Applied Optoelectronics Reports Fourth Quarter and Full Year 2024 Results
Applied Optoelectronics (NASDAQ: AAOI) reported Q4 2024 results with revenue of $100.3 million, up from $60.5 million in Q4 2023. The quarter showed strength in both datacenter and CATV businesses, with CATV revenue more than doubling sequentially due to increased 1.8 GHz amplifier orders.
Q4 2024 highlights include:
- GAAP gross margin of 28.7% vs 35.7% in Q4 2023
- GAAP net loss of $119.7 million ($2.60 per share)
- Non-GAAP net loss of $1.0 million ($0.02 per share)
For full year 2024, revenue was $249.4 million compared to $217.6 million in 2023, with GAAP net loss of $186.7 million. Q1 2025 outlook projects revenue between $94-104 million with non-GAAP gross margin of 29-30.5%.
Applied Optoelectronics (NASDAQ: AAOI) ha riportato i risultati del Q4 2024 con un fatturato di 100,3 milioni di dollari, in aumento rispetto ai 60,5 milioni di dollari del Q4 2023. Il trimestre ha mostrato forza sia nel settore dei datacenter che in quello CATV, con i ricavi CATV che sono più che raddoppiati sequenzialmente grazie all'aumento degli ordini di amplificatori da 1,8 GHz.
I punti salienti del Q4 2024 includono:
- Margine lordo GAAP del 28,7% rispetto al 35,7% del Q4 2023
- Perdita netta GAAP di 119,7 milioni di dollari (2,60 dollari per azione)
- Perdita netta non-GAAP di 1,0 milione di dollari (0,02 dollari per azione)
Per l'intero anno 2024, il fatturato è stato di 249,4 milioni di dollari rispetto ai 217,6 milioni di dollari del 2023, con una perdita netta GAAP di 186,7 milioni di dollari. Le previsioni per il Q1 2025 prevedono un fatturato tra 94 e 104 milioni di dollari con un margine lordo non-GAAP del 29-30,5%.
Applied Optoelectronics (NASDAQ: AAOI) reportó resultados del Q4 2024 con ingresos de 100,3 millones de dólares, un aumento respecto a los 60,5 millones de dólares en el Q4 2023. El trimestre mostró fortaleza tanto en los negocios de centros de datos como en CATV, con los ingresos de CATV más que duplicándose secuencialmente debido al aumento de pedidos de amplificadores de 1,8 GHz.
Los aspectos destacados del Q4 2024 incluyen:
- Margen bruto GAAP del 28,7% frente al 35,7% en el Q4 2023
- Pérdida neta GAAP de 119,7 millones de dólares (2,60 dólares por acción)
- Pérdida neta no GAAP de 1,0 millón de dólares (0,02 dólares por acción)
Para el año completo 2024, los ingresos fueron de 249,4 millones de dólares en comparación con los 217,6 millones de dólares en 2023, con una pérdida neta GAAP de 186,7 millones de dólares. Las perspectivas para el Q1 2025 proyectan ingresos entre 94 y 104 millones de dólares con un margen bruto no GAAP del 29-30,5%.
Applied Optoelectronics (NASDAQ: AAOI)는 Q4 2024 결과를 보고하며 매출이 1억 3백만 달러로, Q4 2023의 6천 5백만 달러에서 증가했다고 발표했습니다. 이번 분기는 데이터 센터와 CATV 비즈니스 모두에서 강세를 보였으며, CATV 매출은 1.8GHz 증폭기 주문 증가로 인해 순차적으로 두 배 이상 증가했습니다.
Q4 2024의 주요 사항은 다음과 같습니다:
- GAAP 총 마진 28.7% 대 Q4 2023의 35.7%
- GAAP 순손실 1억 1천 9백 7십만 달러 (주당 2.60달러)
- 비 GAAP 순손실 1백만 달러 (주당 0.02달러)
2024년 전체 매출은 2억 4천 9백 4십만 달러로 2023년의 2억 1천 7백 6십만 달러와 비교되며, GAAP 순손실은 1억 8천 6백 7십만 달러입니다. 2025년 1분기 전망은 매출이 9천 4백만에서 1억 4백만 달러 사이일 것으로 예상되며, 비 GAAP 총 마진은 29-30.5%입니다.
Applied Optoelectronics (NASDAQ: AAOI) a annoncé les résultats du Q4 2024 avec un chiffre d'affaires de 100,3 millions de dollars, en hausse par rapport à 60,5 millions de dollars au Q4 2023. Ce trimestre a montré une solidité tant dans les activités des centres de données que dans celles de CATV, avec des revenus CATV plus que doublés séquentiellement grâce à l'augmentation des commandes d'amplificateurs de 1,8 GHz.
Les points forts du Q4 2024 incluent :
- Marges brutes GAAP de 28,7 % contre 35,7 % au Q4 2023
- Perte nette GAAP de 119,7 millions de dollars (2,60 dollars par action)
- Perte nette non-GAAP de 1,0 million de dollars (0,02 dollars par action)
Pour l'année complète 2024, le chiffre d'affaires a atteint 249,4 millions de dollars contre 217,6 millions de dollars en 2023, avec une perte nette GAAP de 186,7 millions de dollars. Les prévisions pour le Q1 2025 projettent un chiffre d'affaires compris entre 94 et 104 millions de dollars avec une marge brute non-GAAP de 29-30,5 %.
Applied Optoelectronics (NASDAQ: AAOI) hat die Ergebnisse für das Q4 2024 bekannt gegeben, mit Umsätzen von 100,3 Millionen Dollar, ein Anstieg von 60,5 Millionen Dollar im Q4 2023. Das Quartal zeigte Stärke sowohl im Datacenter- als auch im CATV-Geschäft, wobei die CATV-Umsätze sequenziell mehr als verdoppelt wurden, bedingt durch erhöhte Bestellungen für 1,8 GHz Verstärker.
Die Highlights des Q4 2024 umfassen:
- GAAP Bruttomarge von 28,7% gegenüber 35,7% im Q4 2023
- GAAP Nettoverlust von 119,7 Millionen Dollar (2,60 Dollar pro Aktie)
- Non-GAAP Nettoverlust von 1,0 Million Dollar (0,02 Dollar pro Aktie)
Für das gesamte Jahr 2024 betrugen die Umsätze 249,4 Millionen Dollar im Vergleich zu 217,6 Millionen Dollar im Jahr 2023, mit einem GAAP Nettoverlust von 186,7 Millionen Dollar. Der Ausblick für Q1 2025 prognostiziert Umsätze zwischen 94 und 104 Millionen Dollar mit einer Non-GAAP Bruttomarge von 29-30,5%.
- Revenue increased 65.8% YoY to $100.3M in Q4 2024
- CATV revenue more than doubled sequentially
- Secured major order from top North American cable operator
- Sequential gross margin improvement from 24.4% to 28.7%
- Full year revenue grew 14.6% to $249.4M
- Q4 GAAP net loss widened to $119.7M from $13.9M YoY
- Q4 gross margin declined to 28.7% from 35.7% YoY
- Full year net loss increased to $186.7M from $56.0M
- Non-GAAP net loss of $32.7M in 2024 vs $13.3M in 2023
- Significant planned capex investments needed for 2025
Insights
Applied Optoelectronics delivered Q4 2024 revenue of $100.3 million, representing robust growth of 66% year-over-year and 54% sequentially. This performance was primarily driven by two key segments:
1) Datacenter business showed continued momentum with increasing orders
2) CATV segment experienced exceptional growth, more than doubling sequentially due to ramping orders for 1.8 GHz amplifier products
The substantial GAAP net loss of $119.7 million ($2.60 per share) contrasts sharply with the minimal non-GAAP loss of just $1.0 million ($0.02 per share), indicating significant one-time charges affecting reported results. This represents substantial improvement from Q3's non-GAAP loss of $8.8 million.
Gross margins present a mixed picture - the Q4 GAAP gross margin of 28.7% declined year-over-year from 35.7% but improved sequentially from 24.4%. Management attributes this sequential improvement to favorable product mix, particularly from CATV revenue growth.
Two strategic developments merit attention:
1) A substantial order for Quantum Bandwidth® networking products from a top North American cable operator, potentially establishing a significant new revenue stream
2) Planned capital expenditures over coming quarters to expand datacenter product production capacity for 2025
Management's decision to invest heavily in production capacity signals confidence in future demand, particularly in datacenter products. Their emphasis on US-based manufacturing capabilities appears strategically positioned to address ongoing supply chain concerns and potential geopolitical advantages.
Q1 2025 guidance of $94-104 million revenue (flat to slight decline sequentially) with improving gross margins of 29-30.5% suggests continued operational improvements despite potential seasonal effects. The expected progression toward breakeven on a non-GAAP basis indicates confidence in their operational trajectory.
Applied Optoelectronics' Q4 results demonstrate significant traction in the cable infrastructure market, with CATV revenue more than doubling sequentially driven by 1.8 GHz amplifier deployments. These advanced amplifiers are important for cable operators implementing DOCSIS 4.0 specifications, enabling them to deliver multi-gigabit symmetrical speeds over existing hybrid fiber-coaxial (HFC) networks without the capital intensity of full fiber overbuilds.
The substantial order for Quantum Bandwidth® networking products from a major North American cable operator represents a strategic win in the competitive outside plant equipment market. This validates AOI's technology approach against established players like CommScope and Harmonic who are also targeting the DOCSIS 4.0 upgrade cycle.
Cable operators face intensifying competition from fiber and fixed wireless providers, creating urgency for bandwidth expansion while controlling capital expenditures. AOI's solutions address this precise market need by enabling operators to extend the life and capacity of existing infrastructure investments.
The sequential gross margin improvement (24.4% to 28.7%) suggests AOI is beginning to achieve better production efficiencies as volumes increase. Management's expectation of continued margin expansion indicates confidence in manufacturing optimization, particularly important as they scale CATV production.
The planned capital expenditures for expanded datacenter product manufacturing capacity signal AOI's strategic positioning for the AI-driven optical networking upgrade cycle. High-speed optical interconnects remain critical bottlenecks in AI infrastructure deployments, creating sustained demand for advanced optical components.
AOI's emphasis on US-based manufacturing provides supply chain security advantages, particularly relevant given recent geopolitical tensions affecting technology supply chains. While domestic manufacturing typically carries higher labor costs, the automation investments mentioned by management aim to mitigate this disadvantage while maintaining quality control advantages.
SUGAR LAND, Texas, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Applied Optoelectronics, Inc. (NASDAQ: AAOI) (“AOI”), a leading provider of fiber-optic access network products for the internet datacenter, cable broadband, telecom and fiber-to-the-home (FTTH) markets, today announced financial results for its fourth quarter and full year ended December 31, 2024.
“We are pleased to have generated a solid quarter, driven by strength in both our datacenter and CATV businesses,” said Dr. Thompson Lin, AOI’s Founder, President and Chief Executive Officer. “We continued to see increasing orders in our datacenter business and believe we have solid momentum going forward. We saw a significant increase in our CATV business due to a ramp in orders for our 1.8 GHz amplifier products, which resulted in revenue growth that more than doubled sequentially. During the quarter we also received a substantial order for our Quantum Bandwidth® networking products from a top North American cable operator. Looking ahead, we remain optimistic about the long-term demand drivers for our datacenter and CATV business and we are focused on ramping our production capabilities to meet anticipated rising demand.”
“We are delighted to end the year on a high note, with our fourth quarter revenue, gross margin and non-GAAP income per share all in-line with our expectations,” said Dr. Stefan Murry, AOI’s Chief Financial Officer and Chief Strategy Officer. “The sequential increase in our gross margin was driven by our favorable product mix, including growth in our CATV revenue. Looking ahead, we expect continued improvement in our gross margins as we see the impact of manufacturing efficiencies in our CATV production, and improved product mix. Going forward, we expect to make sizeable capex investments over the next several quarters to prepare for increased datacenter product production in 2025. We believe our US-based production ability, automated manufacturing and extensive experience uniquely position us meet our customer’s needs.”
Fourth Quarter 2024 Financial Summary
- GAAP revenue was
$100.3 million , compared with$60.5 million in the fourth quarter of 2023 and$65.2 million in the third quarter of 2024. - GAAP gross margin was
28.7% , compared with35.7% in the fourth quarter of 2023 and24.4% in the third quarter of 2024. Non-GAAP gross margin was28.9% , compared with36.4% in the fourth quarter of 2023 and25.0% in the third quarter of 2024. - GAAP net loss was
$119.7 million , or$2.60 per basic share, compared with net loss of$13.9 million , or$0.38 per basic share in the fourth quarter of 2023, and a net loss of$17.8 million , or$0.42 per basic share in the third quarter of 2024. - Non-GAAP net loss was
$1.0 million , or$0.02 per basic share, compared with non-GAAP net income of$1.6 million , or$0.04 per basic share in the fourth quarter of 2023, and a non-GAAP net loss of$8.8 million , or$0.21 per basic share in the third quarter of 2024.
Full Year 2024 Financial Summary
- GAAP revenue was
$249.4 million , compared with$217.6 million in 2023. - GAAP gross margin was
24.8% , compared with27.1% in 2023. Non-GAAP gross margin was25.1% compared to29.8% in 2023. - GAAP net loss was
$186.7 million , or$4.50 per basic share, compared with net loss of$56.0 million , or$1.75 per basic share in 2023. - Non-GAAP net loss was
$32.7 million , or$0.79 per basic share, compared with non-GAAP net loss of$13.3 million , or$0.42 per basic share in 2023.
A reconciliation between all GAAP and non-GAAP information referenced above is contained in the tables below. Please also refer to “Non-GAAP Financial Measures” below for a description of these non-GAAP financial measures.
First Quarter 2025 Business Outlook (+)
For first quarter of 2025, the company currently expects:
- Revenue in the range of
$94 million to$104 million . - Non-GAAP gross margin in the range of
29% to30.5% . - Non-GAAP net income in the range of a loss of
$3.6 million to$0.0 million , and non-GAAP income per share in the range of a loss of$0.07 t o$0.00 using approximately 49.6 million shares.
(+) Please refer to the note below on forward-looking statements and the risks involved with such statements as well as the note on non-GAAP financial measures.
Conference Call Information
The company will host a conference call and webcast for analysts and investors today, February 26, 2025 to discuss its fourth quarter and full year 2024 financial results and outlook for its first quarter 2025 at 4:30 p.m. Eastern time / 3:30 p.m. Central time. This call will be open to the public, and investors may access the call by dialing 844-890-1794 (domestic) or 412-717-9586 (international). A live audio webcast of the conference call along with supplemental financial information will also be accessible on the company's website at investors.ao-inc.com. Following the webcast, an archived version will be available on the website for one year. A telephonic replay of the call will be available one hour after the call and will run for five business days and may be accessed by dialing 877-344-7529 (domestic) or 412-317-0088 (international) and entering passcode 7875033.
Forward-Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "could," "would," "target," "seek," "aim," "predicts," "think," "objectives," "optimistic," "new," "goal," "strategy," "potential," "is likely," "will," "expect," "plan" "project," "permit" or by other similar expressions that convey uncertainty of future events or outcomes. These statements include management’s beliefs and expectations related to our outlook for the first quarter of 2025 and the remainder of 2025. Such forward-looking statements reflect the views of management at the time such statements are made. These forward-looking statements involve risks and uncertainties, as well as assumptions and current expectations, which could cause the company's actual results to differ materially from those anticipated in such forward-looking statements. These risks and uncertainties include but are not limited to: reduction in the size or quantity of customer orders; change in demand for the company's products due to industry conditions; changes in manufacturing operations; volatility in manufacturing costs; delays in shipments of products; disruptions in the supply chain; change in the rate of design wins or the rate of customer acceptance of new products; the company's reliance on a small number of customers for a substantial portion of its revenues; potential pricing pressure; a decline in demand for our customers' products or their rate of deployment of their products; general conditions in the internet datacenter, cable television (CATV) broadband, telecom, or fiber-to-the-home (FTTH) markets; changes in the world economy (particularly in the United States and China); changes in the regulation and taxation of international trade, including the imposition of tariffs; changes in currency exchange rates; the negative effects of seasonality; the impact of the COVID-19 pandemic on our business and financial results; and other risks and uncertainties described more fully in the company's documents filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023 and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. More information about these and other risks that may impact the company's business are set forth in the "Risk Factors" section of the company's quarterly and annual reports on file with the Securities and Exchange Commission. You should not rely on forward-looking statements as predictions of future events. All forward-looking statements in this press release are based upon information available to us as of the date hereof, and qualified in their entirety by this cautionary statement. Except as required by law, we assume no obligation to update forward-looking statements for any reason after the date of this press release to conform these statements to actual results or to changes in the company's expectations.
Non-GAAP Financial Measures
We provide non-GAAP gross margin, non-GAAP net income (loss), and non-GAAP loss per share to eliminate the impact of items that we do not consider indicative of our overall operating performance. To arrive at our non-GAAP gross margin, we exclude stock-based compensation and related expenses, expenses associated with discontinued products, and non-recurring (income) expenses, if any, from our GAAP gross margin. To arrive at our non-GAAP net income (loss), we exclude all amortization of intangible assets, stock-based compensation expense, non-recurring expenses, unrealized foreign exchange loss (gain), losses from the disposal of idle assets, if any, non-GAAP tax benefit (expenses) and cash and non-cash expenses associated with discontinued products, if any, from our GAAP net income (loss). Included in our non-recurring expenses in Q4 2024, Q4 2023, and Q3 2024 are employee severance expenses, legal expenses associated with litigation and certain legal and advisory expenses associated with purchase termination or patent protection (if any), also included in our non-recurring income (expenses) in Q4 2024 and Q4 2023, are certain non-recurring expenses related to the debt extinguishment loss on our convertible notes. In computing our non-GAAP income tax benefit (expense), we have applied an estimate of our annual effective income tax rate and applied it to our net income before income taxes. Our adjusted EBITDA is calculated by excluding depreciation expense, non-GAAP tax benefit (expense), and interest (income) expense, as well as the items excluded from non-GAAP net income (loss), from our GAAP net loss. Our non-GAAP diluted net loss per share is calculated by dividing our non-GAAP net loss by the fully diluted share count (for periods in which non-GAAP net income is positive) or basic share count (for periods in which our non-GAAP net income is negative).
We believe that our non-GAAP measures are useful to investors in evaluating our operating performance for the following reasons:
- We believe that elimination of items such as amortization of intangible assets, stock-based compensation expense, non-recurring revenue and expenses, including non-recurring expenses from debt extinguishment and losses on convertible note exchange, losses from the disposal of idle assets, unrealized foreign exchange gain or loss, and depreciation on certain equipment undergoing reconfiguration, is appropriate because treatment of these items may vary for reasons unrelated to our overall operating performance;
- We believe that elimination of expenses associated with discontinued products, including depreciation and inventory obsolescence is appropriate because these expenses are not indicative of our ongoing operations;
- We believe that estimating non-GAAP income taxes allows comparison with prior periods and provides additional information regarding the generation of potential future deferred tax assets;
- We believe that non-GAAP measures provide better comparability with our past financial performance, period-to-period results and with our peer companies, many of which also use similar non-GAAP financial measures; and We anticipate that investors and securities analysts will utilize non-GAAP measures as a supplement to GAAP measures to evaluate our overall operating performance.
A reconciliation of our GAAP net income (loss), GAAP total gross profit, GAAP earnings (loss), and GAAP earnings (loss) per share for Q4 2024 and FY 2024 to our non-GAAP net income (loss), non-GAAP total gross profit, Adjusted EBITDA, and earnings (loss) per share, respectively, is provided below, together with corresponding reconciliations for Q4 2023 and FY 2023.
Non-GAAP measures should not be considered as an alternative to net income (loss), earnings (loss) per share, or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such other non-GAAP measures in the same manner. We have not reconciled the non-GAAP measures included in our guidance to the appropriate GAAP financial measures because the GAAP measures are not readily determinable on a forward-looking basis. GAAP measures that impact our non-GAAP financial measures may include stock-based compensation expense, non-recurring expenses, amortization of intangible assets, unrealized exchange loss (gain), asset impairment charges, loss (gain) from disposal of idle assets, and changes in the fair value of our convertible notes. These GAAP measures cannot be reasonably predicted and may directly impact our non-GAAP gross margin, our non-GAAP net income and our non-GAAP fully-diluted earnings per share, although changes with respect to certain of these measures may offset other changes. In addition, certain of these measures are out of our control. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.
About Applied Optoelectronics
Applied Optoelectronics Inc. (AOI) is a leading developer and manufacturer of advanced optical products, including components, modules and equipment. AOI's products are the building blocks for broadband fiber access networks around the world, where they are used in the internet datacenter, CATV broadband, telecom and FTTH markets. AOI supplies optical networking lasers, components and equipment to tier-1 customers in all four of these markets. In addition to its corporate headquarters, wafer fab and advanced engineering and production facilities in Sugar Land, TX, AOI has engineering and manufacturing facilities in Taipei, Taiwan and Ningbo, China. For additional information, visit www.ao-inc.com.
Investor Relations Contacts:
The Blueshirt Group, Investor Relations
Lindsay Savarese
+1-212-331-8417
ir@ao-inc.com
Cassidy Fuller
+1-415-217-4968
ir@ao-inc.com
Applied Optoelectronics, Inc. | ||||||
Preliminary Condensed Consolidated Balance Sheets | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
December 31, 2024 | December 31, 2023 | |||||
ASSETS | ||||||
CURRENT ASSETS | ||||||
Cash, Cash Equivalents and Restricted Cash | $ | 79,133 | $ | 55,097 | ||
Accounts Receivable, Net | 116,801 | 48,071 | ||||
Notes Receivable | − | 219 | ||||
Inventories | 88,135 | 63,866 | ||||
Prepaid Income Tax | 4 | 3 | ||||
Prepaid Expenses and Other Current Assets | 17,195 | 5,349 | ||||
Total Current Assets | 301,268 | 172,605 | ||||
Property, Plant And Equipment, Net | 219,235 | 200,317 | ||||
Land Use Rights, Net | 4,837 | 5,030 | ||||
Operating Right of Use Asset | 9,646 | 5,026 | ||||
Intangible Assets, Net | 3,680 | 3,628 | ||||
Other Assets | 8,366 | 2,580 | ||||
TOTAL ASSETS | $ | 547,032 | $ | 389,186 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Accounts Payable | $ | 104,969 | $ | 32,892 | ||
Bank Acceptance Payable | 19,259 | 15,482 | ||||
Accrued Expenses | 22,091 | 18,549 | ||||
Deferred Revenue | − | 1,803 | ||||
Current Lease Liability-Operating | 1,380 | 1,149 | ||||
Current Portion of Notes Payable and Long Term Debt | 22,370 | 23,197 | ||||
Current Portion of Convertible Debt | − | 286 | ||||
Total Current Liabilities | 170,069 | 93,358 | ||||
Convertible Senior Notes | 134,497 | 76,233 | ||||
Other Long-Term Liabilities | 13,354 | 4,726 | ||||
TOTAL LIABILITIES | 317,920 | 174,317 | ||||
STOCKHOLDERS' EQUITY | ||||||
Common Stock | 49 | 38 | ||||
Additional Paid-in Capital | 683,462 | 478,972 | ||||
Cumulative Translation Adjustment | (2,548 | ) | 975 | |||
Retained Earnings | (451,851 | ) | (265,116 | ) | ||
TOTAL STOCKHOLDERS' EQUITY | 229,112 | 214,869 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 547,032 | $ | 389,186 | ||
Applied Optoelectronics, Inc. | ||||||||||
Preliminary Condensed Consolidated Statements of Operations | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||
Revenue | 2024 | 2023 | 2024 | 2023 | ||||||
Datacenter | ||||||||||
CATV | 52,212 | 12,551 | 87,713 | 59,942 | ||||||
Telecom | 3,535 | 2,818 | 10,980 | 13,831 | ||||||
FTTH | 3 | - | 3 | 56 | ||||||
Other | 279 | 603 | 2,144 | 2,604 | ||||||
Total Revenue | 100,271 | 60,453 | 249,365 | 217,646 | ||||||
Total Cost of Goods Sold | 71,542 | 38,849 | 187,565 | 158,725 | ||||||
Total Gross Profit | 28,729 | 21,604 | 61,800 | 58,921 | ||||||
Operating Expenses: | ||||||||||
Research and Development | 16,737 | 9,341 | 54,955 | 35,975 | ||||||
Sales and Marketing | 3,652 | 3,438 | 18,154 | 11,069 | ||||||
General and Administrative | 14,813 | 13,356 | 59,599 | 53,226 | ||||||
Total Operating Expenses | 35,202 | 26,135 | 132,708 | 100,270 | ||||||
Operating Loss | (6,473 | ) | (4,531 | ) | (70,908 | ) | (41,349 | ) | ||
Other Income (Expense): | ||||||||||
Interest Income | 365 | 475 | 874 | 609 | ||||||
Interest Expense | (1,754 | ) | (3,127 | ) | (6,826 | ) | (9,428 | ) | ||
Other Income (Expense), net | (111,828 | ) | (6,674 | ) | (109,871 | ) | (5,871 | ) | ||
Total Other Income (Expense): | (113,217 | ) | (9,326 | ) | (115,823 | ) | (14,690 | ) | ||
Net loss before Income Taxes | (119,690 | ) | (13,857 | ) | (186,731 | ) | (56,039 | ) | ||
Income Tax Expense | (2 | ) | (1 | ) | (2 | ) | (9 | ) | ||
Net loss | ) | ) | ) | ) | ||||||
Net loss per share attributable to common stockholders | ||||||||||
basic | ) | ) | ) | ) | ||||||
diluted | ) | ) | ) | ) | ||||||
Weighted-average shares used to compute net loss per share attributable to common stockholders | ||||||||||
basic | 46,057 | 36,549 | 41,539 | 31,944 | ||||||
diluted | 46,057 | 36,549 | 41,539 | 31,944 | ||||||
Applied Optoelectronics, Inc. | |||||||||||||
Reconciliation of Statements of Operations under GAAP and Non-GAAP | |||||||||||||
(In thousands) | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
GAAP revenue | $ | 100,271 | $ | 60,453 | $ | 249,365 | $ | 217,646 | |||||
Non-recurring customer credit | - | - | - | - | |||||||||
Non-GAAP revenue | $ | 100,271 | $ | 60,453 | $ | 249,365 | $ | 217,646 | |||||
GAAP total gross profit (a) | $ | 28,729 | $ | 21,604 | $ | 61,800 | $ | 58,921 | |||||
Share-based compensation expense | 118 | 131 | 474 | 524 | |||||||||
Non-recurring expense | 15 | - | 81 | - | |||||||||
Expenses associated with discontinued products | 99 | 275 | 300 | 5,520 | |||||||||
Non-GAAP total gross profit (a) | $ | 28,961 | $ | 22,010 | $ | 62,655 | $ | 64,965 | |||||
GAAP net loss | $ | (119,692 | ) | $ | (13,858 | ) | $ | (186,733 | ) | $ | (56,048 | ) | |
Share-based compensation expense | 2,949 | 3,297 | 14,790 | 11,885 | |||||||||
Expenses associated with discontinued products | 98 | 274 | 300 | 5,519 | |||||||||
Non-cash expenses associated with discontinued products | 1,039 | 816 | 4,201 | 3,990 | |||||||||
Amortization of intangible assets | 106 | 171 | 438 | 659 | |||||||||
Non-recurring (income) expense | 111,725 | 9,603 | 114,232 | 11,907 | |||||||||
Unrealized exchange loss (gain) | 576 | (635 | ) | 591 | (1,387 | ) | |||||||
Tax (benefit) expense related to the above | 2,152 | 1,908 | 19,464 | 10,146 | |||||||||
Non-GAAP net loss | $ | (1,047 | ) | $ | 1,576 | $ | (32,717 | ) | $ | (13,329 | ) | ||
GAAP net loss | $ | (119,692 | ) | $ | (13,858 | ) | $ | (186,733 | ) | $ | (56,048 | ) | |
Share-based compensation expense | 2,949 | 3,297 | 14,790 | 11,885 | |||||||||
Expenses associated with discontinued products | 98 | 274 | 300 | 5,519 | |||||||||
Non-cash expenses associated with discontinued products | 1,039 | 816 | 4,201 | 3,990 | |||||||||
Amortization of intangible assets | 106 | 171 | 438 | 659 | |||||||||
Non-recurring expense (income) | 111,725 | 9,603 | 114,232 | 11,907 | |||||||||
Unrealized exchange loss (gain) | 576 | (635 | ) | 591 | (1,387 | ) | |||||||
Tax (benefit) expense related to the above | - | - | - | 8 | |||||||||
Depreciation expense | 4,213 | 3,894 | 16,012 | 15,730 | |||||||||
Interest (income) expense, net | 1,390 | 1,206 | 5,953 | 7,373 | |||||||||
Adjusted EBITDA | $ | 2,404 | $ | 4,768 | $ | (30,216 | ) | $ | (364 | ) | |||
GAAP diluted net loss per share | $ | (2.60 | ) | $ | (0.31 | ) | $ | (4.50 | ) | $ | (1.75 | ) | |
Share-based compensation expense | 0.06 | 0.07 | 0.36 | 0.37 | |||||||||
Expenses associated with discontinued products | - | 0.01 | 0.01 | 0.17 | |||||||||
Non-cash expenses associated with discontinued products | 0.02 | 0.02 | 0.10 | 0.12 | |||||||||
Amortization of intangible assets | 0.00 | 0.01 | 0.01 | 0.02 | |||||||||
Non-recurring (income) expense | 2.43 | 0.21 | 2.75 | 0.37 | |||||||||
Unrealized exchange loss (gain) | 0.01 | (0.01 | ) | 0.01 | (0.04 | ) | |||||||
Non-GAAP tax benefit | 0.06 | 0.04 | 0.47 | 0.32 | |||||||||
Non-GAAP diluted net loss per share | $ | (0.02 | ) | $ | 0.04 | $ | (0.79 | ) | $ | (0.42 | ) | ||
Shares used to compute diluted loss per share | 46,057 | 44,778 | 41,539 | 31,944 | |||||||||
Shares used to compute diluted earnings per share | 46,057 | 44,778 | 41,539 | 31,944 | |||||||||
(a) Provided for the purpose of calculating gross profit as a percentage of revenue (gross margin). |

FAQ
What was AAOI's revenue growth in Q4 2024 compared to Q4 2023?
How did AAOI's CATV business perform in Q4 2024?
What is AAOI's revenue guidance for Q1 2025?
What was AAOI's gross margin performance in Q4 2024?