Silgan Announces New Records; Further Raises Full Year Earnings Estimates; Anticipates Continued Strength In 2021
Silgan Holdings Inc. (Nasdaq:SLGN) announced a record net income of $112.9 million for Q3 2020, translating to $1.01 per diluted share, up from $81.3 million, or $0.73 per diluted share in Q3 2019. Adjusted earnings per diluted share rose to $1.04 from $0.76 YoY. Net sales reached $1.49 billion, a 12.7% increase. Key growth areas included a 17% rise in the metal container business driven by increased at-home food consumption and a 14% rise in plastic containers. The company raised its 2020 adjusted earnings outlook to $2.92-$2.97 per share, reflecting strong market demand and operational performance.
- Record Q3 2020 net income of $112.9 million, up 39% YoY.
- Adjusted earnings per diluted share increased to $1.04, a 37% YoY improvement.
- Net sales rose to $1.49 billion, a 12.7% YoY increase.
- 17% growth in the metal container business driven by higher at-home food consumption.
- 14% volume growth in plastic containers, nearly doubling segment income.
- Raised 2020 adjusted earnings outlook from $2.70-$2.85 to $2.92-$2.97 per share.
- None.
STAMFORD, Conn.--(BUSINESS WIRE)--Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of sustainable rigid packaging solutions for consumer goods products, today reported record third quarter 2020 net income of
Adjusted net income per diluted share was a record
“Each of our segments continued to perform exceptionally well during the third quarter, driving strong segment income across the board and a 37 percent improvement in adjusted earnings per diluted share over the previous record quarter in 2019,” said Tony Allott, Chairman and CEO. “Volume gains across all of our businesses have proved lasting, both through the early lockdown stage of the pandemic and as economies opened up again during the summer. Equally as rewarding has been the outstanding operational performance of the entire Silgan team to meet this demand growth during a challenging time and to demonstrate our unparalleled support for our customers. Each of our businesses has significantly outperformed our competition during these extraordinary times, and our customers continue to reward Silgan with additional volume opportunities,” continued Mr. Allott. “Volume growth of 17 percent in our metal container business continued to be driven primarily by increased at home food consumption and growing consumer awareness of the value and other benefits of canned foods. Our closures business continues to experience strong volume demand primarily for sprayers, foamers and pumps for household cleaning and hygiene products, with legacy dispensing closures volumes up approximately 22 percent which more than offset weakness in certain beauty products. Our plastic container business has continued to demonstrate its market leading customer service model, driving further volume growth of 14 percent and again nearly doubling segment income over the third quarter of 2019,” continued Mr. Allott. “Given anticipated continued strong market demand levels, our great operational performance across the board and our continued confidence in the Silgan team, we are again increasing our outlook for adjusted earnings for 2020 from
Net sales for the third quarter of 2020 were
Income before interest and income taxes for the third quarter of 2020 was
Interest and other debt expense before loss on early extinguishment of debt for the third quarter of 2020 was
The effective tax rates were 22.9 percent and 22.0 percent for the third quarters of 2020 and 2019, respectively, both of which were favorably impacted by an audit period expiration.
Metal Containers
Net sales of the metal container business were
Segment income of the metal container business in the third quarter of 2020 was
Closures
Net sales of the closures business were
Segment income of the closures business for the third quarter of 2020 increased
Plastic Containers
Net sales of the plastic container business were
Segment income of the plastic container business in the third quarter of 2020 was a record
Nine Months
Net income for the first nine months of 2020 was a record
Net sales for the first nine months of 2020 increased
Income before interest and income taxes for the first nine months of 2020 was a record
Interest and other debt expense before loss on early extinguishment of debt for the first nine months of 2020 was
The effective tax rate for the first nine months of 2020 was 24.4 percent as compared to 22.1 percent for the first nine months of 2019. The effective tax rate in the first nine months of 2020 was unfavorably impacted by increased income in higher tax jurisdictions and certain nondeductible expenses principally related to costs incurred for the acquisition of the dispensing operations of Albéa, partially offset by the favorable impact of an audit period expiration. The effective tax rate in the first nine months of 2019 was favorably impacted by an audit period expiration, the resolution of a prior year tax audit and the timing of certain tax deductions.
Outlook for 2020
As a result of the Company's year-to-date performance and continued strong demand for our products and strong operating performance, the Company increased its estimate of adjusted net income per diluted share for the full year of 2020 to a range of
The Company is also providing an estimate of adjusted net income per diluted share for the fourth quarter of 2020 in the range of
The full year and fourth quarter estimates of adjusted net income per diluted share for 2020 exclude the impact from rationalization charges, costs attributed to announced acquisitions, the purchase accounting write-up of acquired inventory and the loss on early extinguishment of debt.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the Company’s results for the third quarter of 2020 at 11:00 a.m. eastern time on October 21, 2020. The toll free number for those in the U.S. and Canada is (800) 367-2403, and the number for international callers is (334) 777-6978. For those unable to listen to the live call, a taped rebroadcast will be available through November 4, 2020. To access the rebroadcast, U.S. and Canadian callers should dial (888) 203-1112, and international callers should dial (719) 457-0820. The pass code for the rebroadcast is 5366259.
Silgan is a leading supplier of sustainable rigid packaging solutions for consumer goods products with annual net sales, on a pro forma basis including the dispensing business of the Albéa Group acquired on June 1, 2020, of approximately
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2019 and other filings with the Securities and Exchange Commission. Therefore, the actual results of operations or financial condition of the Company could differ materially from those expressed or implied in such forward looking statements.
SILGAN HOLDINGS INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended September 30, |
||||||||||||||||
(Dollars in millions, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
||||||||||||
|
Third Quarter |
|
Nine Months |
|||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
1,488.5 |
|
|
$ |
1,321.3 |
|
|
$ |
3,695.4 |
|
|
$ |
3,441.6 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of goods sold |
1,230.1 |
|
|
1,113.7 |
|
|
3,027.9 |
|
|
2,884.5 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
258.4 |
|
|
207.6 |
|
|
667.5 |
|
|
557.1 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses |
91.6 |
|
|
76.0 |
|
|
282.0 |
|
|
233.8 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Rationalization charges |
2.5 |
|
|
3.2 |
|
|
7.2 |
|
|
48.6 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Other pension and postretirement income |
(9.7) |
|
|
(4.3) |
|
|
(29.1) |
|
|
(13.3) |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Income before interest and income taxes |
174.0 |
|
|
132.7 |
|
|
407.4 |
|
|
288.0 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Interest and other debt expense before loss on early extinguishment of debt |
27.7 |
|
|
26.7 |
|
|
77.0 |
|
|
82.2 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Loss on early extinguishment of debt |
— |
|
|
1.7 |
|
|
1.5 |
|
|
1.7 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Interest and other debt expense |
27.7 |
|
|
28.4 |
|
|
78.5 |
|
|
83.9 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
146.3 |
|
|
104.3 |
|
|
328.9 |
|
|
204.1 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Provision for income taxes |
33.4 |
|
|
23.0 |
|
|
80.3 |
|
|
45.1 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
112.9 |
|
|
$ |
81.3 |
|
|
$ |
248.6 |
|
|
$ |
159.0 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
|
|
|
|
|
|
|
|||||||||
Basic net income per share |
|
|
|
|
|
|
|
|||||||||
Diluted net income per share |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends per common share |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares (000's): |
|
|
|
|
|
|
|
|||||||||
Basic |
110,921 |
|
|
111,058 |
|
|
110,895 |
|
|
110,985 |
|
|||||
Diluted |
111,612 |
|
|
111,521 |
|
|
111,460 |
|
|
111,539 |
|
SILGAN HOLDINGS INC. |
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended September 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter |
|
Nine Months |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Metal containers |
|
$ |
856.7 |
|
|
$ |
822.3 |
|
|
$ |
1,962.4 |
|
|
$ |
1,904.9 |
|
Closures |
|
475.1 |
|
|
353.4 |
|
|
1,242.7 |
|
|
1,073.0 |
|
||||
Plastic containers |
|
156.7 |
|
|
145.6 |
|
|
490.3 |
|
|
463.7 |
|
||||
Consolidated |
|
$ |
1,488.5 |
|
|
$ |
1,321.3 |
|
|
$ |
3,695.4 |
|
|
$ |
3,441.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment income: |
|
|
|
|
|
|
|
|
||||||||
Metal containers (a) |
|
$ |
94.5 |
|
|
$ |
81.1 |
|
|
$ |
213.8 |
|
|
$ |
134.1 |
|
Closures (b) |
|
64.2 |
|
|
44.8 |
|
|
168.0 |
|
|
131.9 |
|
||||
Plastic containers (c) |
|
21.9 |
|
|
11.4 |
|
|
66.9 |
|
|
36.9 |
|
||||
Corporate (d) |
|
(6.6) |
|
|
(4.6) |
|
|
(41.3) |
|
|
(14.9) |
|
||||
Consolidated |
|
$ |
174.0 |
|
|
$ |
132.7 |
|
|
$ |
407.4 |
|
|
$ |
288.0 |
|
SILGAN HOLDINGS INC. |
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||||
(Dollars in millions) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Sept. 30, |
|
Sept. 30, |
|
Dec. 31, |
||||||
|
|
2020 |
|
2019 |
|
2019 |
||||||
Assets: |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
193.8 |
|
|
$ |
117.4 |
|
|
$ |
203.8 |
|
Trade accounts receivable, net |
|
865.4 |
|
|
751.4 |
|
|
505.0 |
|
|||
Inventories |
|
678.2 |
|
|
703.2 |
|
|
633.0 |
|
|||
Other current assets |
|
84.7 |
|
|
61.3 |
|
|
65.0 |
|
|||
Property, plant and equipment, net |
|
1,785.8 |
|
|
1,522.5 |
|
|
1,570.3 |
|
|||
Other assets, net |
|
2,844.7 |
|
|
1,918.2 |
|
|
1,954.0 |
|
|||
Total assets |
|
$ |
6,452.6 |
|
|
$ |
5,074.0 |
|
|
$ |
4,931.1 |
|
|
|
|
|
|
|
|
||||||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
||||||
Current liabilities, excluding debt |
|
$ |
957.8 |
|
|
$ |
776.3 |
|
|
$ |
988.8 |
|
Current and long-term debt |
|
3,447.8 |
|
|
2,651.4 |
|
|
2,244.4 |
|
|||
Other liabilities |
|
828.1 |
|
|
677.8 |
|
|
674.6 |
|
|||
Stockholders' equity |
|
1,218.9 |
|
|
968.5 |
|
|
1,023.3 |
|
|||
Total liabilities and stockholders' equity |
|
$ |
6,452.6 |
|
|
$ |
5,074.0 |
|
|
$ |
4,931.1 |
|
(a) |
Includes rationalization charges of |
|||||||||||||
(b) |
Includes rationalization charges of |
|||||||||||||
(c) |
Includes rationalization charges of |
|||||||||||||
(d) |
Includes costs attributed to announced acquisitions of |
SILGAN HOLDINGS INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the nine months ended September 30, |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2020 |
|
2019 |
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
248.6 |
|
|
$ |
159.0 |
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
||||
(used in) operating activities: |
||||||||
Depreciation and amortization |
|
163.5 |
|
|
156.8 |
|
||
Rationalization charges |
|
7.2 |
|
|
48.6 |
|
||
Loss on early extinguishment of debt |
|
1.5 |
|
|
1.7 |
|
||
Other changes that provided (used) cash, net of effects from acquisitions: |
|
|
|
|
||||
Trade accounts receivable, net |
|
(311.0) |
|
|
(250.8) |
|
||
Inventories |
|
2.4 |
|
|
(75.4) |
|
||
Trade accounts payable and other changes, net |
|
6.3 |
|
|
(42.4) |
|
||
Net cash provided by (used in) operating activities |
|
118.5 |
|
|
(2.5) |
|
||
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Purchase of businesses, net of cash acquired |
|
(940.9) |
|
|
— |
|
||
Capital expenditures |
|
(165.2) |
|
|
(166.8) |
|
||
Other investing activities |
|
1.1 |
|
|
0.5 |
|
||
Net cash used in investing activities |
|
(1,105.0) |
|
|
(166.3) |
|
||
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
(40.4) |
|
|
(38.6) |
|
||
Changes in outstanding checks - principally vendors |
|
(79.0) |
|
|
(83.7) |
|
||
Shares repurchased under authorized repurchase program |
|
(6.9) |
|
|
— |
|
||
Net borrowings and other financing activities |
|
1,101.8 |
|
|
339.1 |
|
||
Net cash provided by financing activities |
|
975.5 |
|
|
216.8 |
|
||
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
1.0 |
|
|
(3.4) |
|
||
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net (decrease) increase |
|
(10.0) |
|
|
44.6 |
|
||
Balance at beginning of year |
|
203.8 |
|
|
72.8 |
|
||
Balance at end of year |
|
$ |
193.8 |
|
|
$ |
117.4 |
|
|
|
|
|
|
SILGAN HOLDINGS INC. |
|||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
|||||||||||||
(UNAUDITED) |
|||||||||||||
For the quarter and nine months ended September 30, |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Table A |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
Third Quarter |
|
Nine Months |
||||||||
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per diluted share as reported |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjustments: |
|
|
|
|
|
|
|
|
|
||||
Rationalization charges |
|
|
0.02 |
|
|
0.02 |
|
|
0.05 |
|
|
0.34 |
|
Costs attributed to announced acquisitions |
|
|
0.01 |
|
|
— |
|
|
0.14 |
|
|
— |
|
Purchase accounting write-up of inventory |
|
|
— |
|
|
— |
|
|
0.02 |
|
|
— |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
Adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC. |
||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||
For the quarter and year ended, |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table B |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fourth Quarter, |
|
Year Ended |
||||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||||
|
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||||
|
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
|
2020 |
|
2020 |
|
2019 |
|
2020 |
|
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income per diluted share as estimated |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
for 2020 and as reported for 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rationalization charges |
|
0.01 |
|
|
0.01 |
|
|
0.06 |
|
|
0.06 |
|
|
0.06 |
|
|
0.40 |
|
Costs attributed to announced acquisitions |
|
— |
|
|
— |
|
|
0.01 |
|
|
0.14 |
|
|
0.14 |
|
|
0.01 |
|
Purchase accounting write-up of inventory |
|
— |
|
|
— |
|
|
— |
|
|
0.02 |
|
|
0.02 |
|
|
— |
|
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
Adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
as estimated for 2020 and presented for 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude rationalization charges, costs attributed to announced acquisitions, the impact from the charge for the write-up of acquired inventory required under purchase accounting and the loss on early extinguishment of debt from its net income per diluted share as calculated under U.S. generally accepted accounting principles because such Non-GAAP financial measure allows for a more appropriate evaluation of its operating results. While rationalization costs are incurred on a regular basis, management views these costs more as an investment to generate savings rather than period costs. Costs attributed to announced acquisitions consist of third party fees and expenses that are viewed by management as part of the acquisition and not indicative of the on-going cost structure of the Company. The write-up of acquired inventory required under purchase accounting is also viewed by management as a part of the acquisition and is a non-cash charge that is not considered to be indicative of the on-going performance of the acquired operations. The loss on early extinguishment of debt consists of third party fees and expenses incurred or debt costs written off that are viewed by management as part of the cost of prepayment of debt and not indicative of the on-going cost structure of the Company. Such Non-GAAP financial measure is not in accordance with U.S. generally accepted accounting principles and should not be considered in isolation but should be read in conjunction with the unaudited condensed consolidated statements of income and the other information presented herein. Additionally, such Non-GAAP financial measure should not be considered a substitute for net income per diluted share as calculated under U.S. generally accepted accounting principles and may not be comparable to similarly titled measures of other companies. |