Bar Harbor Bankshares Reports Second Quarter Results; Declares Dividend
Bar Harbor Bankshares (BHB) reported a 9% increase in net income for Q2 2021, reaching $9.0 million or $0.60 per share, compared to $8.5 million or $0.55 per share in Q2 2020. Core earnings saw a 13% growth, totaling $9.4 million or $0.63 per share. The company declared a cash dividend of $0.24 per share, payable on September 17, 2021. Total assets stood at $3.6 billion, with a notable 14% annualized growth in core deposits. However, loans decreased by $35.5 million due to PPP loan forgiveness and prepayments.
- 9% growth in net income to $9.0 million, or $0.60 per share.
- Core earnings increased by 13%, totaling $9.4 million or $0.63 per share.
- Declared a cash dividend of $0.24 per share with a 3.35% yield.
- 14% annualized growth in core deposits.
- Exceptional credit quality with low past due loans at 0.15%.
- Loans decreased by $35.5 million, or 6% annually, primarily due to PPP loan forgiveness.
- Net interest margin dropped to 2.74% from 2.93% year-over-year.
BAR HARBOR, ME / ACCESSWIRE / July 21, 2021 / Bar Harbor Bankshares (NYSE American:BHB) reported second quarter 2021 net income of
SECOND QUARTER FINANCIAL HIGHLIGHTS (compared to the second quarter 2020, unless otherwise noted)
9% growth in earnings per share,13% growth in core earnings (non-GAAP)0.97% return on assets;1.01% core return on assets (non-GAAP)8% annualized total commercial loan growth, excluding PPP loans14% annualized increase in core deposits13% increase in fee income- Exceptional credit quality
President and Chief Executive Officer, Curtis C. Simard stated, "We had another quarter of double-digit core earnings growth and core return on assets of over
Mr. Simard continued, "We continued to organically grow our capital levels expanding tangible equity to tangible assets (non-GAAP) to
Mr. Simard stated, "As we think about net interest margin (NIM) quarter over quarter, the second quarter had substantially less PPP fee acceleration and was further impacted by the excess cash on hand. Of note,
Mr. Simard commented, "In the first quarter, we announced the initiation of a comprehensive review of our non-interest expenses which included an annual reduction to salary and benefits of more than
Mr. Simard concluded, "As we move into the second half of the year, we are encouraged by an improving economic outlook and better operating conditions. Our collective resilience has prepared and positioned us to move forward with the same resolve that has sustained us throughout the pandemic. We have a unique complementary footprint that is enabling us to utilize all earnings levers that align with our model and strategy. We look forward to continuing to serve our customers and communities in the way they are accustomed to."
DIVIDEND DECLARED
The Board of Directors voted to declare a cash dividend of
FINANCIAL CONDITION
Total assets were
During the quarter we developed 76 new commercial relationships, resulting in commercial real estate loan growth of
The allowance for credit losses decreased to
Total deposits decreased
The Company's book value per share was
RESULTS OF OPERATIONS
Net income in the second quarter 2021 was
Net interest margin equaled
The provision for credit losses for the quarter was a benefit of
Non-interest income in the second quarter 2021 equaled
Non-interest expense improved to
BACKGROUND
Bar Harbor Bankshares (NYSE American: BHB) is the parent company of its wholly-owned subsidiary, Bar Harbor Bank & Trust. Founded in 1887, Bar Harbor Bank & Trust is a true community bank serving the financial needs of its clients for over 130 years. Bar Harbor provides full-service community banking with office locations in all three Northern New England states of Maine, New Hampshire and Vermont. For more information, visit www.barharbor.bank .
FORWARD-LOOKING STATEMENTS
Certain statements under the headings "SECOND QUARTER FINANCIAL HIGHLIGHTS", "FINANCIAL CONDITION" and "RESULTS OF OPERATIONS" contained in this document, that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this earnings release the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions are intended to identify forward-looking statements, but these terms are not the exclusive means of identifying forward-looking statements. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that the Company files with the Securities and Exchange Commission, including but not limited to those discussed in the section titled "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and any subsequently filed Quarterly Reports on Form 10-Q. Because of these and other uncertainties, the Company's actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, the Company's past results of operations do not necessarily indicate future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. The Company is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. The Company qualifies all of its forward-looking statements by these cautionary statements.
NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP core earnings can be of substantial importance to the Company's results for any particular quarter or year. The Company's non-GAAP core earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company's GAAP financial information.
The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including gains/losses on securities, premises, equipment and other real estate owned, acquisition costs, restructuring costs, legal settlements, and systems conversion costs. Non-GAAP adjustments are presented net of an adjustment for income tax expense.
The Company also calculates core earnings per share based on its measure of core earnings. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company's performance. Management also believes that the computation of non-GAAP core earnings and core earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.
CONTACTS
Josephine Iannelli; EVP
Chief Financial Officer & Treasurer
(207) 288-3314
TABLE | |
INDEX | CONSOLIDATED FINANCIAL SCHEDULES (UNAUDITED) |
A | Selected Financial Highlights |
B | Footnotes to Selected Financial Highlights |
C | Balance Sheets |
D | Loan and Deposit Analysis |
E | Statements of Income |
F | Statements of Income (Five Quarter Trend) |
G | Average Yields and Costs |
H | Average Balances |
I | Asset Quality Analysis |
J | Reconciliation of Non-GAAP Financial Measures (Five Quarter Trend) and Supplementary Data |
BAR HARBOR BANKSHARES
SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED
At or for the Quarters Ended | |||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | |||||||||||||||||
2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||||
PER SHARE DATA | |||||||||||||||||||||
Net earnings, diluted | $ | 0.60 | $ | 0.63 | $ | 0.58 | $ | 0.56 | $ | 0.55 | |||||||||||
Core earnings, diluted (1) (2) | 0.63 | 0.68 | 0.62 | 0.61 | 0.56 | ||||||||||||||||
Total book value | 27.76 | 27.13 | 27.58 | 27.09 | 26.56 | ||||||||||||||||
Tangible book value (2) | 19.30 | 18.64 | 19.05 | 18.56 | 18.18 | ||||||||||||||||
Market price at period end | 28.62 | 29.42 | 22.59 | 20.55 | 22.39 | ||||||||||||||||
Dividends | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | ||||||||||||||||
PERFORMANCE RATIOS (3) | |||||||||||||||||||||
Return on assets | 0.97 | % | 1.03 | % | 0.92 | % | 0.88 | % | 0.90 | % | |||||||||||
Core return on assets (1) (2) | 1.01 | 1.11 | 0.98 | 0.96 | 0.91 | ||||||||||||||||
Pre-tax, pre-provision return on assets | 1.13 | 1.22 | 1.30 | 1.29 | 1.27 | ||||||||||||||||
Core pre-tax, pre-provision return on assets (1) (2) | 1.18 | 1.32 | 1.38 | 1.39 | 1.29 | ||||||||||||||||
Return on equity | 8.76 | 9.45 | 8.39 | 8.22 | 8.40 | ||||||||||||||||
Core return on equity (1) (2) | 9.13 | 10.13 | 8.95 | 8.98 | 8.52 | ||||||||||||||||
Return on tangible equity | 12.88 | 14.01 | 12.45 | 12.24 | 12.55 | ||||||||||||||||
Core return on tangible equity (1) (2) | 13.42 | 15.00 | 13.27 | 13.36 | 12.72 | ||||||||||||||||
Net interest margin, fully taxable equivalent (FTE) (2) (4) | 2.74 | 2.88 | 3.02 | 2.90 | 2.93 | ||||||||||||||||
Core net interest margin (1) (2) (5) | 2.67 | 2.78 | 2.79 | 2.89 | 2.92 | ||||||||||||||||
Efficiency ratio (2) | 63.45 | 61.95 | 61.98 | 59.47 | 60.67 | ||||||||||||||||
ORGANIC GROWTH (Year-to-date, annualized) (2) | |||||||||||||||||||||
Total commercial loans | 9 | % | 14 | % | 17 | % | 27 | % | 33 | % | |||||||||||
Total loans | (4 | ) | (2 | ) | (3 | ) | 3 | 5 | |||||||||||||
Total deposits | (6 | ) | 1 | 8 | 12 | (0) | |||||||||||||||
FINANCIAL DATA (In millions) | |||||||||||||||||||||
Total assets | $ | 3,640 | $ | 3,730 | $ | 3,726 | $ | 3,860 | $ | 3,780 | |||||||||||
Total earning assets (6) | 3,274 | 3,371 | 3,360 | 3,496 | 3,414 | ||||||||||||||||
Total investments | 636 | 641 | 599 | 619 | 662 | ||||||||||||||||
Total loans | 2,516 | 2,551 | 2,563 | 2,685 | 2,706 | ||||||||||||||||
Allowance for credit losses | 23 | 24 | 19 | 18 | 17 | ||||||||||||||||
Total goodwill and intangible assets | 127 | 127 | 127 | 127 | 128 | ||||||||||||||||
Total deposits | 2,822 | 2,912 | 2,906 | 2,935 | 2,695 | ||||||||||||||||
Total shareholders' equity | 416 | 406 | 411 | 404 | 404 | ||||||||||||||||
Net income | 9 | 9 | 9 | 8 | 8 | ||||||||||||||||
Core earnings (1) (2) | 9 | 10 | 9 | 9 | 9 | ||||||||||||||||
ASSET QUALITY AND CONDITION RATIOS | |||||||||||||||||||||
Net charge-offs (current quarter annualized)/average loans | 0.01 | % | 0.03 | % | 0.03 | % | 0.06 | % | 0.02 | % | |||||||||||
Allowance for credit losses/total loans | 0.91 | 0.93 | 0.74 | 0.67 | 0.61 | ||||||||||||||||
Loans/deposits | 89 | 88 | 88 | 91 | 100 | ||||||||||||||||
Shareholders' equity to total assets | 11.42 | 10.87 | 11.04 | 10.48 | 10.69 | ||||||||||||||||
Tangible shareholders' equity to tangible assets | 8.23 | 7.73 | 7.90 | 7.42 | 7.57 |
(1) Core measurements are non-GAAP financial measures adjusted to exclude net non-operating charges primarily related to acquisitions, restructurings, system conversions, loss on debt extinguishment and gain or loss on sale of securities, other real estate owned and premises and equipment. Refer to the Reconciliation of Non-GAAP Financial Measures in table J for additional information.
(2) Non-GAAP financial measure.
(3) All performance ratios are based on average balance sheet amounts, where applicable.
(4) Fully taxable equivalent considers the impact of tax-advantaged investment securities and loans.
(5) Core net interest margin excludes Paycheck Protection Program loans.
(6) Earning assets includes non-accruing loans and interest-bearing deposits with other banks. Securities are valued at amortized cost.
BAR HARBOR BANKSHARES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||||||||
(in thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 41,440 | $ | 39,039 | $ | 27,566 | $ | 22,722 | $ | 24,430 | ||||||||||
Interest-bearing deposits with other banks | 132,278 | 184,473 | 198,441 | 192,935 | 46,243 | |||||||||||||||
Total cash and cash equivalents | 173,718 | 223,512 | 226,007 | 215,657 | 70,673 | |||||||||||||||
Securities available for sale | 621,849 | 626,403 | 585,046 | 604,529 | 641,574 | |||||||||||||||
Federal Home Loan Bank stock | 14,145 | 14,826 | 14,036 | 13,975 | 20,265 | |||||||||||||||
Total securities | 635,994 | 641,229 | 599,082 | 618,504 | 661,839 | |||||||||||||||
Loans held for sale | 7,942 | 10,148 | 23,988 | 23,721 | 22,979 | |||||||||||||||
Total loans | 2,515,560 | 2,551,064 | 2,562,885 | 2,684,970 | 2,706,438 | |||||||||||||||
Less: Allowance for credit losses | (22,815 | ) | (23,653 | ) | (19,082 | ) | (17,907 | ) | (16,509 | ) | ||||||||||
Net loans | 2,492,745 | 2,527,411 | 2,543,803 | 2,667,063 | 2,689,929 | |||||||||||||||
Premises and equipment, net | 51,119 | 52,253 | 52,458 | 51,424 | 50,464 | |||||||||||||||
Other real estate owned | - | - | - | 1,983 | 2,318 | |||||||||||||||
Goodwill | 119,477 | 119,477 | 119,477 | 119,477 | 119,477 | |||||||||||||||
Other intangible assets | 7,198 | 7,431 | 7,670 | 7,913 | 8,155 | |||||||||||||||
Cash surrender value of bank-owned life insurance | 78,886 | 78,388 | 77,870 | 77,388 | 76,896 | |||||||||||||||
Deferred tax asset, net | 4,349 | 5,639 | 1,745 | 2,180 | 2,451 | |||||||||||||||
Other assets | 68,247 | 64,742 | 73,662 | 74,400 | 75,084 | |||||||||||||||
Total assets | $ | 3,639,675 | $ | 3,730,230 | $ | 3,725,762 | $ | 3,859,710 | $ | 3,780,265 | ||||||||||
Liabilities and shareholders' equity | ||||||||||||||||||||
Demand and other non-interest bearing deposits | $ | 599,598 | $ | 586,487 | $ | 544,636 | $ | 515,064 | $ | 504,325 | ||||||||||
NOW deposits | 802,681 | 761,817 | 738,849 | 706,048 | 642,908 | |||||||||||||||
Savings deposits | 578,361 | 560,095 | 521,638 | 511,938 | 466,668 | |||||||||||||||
Money market deposits | 371,075 | 365,507 | 402,731 | 388,356 | 402,835 | |||||||||||||||
Time deposits | 470,758 | 638,436 | 698,361 | 813,509 | 678,126 | |||||||||||||||
Total deposits | 2,822,473 | 2,912,342 | 2,906,215 | 2,934,915 | 2,694,862 | |||||||||||||||
Senior borrowings | 279,991 | 292,210 | 276,062 | 385,472 | 546,863 | |||||||||||||||
Subordinated borrowings | 60,042 | 60,003 | 59,961 | 59,920 | 59,879 | |||||||||||||||
Total borrowings | 340,033 | 352,213 | 336,023 | 445,392 | 606,742 | |||||||||||||||
Other liabilities | 61,597 | 60,094 | 72,183 | 74,958 | 74,487 | |||||||||||||||
Total liabilities | 3,224,103 | 3,324,649 | 3,314,421 | 3,455,265 | 3,376,091 | |||||||||||||||
Total common shareholders' equity | 415,572 | 405,581 | 411,341 | 404,445 | 404,174 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 3,639,675 | $ | 3,730,230 | $ | 3,725,762 | $ | 3,859,710 | $ | 3,780,265 | ||||||||||
Net shares outstanding | 14,972 | 14,950 | 14,916 | 14,929 | 15,214 | |||||||||||||||
BAR HARBOR BANKSHARES
CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED
LOAN ANALYSIS
Annualized Growth % | ||||||||||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Quarter | Year to | ||||||||||||||||||||||
(in thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | End | Date | |||||||||||||||||||||
Commercial real estate | $ | 1,135,857 | $ | 1,118,669 | $ | 1,084,381 | $ | 1,045,635 | $ | 982,070 | 6 | % | 9 | % | ||||||||||||||
Commercial and industrial | 327,729 | 317,500 | 323,864 | 324,647 | 340,898 | 13 | 2 | |||||||||||||||||||||
Paycheck Protection Program (PPP) | 65,918 | 77,878 | 53,774 | 131,537 | 131,626 | (61 | ) | 45 | ||||||||||||||||||||
Total commercial loans | 1,529,504 | 1,514,047 | 1,462,019 | 1,501,819 | 1,454,594 | 4 | 9 | |||||||||||||||||||||
Total commercial loans, excluding PPP | 1,463,586 | 1,436,169 | 1,408,245 | 1,370,282 | 1,322,968 | 8 | 8 | |||||||||||||||||||||
Residential real estate | 822,774 | 868,084 | 923,891 | 997,485 | 1,060,729 | (21 | ) | (22 | ) | |||||||||||||||||||
Consumer | 103,589 | 106,835 | 113,544 | 119,340 | 124,197 | (12 | ) | (18 | ) | |||||||||||||||||||
Tax exempt and other | 59,693 | 62,098 | 63,431 | 66,326 | 66,918 | (15 | ) | (12 | ) | |||||||||||||||||||
Total loans | $ | 2,515,560 | $ | 2,551,064 | $ | 2,562,885 | $ | 2,684,970 | $ | 2,706,438 | (6 | )% | (4 | )% | ||||||||||||||
DEPOSIT ANALYSIS
Annualized Growth % | ||||||||||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Quarter | Year to | ||||||||||||||||||||||
(in thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | End | Date | |||||||||||||||||||||
Demand | $ | 599,598 | $ | 586,487 | $ | 544,636 | $ | 515,064 | $ | 504,325 | 9 | % | 20 | % | ||||||||||||||
NOW | 802,681 | 761,817 | 738,849 | 706,048 | 642,908 | 21 | 17 | |||||||||||||||||||||
Savings | 578,361 | 560,095 | 521,638 | 511,938 | 466,668 | 13 | 22 | |||||||||||||||||||||
Money market | 371,075 | 365,507 | 402,731 | 388,356 | 402,835 | 6 | (16 | ) | ||||||||||||||||||||
Total non-maturity deposits | 2,351,715 | 2,273,906 | 2,207,854 | 2,121,406 | 2,016,736 | 14 | 13 | |||||||||||||||||||||
Total time deposits | 470,758 | 638,436 | 698,361 | 813,509 | 678,126 | * | (65 | ) | ||||||||||||||||||||
Total deposits | $ | 2,822,473 | $ | 2,912,342 | $ | 2,906,215 | $ | 2,934,915 | $ | 2,694,862 | (12 | )% | (6 | )% |
*Indicates ratios of
BAR HARBOR BANKSHARES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Interest and dividend income | ||||||||||||||||
Loans | $ | 23,191 | $ | 26,493 | $ | 47,396 | $ | 54,480 | ||||||||
Securities and other | 3,992 | 4,942 | 7,971 | 10,449 | ||||||||||||
Total interest and dividend income | 27,183 | 31,435 | 55,367 | 64,929 | ||||||||||||
Interest expense | ||||||||||||||||
Deposits | 2,603 | 4,548 | 5,554 | 10,568 | ||||||||||||
Borrowings | 1,826 | 2,297 | 3,637 | 5,208 | ||||||||||||
Total interest expense | 4,429 | 6,845 | 9,191 | 15,776 | ||||||||||||
Net interest income | 22,754 | 24,590 | 46,176 | 49,153 | ||||||||||||
Provision for credit losses | (765 | ) | 1,354 | (1,254 | ) | 2,465 | ||||||||||
Net interest income after provision for credit losses | 23,519 | 23,236 | 47,430 | 46,688 | ||||||||||||
Non-interest income | ||||||||||||||||
Trust and investment management fee income | 3,801 | 3,159 | 7,467 | 6,528 | ||||||||||||
Customer service fees | 3,257 | 2,439 | 6,227 | 5,551 | ||||||||||||
Gain on sales of securities, net | 50 | 1,351 | 50 | 1,486 | ||||||||||||
Mortgage banking income | 1,553 | 1,124 | 4,123 | 1,581 | ||||||||||||
Bank-owned life insurance income | 498 | 496 | 1,016 | 1,033 | ||||||||||||
Customer derivative income | 86 | 513 | 496 | 1,101 | ||||||||||||
Other income | 260 | 628 | 374 | 851 | ||||||||||||
Total non-interest income | 9,505 | 9,710 | 19,753 | 18,131 | ||||||||||||
Non-interest expense | ||||||||||||||||
Salaries and employee benefits | 11,356 | 11,909 | 23,532 | 23,793 | ||||||||||||
Occupancy and equipment | 3,894 | 3,860 | 8,222 | 8,280 | ||||||||||||
Loss (gain) on sales of premises and equipment, net | 1 | (2 | ) | 9 | 90 | |||||||||||
Outside services | 533 | 442 | 965 | 976 | ||||||||||||
Professional services | 151 | 337 | 709 | 1,009 | ||||||||||||
Communication | 198 | 194 | 519 | 483 | ||||||||||||
Marketing | 534 | 282 | 824 | 670 | ||||||||||||
Amortization of intangible assets | 233 | 256 | 474 | 512 | ||||||||||||
Loss on debt extinguishment | - | 1,351 | - | 1,351 | ||||||||||||
Acquisition, conversion and other expenses | 552 | 158 | 1,441 | 261 | ||||||||||||
Other expenses | 4,272 | 3,479 | 7,520 | 7,200 | ||||||||||||
Total non-interest expense | 21,724 | 22,266 | 44,215 | 44,625 | ||||||||||||
Income before income taxes | 11,300 | 10,680 | 22,968 | 20,194 | ||||||||||||
Income tax expense | 2,275 | 2,199 | 4,463 | 3,992 | ||||||||||||
Net income | $ | 9,025 | $ | 8,481 | $ | 18,505 | $ | 16,202 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.60 | $ | 0.55 | $ | 1.24 | $ | 1.05 | ||||||||
Diluted | 0.60 | 0.55 | 1.23 | 1.04 | ||||||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 14,965 | 15,424 | 14,950 | 15,500 | ||||||||||||
Diluted | 15,042 | 15,441 | 15,026 | 15,523 | ||||||||||||
BAR HARBOR BANKSHARES
CONSOLIDATED STATEMENTS OF INCOME (5 Quarter Trend) - UNAUDITED
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||||||||
(in thousands, except per share data) | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||
Interest and dividend income | ||||||||||||||||||||
Loans | $ | 23,191 | $ | 24,205 | $ | 26,687 | $ | 25,918 | $ | 26,493 | ||||||||||
Securities and other | 3,992 | 3,979 | 4,013 | 4,557 | 4,942 | |||||||||||||||
Total interest and dividend income | 27,183 | 28,184 | 30,700 | 30,475 | 31,435 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 2,603 | 2,951 | 3,606 | 3,869 | 4,548 | |||||||||||||||
Borrowings | 1,826 | 1,811 | 1,732 | 1,941 | 2,297 | |||||||||||||||
Total interest expense | 4,429 | 4,762 | 5,338 | 5,810 | 6,845 | |||||||||||||||
Net interest income | 22,754 | 23,422 | 25,362 | 24,665 | 24,590 | |||||||||||||||
Provision for credit losses | (765 | ) | (489 | ) | 1,360 | 1,800 | 1,354 | |||||||||||||
Net interest income after provision for credit losses | 23,519 | 23,911 | 24,002 | 22,865 | 23,236 | |||||||||||||||
Non-interest income | ||||||||||||||||||||
Trust and investment management fee income | 3,801 | 3,666 | 3,318 | 3,532 | 3,159 | |||||||||||||||
Customer service fees | 3,257 | 2,970 | 2,890 | 2,886 | 2,439 | |||||||||||||||
Gain on sales of securities, net | 50 | - | 3,959 | - | 1,351 | |||||||||||||||
Mortgage banking income | 1,553 | 2,570 | 2,654 | 2,649 | 1,124 | |||||||||||||||
Bank-owned life insurance income | 498 | 518 | 482 | 492 | 496 | |||||||||||||||
Customer derivative income | 86 | 410 | 1,086 | 316 | 513 | |||||||||||||||
Other income | 260 | 114 | 334 | 227 | 628 | |||||||||||||||
Total non-interest income | 9,505 | 10,248 | 14,723 | 10,102 | 9,710 | |||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and employee benefits | 11,356 | 12,176 | 13,318 | 11,809 | 11,909 | |||||||||||||||
Occupancy and equipment | 3,894 | 4,328 | 4,192 | 4,279 | 3,860 | |||||||||||||||
Loss (gain) on sales of premises and equipment, net | 1 | 8 | (122 | ) | - | (2 | ) | |||||||||||||
Outside services | 533 | 432 | 571 | 438 | 442 | |||||||||||||||
Professional services | 151 | 558 | 572 | 479 | 337 | |||||||||||||||
Communication | 198 | 321 | 194 | 215 | 194 | |||||||||||||||
Marketing | 534 | 290 | 415 | 300 | 282 | |||||||||||||||
Amortization of intangible assets | 233 | 241 | 256 | 256 | 256 | |||||||||||||||
Loss on debt extinguishment | - | - | - | - | 1,351 | |||||||||||||||
Acquisition, conversion and other expenses | 552 | 889 | 4,849 | 691 | 158 | |||||||||||||||
Other expenses | 4,272 | 3,248 | 3,571 | 3,952 | 3,479 | |||||||||||||||
Total non-interest expense | 21,724 | 22,491 | 27,816 | 22,419 | 22,266 | |||||||||||||||
Income before income taxes | 11,300 | 11,668 | 10,909 | 10,548 | 10,680 | |||||||||||||||
Income tax expense | 2,275 | 2,188 | 2,269 | 2,146 | 2,199 | |||||||||||||||
Net income | $ | 9,025 | $ | 9,480 | $ | 8,640 | $ | 8,402 | $ | 8,481 | ||||||||||
Earnings per share: | ||||||||||||||||||||
Basic | $ | 0.60 | $ | 0.63 | $ | 0.58 | $ | 0.56 | $ | 0.55 | ||||||||||
Diluted | 0.60 | 0.63 | 0.58 | 0.56 | 0.55 | |||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||
Basic | 14,965 | 14,934 | 14,909 | 15,079 | 15,424 | |||||||||||||||
Diluted | 15,042 | 15,007 | 14,952 | 15,103 | 15,441 | |||||||||||||||
BAR HARBOR BANKSHARES
AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent - Annualized) - UNAUDITED
Quarters Ended | ||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||||||||
2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||||
Earning assets | ||||||||||||||||||||
Interest-bearing deposits with other banks (1) | 0.09 | % | 0.09 | % | 0.11 | % | 0.09 | % | 0.08 | % | ||||||||||
Securities available for sale and FHLB stock | 2.66 | 2.79 | 2.97 | 3.04 | 3.26 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial real estate | 3.54 | 3.68 | 3.74 | 3.81 | 4.11 | |||||||||||||||
Commercial and industrial | 3.60 | 3.86 | 3.92 | 4.39 | 4.13 | |||||||||||||||
Paycheck protection program | 5.56 | 8.12 | 11.56 | 3.18 | 3.34 | |||||||||||||||
Residential real estate | 3.80 | 3.76 | 3.74 | 3.71 | 3.81 | |||||||||||||||
Consumer | 3.44 | 3.56 | 3.65 | 3.42 | 3.81 | |||||||||||||||
Total loans | 3.70 | 3.85 | 4.03 | 3.81 | 3.94 | |||||||||||||||
Total earning assets | 3.26 | % | 3.46 | % | 3.65 | % | 3.57 | % | 3.73 | % | ||||||||||
Funding liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
NOW | 0.12 | % | 0.14 | % | 0.15 | % | 0.14 | % | 0.14 | % | ||||||||||
Savings | 0.10 | 0.13 | 0.13 | 0.13 | 0.15 | |||||||||||||||
Money market | 0.12 | 0.14 | 0.14 | 0.16 | 0.40 | |||||||||||||||
Time deposits | 1.37 | 1.44 | 1.64 | 1.69 | 1.94 | |||||||||||||||
Total interest-bearing deposits | 0.45 | 0.51 | 0.61 | 0.66 | 0.81 | |||||||||||||||
Borrowings | 2.12 | 2.16 | 1.83 | 1.60 | 1.51 | |||||||||||||||
Total interest-bearing liabilities | 0.66 | % | 0.72 | % | 0.77 | % | 0.82 | % | 0.96 | % | ||||||||||
Net interest spread | 2.60 | 2.74 | 2.88 | 2.75 | 2.77 | |||||||||||||||
Net interest margin (1) | 2.74 | 2.88 | 3.02 | 2.90 | 2.93 | |||||||||||||||
Core net interest margin (2) | 2.67 | 2.78 | 2.79 | 2.89 | 2.92 |
(1) Income from interest-bearing deposits with other banks has been separated from securities and restated for prior periods to conform to the current period presentation.
(2) Core net interest margin excludes Paycheck Protection Program loans.
BAR HARBOR BANKSHARES
AVERAGE BALANCES - UNAUDITED
Quarters Ended | ||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||||||||
(in thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||
Assets | ||||||||||||||||||||
Interest-bearing deposits with other banks (1) | $ | 228,825 | $ | 176,728 | $ | 176,747 | $ | 92,066 | $ | 71,067 | ||||||||||
Securities available for sale and FHLB stock (2) | 635,978 | 613,459 | 563,118 | 627,162 | 648,185 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial real estate | 1,122,831 | 1,099,937 | 1,059,574 | 1,012,194 | 952,264 | |||||||||||||||
Commercial and industrial | 378,634 | 377,176 | 386,201 | 399,734 | 417,620 | |||||||||||||||
Paycheck protection program | 76,701 | 65,149 | 91,109 | 131,605 | 104,740 | |||||||||||||||
Residential real estate | 850,119 | 916,633 | 995,173 | 1,060,084 | 1,117,608 | |||||||||||||||
Consumer | 104,851 | 109,802 | 115,876 | 121,248 | 126,413 | |||||||||||||||
Total loans (3) | 2,533,136 | 2,568,697 | 2,647,933 | 2,724,865 | 2,718,645 | |||||||||||||||
Total earning assets | 3,397,939 | 3,358,884 | 3,387,798 | 3,444,093 | 3,437,897 | |||||||||||||||
Cash and due from banks | 21,414 | 23,221 | 22,473 | 36,521 | 43,165 | |||||||||||||||
Allowance for credit losses | (23,419 | ) | (24,822 | ) | (18,690 | ) | (17,028 | ) | (15,678 | ) | ||||||||||
Goodwill and other intangible assets | 126,789 | 127,024 | 127,264 | 127,508 | 127,751 | |||||||||||||||
Other assets | 223,369 | 232,477 | 237,424 | 223,316 | 213,986 | |||||||||||||||
Total assets | $ | 3,746,092 | $ | 3,716,784 | $ | 3,756,269 | $ | 3,814,410 | $ | 3,807,121 | ||||||||||
Liabilities and shareholders' equity | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
NOW | $ | 781,836 | $ | 749,100 | $ | 713,464 | $ | 677,706 | $ | 611,860 | ||||||||||
Savings | 568,193 | 541,203 | 516,266 | 488,508 | 450,621 | |||||||||||||||
Money market | 368,826 | 378,743 | 399,543 | 396,351 | 411,232 | |||||||||||||||
Time deposits | 619,454 | 675,422 | 734,523 | 777,424 | 776,042 | |||||||||||||||
Total interest-bearing deposits | 2,338,309 | 2,344,468 | 2,363,796 | 2,339,989 | 2,249,755 | |||||||||||||||
Borrowings | 345,896 | 340,209 | 376,437 | 481,687 | 612,538 | |||||||||||||||
Total interest-bearing liabilities | 2,684,205 | 2,684,677 | 2,740,233 | 2,821,676 | 2,862,293 | |||||||||||||||
Non-interest-bearing demand deposits | 591,982 | 550,657 | 535,402 | 507,844 | 472,688 | |||||||||||||||
Other liabilities | 56,630 | 74,646 | 71,119 | 78,072 | 66,302 | |||||||||||||||
Total liabilities | 3,332,817 | 3,309,980 | 3,346,754 | 3,407,592 | 3,401,283 | |||||||||||||||
Total shareholders' equity | 413,275 | 406,804 | 409,515 | 406,818 | 405,838 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 3,746,092 | $ | 3,716,784 | $ | 3,756,269 | $ | 3,814,410 | $ | 3,807,121 |
(1) Total average interest-bearing deposits with other banks is net of Federal Reserve daily cash letter.
(2) Average balances for securities available-for-sale are based on amortized cost.
(3) Total average loans include non-accruing loans and loans held for sale.
BAR HARBOR BANKSHARES
ASSET QUALITY ANALYSIS - UNAUDITED
At or for the Quarters Ended | ||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | ||||||||||||||||
(in thousands) | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||
NON-PERFORMING ASSETS | ||||||||||||||||||||
Non-accruing loans: | ||||||||||||||||||||
Commercial real estate | $ | 4,367 | $ | 4,664 | $ | 4,251 | $ | 4,714 | $ | 3,981 | ||||||||||
Commercial installment | 1,370 | 1,534 | 1,466 | 1,820 | 1,790 | |||||||||||||||
Residential real estate | 6,788 | 6,753 | 5,729 | 7,154 | 7,194 | |||||||||||||||
Consumer installment | 1,054 | 1,118 | 742 | 720 | 1,023 | |||||||||||||||
Total non-accruing loans | 13,579 | 14,069 | 12,188 | 14,408 | 13,988 | |||||||||||||||
Other real estate owned | - | - | - | 1,983 | 2,318 | |||||||||||||||
Total non-performing assets | $ | 13,579 | $ | 14,069 | $ | 12,188 | $ | 16,391 | $ | 16,306 | ||||||||||
Total non-accruing loans/total loans | 0.54 | % | 0.55 | % | 0.48 | % | 0.54 | % | 0.52 | % | ||||||||||
Total non-performing assets/total assets | 0.37 | 0.38 | 0.33 | 0.42 | 0.43 | |||||||||||||||
PROVISION AND ALLOWANCE FOR CREDIT LOSSES | ||||||||||||||||||||
Balance at beginning of period | $ | 23,653 | $ | 19,082 | $ | 17,907 | $ | 16,509 | $ | 15,297 | ||||||||||
Impact of CECL adoption | - | 5,228 | - | - | - | |||||||||||||||
Charged-off loans | (239 | ) | (216 | ) | (297 | ) | (439 | ) | (220 | ) | ||||||||||
Recoveries on charged-off loans | 166 | 48 | 112 | 37 | 78 | |||||||||||||||
Net loans charged-off | (73 | ) | (168 | ) | (185 | ) | (402 | ) | (142 | ) | ||||||||||
Provision for credit losses | (765 | ) | (489 | ) | 1,360 | 1,800 | 1,354 | |||||||||||||
Balance at end of period | $ | 22,815 | $ | 23,653 | $ | 19,082 | $ | 17,907 | $ | 16,509 | ||||||||||
Allowance for credit losses/total loans | 0.91 | % | 0.93 | % | 0.74 | % | 0.66 | % | 0.60 | % | ||||||||||
Allowance for credit losses/non-accruing loans | 168 | 168 | 157 | 124 | 118 | |||||||||||||||
NET LOAN CHARGE-OFFS | ||||||||||||||||||||
Commercial real estate | $ | (105 | ) | $ | (131 | ) | $ | 63 | $ | (252 | ) | $ | 71 | |||||||
Commercial installment | (7 | ) | 1 | (228 | ) | (10 | ) | (155 | ) | |||||||||||
Residential real estate | 88 | (28 | ) | (21 | ) | 1 | (20 | ) | ||||||||||||
Consumer installment | (49 | ) | (10 | ) | 1 | (141 | ) | (38 | ) | |||||||||||
Total, net | $ | (73 | ) | $ | (168 | ) | $ | (185 | ) | $ | (402 | ) | $ | (142 | ) | |||||
Net charge-offs (QTD annualized)/average loans | 0.01 | % | 0.03 | % | 0.03 | % | 0.06 | % | 0.02 | % | ||||||||||
Net charge-offs (YTD annualized)/average loans | 0.02 | 0.03 | 0.07 | 0.08 | 0.10 | |||||||||||||||
DELINQUENT AND NON-ACCRUING LOANS/ TOTAL LOANS | ||||||||||||||||||||
30-89 Days delinquent | 0.13 | % | 0.43 | % | 0.58 | % | 0.16 | % | 0.28 | % | ||||||||||
90+ Days delinquent and still accruing | 0.02 | 0.01 | - | 0.08 | 0.04 | |||||||||||||||
Total accruing delinquent loans | 0.15 | 0.44 | 0.58 | 0.24 | 0.32 | |||||||||||||||
Non-accruing loans | 0.54 | 0.55 | 0.48 | 0.54 | 0.52 | |||||||||||||||
Total delinquent and non-accruing loans | 0.69 | % | 0.99 | % | 1.06 | % | 0.78 | % | 0.84 | % | ||||||||||
BAR HARBOR BANKSHARES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED
At or for the Quarters Ended | |||||||||||||||||||||
(in thousands) | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | ||||||||||||||||
Net income | $ | 9,025 | $ | 9,480 | $ | 8,640 | $ | 8,402 | $ | 8,481 | |||||||||||
Non-core items: | |||||||||||||||||||||
(Gain) on sale of securities, net | (50 | ) | - | (3,959 | ) | - | (1,351 | ) | |||||||||||||
Loss (gain) on sale of premises and equipment, net | 1 | 8 | (122 | ) | - | (2 | ) | ||||||||||||||
(Gain) loss on other real estate owned | - | - | (11 | ) | 335 | - | |||||||||||||||
Loss on debt extinguishment | - | - | - | - | 1,351 | ||||||||||||||||
Acquisition, conversion and other expenses | 552 | 889 | 4,849 | 691 | 158 | ||||||||||||||||
Income tax expense (1) | (119 | ) | (213 | ) | (179 | ) | (245 | ) | (37 | ) | |||||||||||
Total non-core items | 384 | 684 | 578 | 781 | 119 | ||||||||||||||||
Core earnings (2) | (A) | $ | 9,409 | $ | 10,164 | $ | 9,218 | $ | 9,183 | $ | 8,600 | ||||||||||
Net interest income | (B) | $ | 22,754 | $ | 23,422 | $ | 25,362 | $ | 24,665 | $ | 24,590 | ||||||||||
Non-interest income | 9,505 | 10,248 | 14,723 | 10,102 | 9,710 | ||||||||||||||||
Total Revenue | 32,259 | 33,670 | 40,085 | 34,767 | 34,300 | ||||||||||||||||
(Gain) on sale of securities, net | (50 | ) | - | (3,959 | ) | - | (1,351 | ) | |||||||||||||
Total core revenue (2) | (C) | $ | 32,209 | $ | 33,670 | $ | 36,126 | $ | 34,767 | $ | 32,949 | ||||||||||
Total non-interest expense | 21,724 | 22,491 | 27,816 | 22,419 | 22,266 | ||||||||||||||||
Non-core expenses: | |||||||||||||||||||||
(Loss) gain on sale of premises and equipment, net | (1 | ) | (8 | ) | 122 | - | 2 | ||||||||||||||
Gain (loss) on other real estate owned | - | - | 11 | (335 | ) | - | |||||||||||||||
Loss on debt extinguishment | - | - | - | - | (1,351 | ) | |||||||||||||||
Acquisition, conversion and other expenses | (552 | ) | (889 | ) | (4,849 | ) | (691 | ) | (158 | ) | |||||||||||
Total non-core expenses | (553 | ) | (897 | ) | (4,716 | ) | (1,026 | ) | (1,507 | ) | |||||||||||
Core non-interest expense (2) | (D) | $ | 21,171 | $ | 21,594 | $ | 23,100 | $ | 21,393 | $ | 20,759 | ||||||||||
Total revenue | 32,259 | 33,670 | 40,085 | 34,767 | 34,300 | ||||||||||||||||
Total non-interest expense | 21,724 | 22,491 | 27,816 | 22,419 | 22,266 | ||||||||||||||||
Pre-tax, pre-provision net revenue | $ | 10,535 | $ | 11,179 | $ | 12,269 | $ | 12,348 | $ | 12,034 | |||||||||||
Core revenue | 32,209 | 33,670 | 36,126 | 34,767 | 32,949 | ||||||||||||||||
Core non-interest expense | 21,171 | 21,594 | 23,100 | 21,393 | 20,759 | ||||||||||||||||
Core pre-tax, pre-provision net revenue | (U) | $ | 11,038 | $ | 12,076 | $ | 13,026 | $ | 13,374 | $ | 12,190 | ||||||||||
(in millions) | |||||||||||||||||||||
Average earning assets | (E) | $ | 3,398 | $ | 3,359 | $ | 3,388 | $ | 3,444 | $ | 3,438 | ||||||||||
Average paycheck protection program (PPP) loans | (R) | 77 | 65 | 91 | 132 | 105 | |||||||||||||||
Average earning assets, excluding PPP loans | (S) | 3,321 | 3,294 | 3,297 | 3,312 | 3,333 | |||||||||||||||
Average assets | (F) | 3,746 | 3,717 | 3,756 | 3,814 | 3,807 | |||||||||||||||
Average shareholders' equity | (G) | 413 | 407 | 410 | 407 | 406 | |||||||||||||||
Average tangible shareholders' equity (2) (3) | (H) | 287 | 280 | 282 | 279 | 278 | |||||||||||||||
Tangible shareholders' equity, period-end (2) (3) | (I) | 289 | 279 | 284 | 277 | 277 | |||||||||||||||
Tangible assets, period-end (2) (3) | (J) | 3,513 | 3,603 | 3,598 | 3,732 | 3,653 | |||||||||||||||
BAR HARBOR BANKSHARES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED
At or for the Quarters Ended | |||||||||||||||||||||||
(in thousands) | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | ||||||||||||||||||
Common shares outstanding, period-end | (K) | 14,972 | 14,950 | 14,916 | 14,929 | 15,214 | |||||||||||||||||
Average diluted shares outstanding | (L) | 15,042 | 15,007 | 14,952 | 15,103 | 15,441 | |||||||||||||||||
Core earnings per share, diluted (2) | (A/L) | $ | 0.63 | $ | 0.68 | $ | 0.62 | $ | 0.61 | $ | 0.56 | ||||||||||||
Tangible book value per share, period-end (2) | (I/K) | 19.30 | 18.64 | 19.05 | 18.56 | 18.18 | |||||||||||||||||
Securities adjustment, net of tax (1) (4) | (M) | 7,237 | 4,510 | 10,023 | 11,681 | 11,412 | |||||||||||||||||
Tangible book value per share, excluding securities adjustment (2) (4) | (I+M)/K | 18.81 | 18.34 | 18.38 | 17.78 | 17.43 | |||||||||||||||||
Tangible shareholders' equity/total tangible assets (2) | (I/J) | 8.22 | 7.73 | 7.90 | 7.42 | 7.57 | |||||||||||||||||
Performance ratios (5) | |||||||||||||||||||||||
GAAP return on assets | 0.97 | % | 1.03 | % | 0.92 | % | 0.88 | % | 0.90 | % | |||||||||||||
Core return on assets (2) | (A/F) | 1.01 | 1.11 | 0.98 | 0.96 | 0.91 | |||||||||||||||||
Pre-tax, pre-provision return on assets | 1.13 | 1.22 | 1.30 | 1.29 | 1.27 | ||||||||||||||||||
Core pre-tax, pre-provision return on assets (2) | (U/F) | 1.18 | 1.32 | 1.38 | 1.39 | 1.29 | |||||||||||||||||
GAAP return on equity | 8.76 | 9.45 | 8.39 | 8.22 | 8.40 | ||||||||||||||||||
Core return on equity (2) | (A/G) | 9.13 | 10.13 | 8.95 | 8.98 | 8.52 | |||||||||||||||||
Return on tangible equity | 12.88 | 14.01 | 12.45 | 12.24 | 12.55 | ||||||||||||||||||
Core return on tangible equity (1) (2) | (A+Q)/H | 13.42 | 15.00 | 13.27 | 13.36 | 12.72 | |||||||||||||||||
Efficiency ratio (2) (6) | (D-O-Q) /(C+N) | 63.45 | 61.95 | 61.98 | 59.47 | 60.67 | |||||||||||||||||
Net interest margin | (B+P)/E | 2.74 | 2.88 | 3.02 | 2.90 | 3.04 | |||||||||||||||||
Core net interest margin (2) (7) | (B+P-T)/S | 2.67 | 2.78 | 2.79 | 2.89 | 2.92 | |||||||||||||||||
Supplementary data (in thousands) | |||||||||||||||||||||||
Taxable equivalent adjustment for efficiency ratio | (N) | $ | 586 | $ | 595 | $ | 542 | $ | 570 | $ | 646 | ||||||||||||
Franchise taxes included in non-interest expense | (O) | 128 | 125 | 117 | 121 | 120 | |||||||||||||||||
Tax equivalent adjustment for net interest margin | (P) | 430 | 433 | 396 | 416 | 490 | |||||||||||||||||
Intangible amortization | (Q) | 233 | 241 | 256 | 256 | 256 | |||||||||||||||||
Interest and fees on PPP loans | (T) | 1,064 | 1,304 | 2,648 | 1,052 | 869 |
(1) Assumes a marginal tax rate of
(2) Non-GAAP financial measure.
(3) Tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. Tangible assets is computed by taking total assets less the intangible assets at period-end.
(4) Securities adjustment, net of tax represents the total unrealized loss on available-for-sale securities recorded on the Company's consolidated balance sheets within total common shareholders' equity.
(5) All performance ratios are based on average balance sheet amounts, where applicable.
(6) Efficiency ratio is computed by dividing core non-interest expense net of franchise taxes and intangible amortization divided by core revenue on a fully taxable equivalent basis.
(7) Core net interest margin excludes Paycheck Protection Program loans.
SOURCE: Bar Harbor Bank and Trust
View source version on accesswire.com:
https://www.accesswire.com/656506/Bar-Harbor-Bankshares-Reports-Second-Quarter-Results-Declares-Dividend
FAQ
What are the earnings per share for Bar Harbor Bankshares (BHB) in Q2 2021?
What is the dividend payment date for Bar Harbor Bankshares (BHB)?
How much did Bar Harbor Bankshares (BHB) grow its core deposits in Q2 2021?
What was the net income for Bar Harbor Bankshares (BHB) in Q2 2021?