non-GAAP Financial Information
This earnings release contains financial measures that have not been prepared in accordance with
Conference Call Information
A conference call is scheduled for
About
Some statements in this release, which are not historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about Arcosa’s estimates, expectations, beliefs, intentions or strategies for the future.
TABLES TO FOLLOW
|
|||||
Condensed Consolidated Statements of Operations |
|||||
(in millions, except per share amounts) |
|||||
(unaudited) |
|||||
|
Three Months Ended
|
||||
|
2022 |
|
2021 |
||
Revenues |
$ |
535.8 |
|
$ |
440.4 |
Operating costs: |
|
|
|
||
Cost of revenues |
|
438.5 |
|
|
361.1 |
Selling, general, and administrative expenses |
|
62.6 |
|
|
56.4 |
|
|
501.1 |
|
|
417.5 |
Operating profit |
|
34.7 |
|
|
22.9 |
|
|
|
|
||
Interest expense |
|
7.2 |
|
|
2.1 |
Other, net (income) expense |
|
0.9 |
|
|
0.5 |
|
|
8.1 |
|
|
2.6 |
Income before income taxes |
|
26.6 |
|
|
20.3 |
Provision for income taxes |
|
6.4 |
|
|
4.4 |
Net income |
$ |
20.2 |
|
$ |
15.9 |
|
|
|
|
||
Net income per common share: |
|
|
|
||
Basic |
$ |
0.42 |
|
$ |
0.33 |
Diluted |
$ |
0.41 |
|
$ |
0.32 |
Weighted average number of shares outstanding: |
|
|
|
||
Basic |
|
48.2 |
|
|
48.0 |
Diluted |
|
48.8 |
|
|
48.8 |
|
|||||||
Condensed Segment Data |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
Three Months Ended
|
||||||
Revenues: |
2022 |
|
2021 |
||||
Aggregates and specialty materials |
$ |
187.9 |
|
|
$ |
135.3 |
|
Construction site support |
|
23.6 |
|
|
|
17.9 |
|
Construction Products |
|
211.5 |
|
|
|
153.2 |
|
|
|
|
|
||||
Utility, wind, and related structures |
|
190.6 |
|
|
|
164.0 |
|
Storage tanks |
|
59.9 |
|
|
|
43.0 |
|
Engineered Structures |
|
250.5 |
|
|
|
207.0 |
|
|
|
|
|
||||
Inland barges |
|
47.0 |
|
|
|
57.9 |
|
Steel components |
|
26.8 |
|
|
|
22.3 |
|
Transportation Products |
|
73.8 |
|
|
|
80.2 |
|
|
|
|
|
||||
Consolidated Total |
$ |
535.8 |
|
|
$ |
440.4 |
|
|
|
|
|
||||
|
Three Months Ended
|
||||||
Operating profit (loss): |
2022 |
|
2021 |
||||
Construction Products |
$ |
16.7 |
|
|
$ |
15.8 |
|
Engineered Structures |
|
28.3 |
|
|
|
17.5 |
|
Transportation Products |
|
2.7 |
|
|
|
4.1 |
|
Segment Totals before Corporate Expenses |
|
47.7 |
|
|
|
37.4 |
|
Corporate |
|
(13.0 |
) |
|
|
(14.5 |
) |
Consolidated Total |
$ |
34.7 |
|
|
$ |
22.9 |
|
Backlog: |
|
|
|
||
Engineered Structures: |
|
|
|
||
Utility, wind, and related structures |
$ |
421.0 |
|
$ |
379.5 |
Storage tanks |
$ |
20.9 |
|
$ |
30.7 |
Transportation Products: |
|
|
|
||
Inland barges |
$ |
150.6 |
|
$ |
133.2 |
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
88.6 |
|
|
$ |
72.9 |
|
Receivables, net of allowance |
|
373.7 |
|
|
|
310.8 |
|
Inventories |
|
342.8 |
|
|
|
324.5 |
|
Other |
|
36.5 |
|
|
|
59.7 |
|
Total current assets |
|
841.6 |
|
|
|
767.9 |
|
|
|
|
|
||||
Property, plant, and equipment, net |
|
1,196.4 |
|
|
|
1,201.9 |
|
|
|
938.6 |
|
|
|
934.9 |
|
Intangibles, net |
|
215.9 |
|
|
|
220.3 |
|
Deferred income taxes |
|
12.6 |
|
|
|
13.2 |
|
Other assets |
|
51.7 |
|
|
|
49.9 |
|
|
$ |
3,256.8 |
|
|
$ |
3,188.1 |
|
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
228.7 |
|
|
$ |
184.7 |
|
Accrued liabilities |
|
140.4 |
|
|
|
145.9 |
|
Advance billings |
|
20.4 |
|
|
|
18.6 |
|
Current portion of long-term debt |
|
14.2 |
|
|
|
14.8 |
|
Total current liabilities |
|
403.7 |
|
|
|
364.0 |
|
|
|
|
|
||||
Debt |
|
666.4 |
|
|
|
664.7 |
|
Deferred income taxes |
|
137.5 |
|
|
|
134.0 |
|
Other liabilities |
|
71.6 |
|
|
|
72.1 |
|
|
|
1,279.2 |
|
|
|
1,234.8 |
|
Stockholders' equity: |
|
|
|
||||
Common stock |
|
0.5 |
|
|
|
0.5 |
|
Capital in excess of par value |
|
1,697.1 |
|
|
|
1,692.6 |
|
Retained earnings |
|
297.3 |
|
|
|
279.5 |
|
Accumulated other comprehensive loss |
|
(17.1 |
) |
|
|
(19.3 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
|
1,977.6 |
|
|
|
1,953.3 |
|
|
$ |
3,256.8 |
|
|
$ |
3,188.1 |
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in millions) |
|||||||
(unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Operating activities: |
|
|
|
||||
Net income |
$ |
20.2 |
|
|
$ |
15.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, depletion, and amortization |
|
37.8 |
|
|
|
31.4 |
|
Stock-based compensation expense |
|
4.4 |
|
|
|
4.7 |
|
Provision for deferred income taxes |
|
5.1 |
|
|
|
1.3 |
|
Gains on disposition of property and other assets |
|
(1.2 |
) |
|
|
(5.9 |
) |
(Increase) decrease in other assets |
|
(1.2 |
) |
|
|
1.5 |
|
Increase (decrease) in other liabilities |
|
(3.0 |
) |
|
|
(4.0 |
) |
Other |
|
0.5 |
|
|
|
2.2 |
|
Changes in current assets and liabilities: |
|
|
|
||||
(Increase) decrease in receivables |
|
(69.3 |
) |
|
|
(31.9 |
) |
(Increase) decrease in inventories |
|
(18.2 |
) |
|
|
(14.7 |
) |
(Increase) decrease in other current assets |
|
2.7 |
|
|
|
(5.4 |
) |
Increase (decrease) in accounts payable |
|
44.0 |
|
|
|
31.6 |
|
Increase (decrease) in advance billings |
|
1.8 |
|
|
|
(16.1 |
) |
Increase (decrease) in accrued liabilities |
|
0.9 |
|
|
|
(10.2 |
) |
Net cash provided by operating activities |
|
24.5 |
|
|
|
0.4 |
|
Investing activities: |
|
|
|
||||
Proceeds from disposition of property and other assets |
|
20.6 |
|
|
|
9.5 |
|
Capital expenditures |
|
(25.9 |
) |
|
|
(19.9 |
) |
Net cash required by investing activities |
|
(5.3 |
) |
|
|
(10.4 |
) |
Financing activities: |
|
|
|
||||
Payments to retire debt |
|
(1.0 |
) |
|
|
(1.4 |
) |
Dividends paid to common stockholders |
|
(2.4 |
) |
|
|
(2.4 |
) |
Purchase of shares to satisfy employee tax on vested stock |
|
(0.1 |
) |
|
|
(0.1 |
) |
Net cash required by financing activities |
|
(3.5 |
) |
|
|
(3.9 |
) |
Net increase (decrease) in cash and cash equivalents |
|
15.7 |
|
|
|
(13.9 |
) |
Cash and cash equivalents at beginning of period |
|
72.9 |
|
|
|
95.8 |
|
Cash and cash equivalents at end of period |
$ |
88.6 |
|
|
$ |
81.9 |
|
|
|||||||||||||||
Reconciliation of Adjusted EBITDA |
|||||||||||||||
($ in millions) |
|||||||||||||||
(unaudited) |
|||||||||||||||
“EBITDA” is defined as net income plus interest, taxes, depreciation, depletion, and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define EBITDA or Adjusted EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including net income. We use Adjusted EBITDA to assess the operating performance of our consolidated business, as a metric for incentive-based compensation, as a measure within our lending arrangements, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry, we believe Adjusted EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items which can vary significantly depending on many factors. “Adjusted EBITDA Margin” is defined as Adjusted EBITDA divided by Revenues. |
|||||||||||||||
|
Three Months Ended
|
|
Full Year
|
||||||||||||
|
2022 |
|
2021 |
|
Low |
|
High |
||||||||
Revenues |
$ |
535.8 |
|
|
$ |
440.4 |
|
|
$ |
2,100.0 |
|
|
$ |
2,200.0 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
20.2 |
|
|
|
15.9 |
|
|
|
75.0 |
|
|
|
83.0 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
7.1 |
|
|
|
2.1 |
|
|
|
31.0 |
|
|
|
31.0 |
|
Provision for income taxes |
|
6.4 |
|
|
|
4.4 |
|
|
|
21.5 |
|
|
|
22.5 |
|
Depreciation, depletion, and amortization expense(1) |
|
37.8 |
|
|
|
31.4 |
|
|
|
155.0 |
|
|
|
160.0 |
|
EBITDA |
|
71.5 |
|
|
|
53.8 |
|
|
|
282.5 |
|
|
|
296.5 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Impact of acquisition and divestiture-related expenses(2) |
|
0.9 |
|
|
|
2.2 |
|
|
|
7.5 |
|
|
|
8.5 |
|
Other, net (income) expense(3) |
|
1.0 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
73.4 |
|
|
$ |
56.5 |
|
|
$ |
290.0 |
|
|
$ |
305.0 |
|
Adjusted EBITDA Margin |
|
13.7 |
% |
|
|
12.8 |
% |
|
|
13.8 |
% |
|
|
13.9 |
% |
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
|||||||||||||||
(2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|||||||||||||||
(3) Included in Other, net (income) expense was the impact of foreign currency exchange transactions of |
|
|||||
Reconciliation of Adjusted Net Income |
|||||
($ in millions) |
|||||
(unaudited) |
|||||
GAAP does not define “Adjusted Net Income” and it should not be considered as an alternative to earnings measures defined by GAAP, including net income. We use this metric to assess the operating performance of our consolidated business. We adjust net income for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||
|
Three Months Ended
|
||||
|
2022 |
|
2021 |
||
Net Income |
$ |
20.2 |
|
$ |
15.9 |
Impact of acquisition and divestiture-related expenses, net of tax(1) |
|
0.7 |
|
|
1.7 |
Adjusted Net Income |
$ |
20.9 |
|
$ |
17.6 |
(1) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||||
Reconciliation of Adjusted Segment EBITDA |
|||||||
($ in millions) |
|||||||
(unaudited) |
|||||||
“Segment EBITDA” is defined as segment operating profit plus depreciation, depletion, and amortization. “Adjusted Segment EBITDA” is defined as Segment EBITDA adjusted for certain items that are not reflective of the normal earnings of our business. GAAP does not define Segment EBITDA or Adjusted Segment EBITDA and they should not be considered as alternatives to earnings measures defined by GAAP, including segment operating profit. We use Adjusted Segment EBITDA to assess the operating performance of our businesses, as a metric for incentive-based compensation, and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. As a widely used metric by analysts, investors, and competitors in our industry we believe Adjusted Segment EBITDA also assists investors in comparing a company's performance on a consistent basis without regard to depreciation, depletion, amortization, and other items, which can vary significantly depending on many factors. "Adjusted Segment EBITDA Margin" is defined as Adjusted Segment EBITDA divided by Revenues. |
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Construction Products |
|
|
|
||||
Revenues |
$ |
211.5 |
|
|
$ |
153.2 |
|
|
|
|
|
||||
Operating Profit |
|
16.7 |
|
|
|
15.8 |
|
Add: Depreciation, depletion, and amortization expense(1) |
|
24.6 |
|
|
|
17.1 |
|
Segment EBITDA |
|
41.3 |
|
|
|
32.9 |
|
Adjusted Segment EBITDA |
$ |
41.3 |
|
|
$ |
32.9 |
|
Adjusted Segment EBITDA Margin |
|
19.5 |
% |
|
|
21.5 |
% |
|
|
|
|
||||
Engineered Structures |
|
|
|
||||
Revenues |
$ |
250.5 |
|
|
$ |
207.0 |
|
|
|
|
|
||||
Operating Profit |
|
28.3 |
|
|
|
17.5 |
|
Add: Depreciation and amortization expense(1) |
|
8.0 |
|
|
|
8.4 |
|
Segment EBITDA |
|
36.3 |
|
|
|
25.9 |
|
Add: Impact of acquisition and divestiture-related expenses(2) |
|
— |
|
|
|
0.5 |
|
Adjusted Segment EBITDA |
$ |
36.3 |
|
|
$ |
26.4 |
|
Adjusted Segment EBITDA Margin |
|
14.5 |
% |
|
|
12.8 |
% |
|
|
|
|
||||
Transportation Products |
|
|
|
||||
Revenues |
$ |
73.8 |
|
|
$ |
80.2 |
|
|
|
|
|
||||
Operating Profit |
|
2.7 |
|
|
|
4.1 |
|
Add: Depreciation and amortization expense(1) |
|
3.9 |
|
|
|
4.6 |
|
Segment EBITDA |
|
6.6 |
|
|
|
8.7 |
|
Adjusted Segment EBITDA |
$ |
6.6 |
|
|
$ |
8.7 |
|
Adjusted Segment EBITDA Margin |
|
8.9 |
% |
|
|
10.8 |
% |
|
|
|
|
||||
Operating Loss - Corporate |
$ |
(13.0 |
) |
|
$ |
(14.5 |
) |
Add: Impact of acquisition and divestiture-related expenses - Corporate(2) |
|
0.9 |
|
|
|
1.7 |
|
Add: Corporate depreciation expense |
|
1.3 |
|
|
|
1.3 |
|
Adjusted EBITDA |
$ |
73.4 |
|
|
$ |
56.5 |
|
(1) Includes the impact of the fair value markup of acquired long-lived assets, subject to final purchase price adjustments. |
|||||||
(2) Expenses associated with acquisitions and divestitures, including the cost impact of the fair value markup of acquired inventory, advisory and professional fees, integration, separation, and other transaction costs. |
|
|||||
Reconciliation of Adjusted Diluted EPS and Free Cash Flow |
|||||
(unaudited) |
|||||
GAAP does not define “Adjusted Diluted EPS” and it should not be considered as an alternative to earnings measures defined by GAAP, including diluted EPS. We use this metric to assess the operating performance of our consolidated business. We adjust diluted EPS for certain items that are not reflective of the normal operations of our business to provide investors with what we believe is a more consistent comparison of earnings performance from period to period. |
|||||
|
Three Months Ended
|
||||
|
2022 |
|
2021 |
||
|
(in dollars per share) |
||||
Diluted EPS |
$ |
0.41 |
|
$ |
0.32 |
Impact of acquisition and divestiture-related expenses |
|
0.01 |
|
|
0.03 |
Adjusted Diluted EPS |
$ |
0.42 |
|
$ |
0.35 |
GAAP does not define “Free Cash Flow” and it should not be considered as an alternative to cash flow measures defined by GAAP, including cash flow from operating activities. We define Free Cash Flow as cash provided by operating activities less capital expenditures. The Company also uses "Free Cash Flow Conversion", which we define as Free Cash Flow divided by net income. We use these metrics to assess the liquidity of our consolidated business. We present these metrics for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
|||||||
|
Three Months Ended
|
||||||
|
2022 |
|
2021 |
||||
|
(in millions) |
||||||
Cash Provided by Operating Activities |
$ |
24.5 |
|
|
$ |
0.4 |
|
Capital expenditures |
|
(25.9 |
) |
|
|
(19.9 |
) |
Free Cash Flow |
$ |
(1.4 |
) |
|
$ |
(19.5 |
) |
|
|
|
|
||||
Net income |
$ |
20.2 |
|
|
$ |
15.9 |
|
Free Cash Flow Conversion |
|
(7 |
)% |
|
|
(123 |
)% |
|
||
Reconciliation of Net Debt to Adjusted EBITDA |
||
(unaudited) |
||
GAAP does not define “Net Debt” and it should not be considered as an alternative to cash flow or liquidity measures defined by GAAP. The Company uses Net Debt, which it defines as total debt minus cash and cash equivalents to determine the extent to which the Company’s outstanding debt obligations would be satisfied by its cash and cash equivalents on hand. The Company also uses "Net Debt to Adjusted EBITDA", which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months as a metric of its current leverage position. We present this metric for the convenience of investors who use such metrics in their analysis and for shareholders who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions. |
||
|
|
|
|
(in millions) |
|
Total debt excluding debt issuance costs |
$ |
686.6 |
Cash and cash equivalents |
|
88.6 |
Net Debt |
$ |
598.0 |
|
|
|
Adjusted EBITDA (trailing twelve months) (1) |
$ |
304.9 |
Net Debt to Adjusted EBITDA |
|
2.0 |
(1) Adjusted EBITDA includes a 4 month pro forma adjustment of |
|
|||||||||||||||||
Reconciliation of Adjusted EBITDA for Cyclical and Growth Businesses |
|||||||||||||||||
(in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
We have included the following table to assist investors in understanding the different market dynamics impacting our various businesses and their overall impact on the Company's consolidated Adjusted EBITDA. |
|||||||||||||||||
|
Year Ended
|
|
Full Year
|
||||||||||||||
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
Low |
|
High |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Adjusted EBITDA(1) |
$ |
186.5 |
|
$ |
240.7 |
|
$ |
283.7 |
|
$ |
283.3 |
|
$ |
290.0 |
|
$ |
305.0 |
Add: Corporate Adjusted EBITDA(1) |
|
32.0 |
|
|
43.7 |
|
|
48.2 |
|
|
45.4 |
|
|
50.0 |
|
|
50.0 |
Adjusted EBITDA, excluding corporate |
|
218.5 |
|
|
284.4 |
|
|
331.9 |
|
|
328.7 |
|
|
340.0 |
|
|
355.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wind towers business: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Profit |
|
56.7 |
|
|
55.5 |
|
|
41.8 |
|
|
19.9 |
|
|
|
|
||
Add: Depreciation and amortization expense |
|
8.4 |
|
|
7.9 |
|
|
7.8 |
|
|
7.3 |
|
|
|
|
||
Wind towers EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
|
|
||
Wind towers Adjusted EBITDA |
|
65.1 |
|
|
63.4 |
|
|
49.6 |
|
|
27.2 |
|
|
7.0 |
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transportation Products Adjusted Segment EBITDA(1) |
|
63.9 |
|
|
63.7 |
|
|
77.6 |
|
|
24.2 |
|
|
13.0 |
|
|
16.0 |
Cyclical businesses Adjusted EBITDA(2) |
|
129.0 |
|
|
127.1 |
|
|
127.2 |
|
|
51.4 |
|
|
20.0 |
|
|
25.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Growth businesses Adjusted EBITDA(3) |
$ |
89.5 |
|
$ |
157.3 |
|
$ |
204.7 |
|
$ |
277.3 |
|
$ |
320.0 |
|
$ |
330.0 |
(1) See Reconciliation of Adjusted Segment EBITDA table. |
|||||||||||||||||
(2) Our cyclical businesses include our wind towers business, included in the Engineered Structures segment, and our Transportation Products segment, which includes our barge and steel components businesses. |
|||||||||||||||||
(3) Our growth businesses include our Construction Products segment and our Engineered Structures segment, excluding the wind towers business. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428005979/en/
INVESTOR CONTACTS
Chief Financial Officer
Director of Investor Relations
T 972.942.6500
InvestorResources@arcosa.com
ADVIS IR
T 212.661.2220
David.Gold@advisiry.com
MEDIA CONTACT
Media@arcosa.com
Source:
FAQ
What are the first-quarter results for Arcosa (ACA) in 2022?
What is the current Adjusted EBITDA guidance for Arcosa (ACA) in 2022?
What businesses is Arcosa (ACA) divesting in 2022?
How did Construction Products perform in Q1 2022 for Arcosa (ACA)?