Third Quarter 2020 Record Results and Dividend Increase Reported by Amphenol Corporation
Amphenol Corporation (NYSE: APH) reported record GAAP diluted EPS of $1.12 for Q3 2020, up from $0.92 in Q3 2019. Sales rose to $2.323 billion, an 11% increase year-over-year. Adjusted diluted EPS reached $1.09, reflecting strong performance despite COVID-19 disruptions. For 2020, the company expects sales between $8.333 billion and $8.373 billion. A 16% dividend increase was approved, raising the quarterly payout from $0.25 to $0.29 per share, payable on January 6, 2021. Operating cash flow stood at $398 million, underscoring strong earnings quality.
- Record Q3 2020 GAAP diluted EPS of $1.12, up from $0.92 in Q3 2019.
- Sales increased by 11% year-over-year, reaching $2.323 billion.
- Adjusted diluted EPS for Q3 2020 was $1.09, a significant improvement.
- Operating cash flow of $398 million reflects strong financial performance.
- A 16% increase in quarterly dividend to $0.29 per share was approved.
- Adjusted diluted EPS for nine months declined from $2.76 in 2019 to $2.61 in 2020, mainly due to COVID-19 impacts.
- Currency translation negatively affected sales by $23 million in the first nine months of 2020.
WALLINGFORD, Conn.--(BUSINESS WIRE)--Amphenol Corporation (NYSE: APH) reported today record GAAP diluted Earnings Per Share (“EPS”) for the third quarter 2020 of
For the nine months ended September 30, 2020, GAAP Diluted EPS was
On October 20, 2020, the Company’s Board of Directors approved a
Amphenol President and Chief Executive Officer, R. Adam Norwitt, stated, “While the COVID-19 pandemic continued to impact our business in the third quarter 2020, I am very proud that our team drove results that far exceeded our expectations, all while continuing to prioritize the safety and health of our employees worldwide.”
“We are pleased to have closed the third quarter of 2020 with record sales and Adjusted Diluted EPS of
“It is extremely rewarding that even in this challenging environment the Company’s experienced management team continued to react quickly to capitalize on opportunities to reach these new record levels of revenue and earnings. In addition, third quarter operating margins significantly improved from the second quarter, reaching a very strong
“As we look ahead, the global economy remains very uncertain, and the continuing COVID-19 pandemic appears to be worsening in some regions of the world. Given the current demand environment and assuming no new material disruptions from the pandemic as well as constant exchange rates, for the fourth quarter 2020, we expect sales to be in the range of
“Despite the ongoing challenges posed by the COVID-19 pandemic, we are encouraged by the platform of strength that has been created by the Company’s consistent and superior performance during these highly uncertain times. The electronics revolution continues to create exciting long-term growth opportunities for Amphenol across each of our diversified end markets, with customers driving their products and networks to achieve ever higher levels of performance. We believe these opportunities will enable a long-term increase in demand for our expanded range of high-technology interconnect, sensor and antenna products. Our ongoing actions to leverage our competitive advantages and create sustained financial strength, as well as our initiatives to expand our high-technology product offerings, both organically and through our acquisition program, have created an excellent base for future performance. I remain confident in the ability of our outstanding entrepreneurial management team to dynamically adjust to changing market conditions, to capitalize on the wide array of growth opportunities that arise even in times of crisis and to continue to generate strong financial performance. Most importantly, I continue to be truly grateful to our team for their extraordinary efforts to protect the safety and health of our employees around the world.”
The Company will host a conference call to discuss its third quarter results at 1:00 PM (EDT) Wednesday, October 21, 2020. The toll-free dial-in number to participate in this call is 888-455-0949; International dial-in number is +1-773-799-3973; Passcode: LAMPO. There will be a replay available until 11:59 PM (EST) on Saturday, November 21, 2020. The replay numbers are toll free 800-568-4204; International toll number is +1-203-369-3290; Passcode: 7183.
A live broadcast as well as a replay can be accessed through the Investor Relations section of the company’s website at https://investors.amphenol.com.
Amphenol Corporation is one of the world’s largest designers, manufacturers and marketers of electrical, electronic and fiber optic connectors and interconnect systems, antennas, sensors and sensor-based products and coaxial and high-speed specialty cable. Amphenol designs, manufactures and assembles its products at facilities in the Americas, Europe, Asia, Australia and Africa and sells its products through its own global sales force, independent representatives and a global network of electronics distributors. Amphenol has a diversified presence as a leader in high-growth areas of the interconnect market including: Automotive, Broadband Communications, Commercial Aerospace, Industrial, Information Technology and Data Communications, Military, Mobile Devices and Mobile Networks.
Forward-Looking Statements
This press release may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events and are subject to risks and uncertainties. The forward-looking statements, which address the Company’s expected business and financial performance and financial condition, among other matters, may contain words and terms such as: “anticipate,” “could,” “believe,” “continue,” “expect,” “estimate,” “forecast,” “ongoing,” “project,” “seek,” “predict,” “target,” “will,” “intend,” “plan,” “look ahead,” “optimistic,” “potential,” “guidance,” “may,” “should,” or “would” and other words and terms of similar meaning. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, such as statements about expected earnings, revenues, growth, liquidity or other financial matters, together with any forward-looking statements related in any way to the COVID-19 pandemic including its future impact on the Company. Although the Company believes the expectations reflected in such forward-looking statements including regarding the fourth quarter and full year 2020 sales and Adjusted Diluted EPS expectations are based upon reasonable assumptions, the expectations may not be attained or there may be material deviation. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.
Factors that could cause actual results to differ materially from these forward-looking statements, include, but are not limited to, the following: future risks and existing uncertainties associated with the COVID-19 pandemic, which continues to disrupt our operations including, depending on the specific location, government regulations that limit our ability to operate certain of our facilities at full capacity and to adjust certain costs, travel restrictions, “work-from-home” orders and the gradual transition back to the workplace, supplier constraints, supply-chain interruptions, logistics challenges and limitations, and reduced demand from certain customers; uncertainties associated with a protracted economic slowdown that could negatively affect the financial condition of our customers; uncertainties and volatility in the global capital markets; political, economic, military and other risks in countries outside of the United States; the impact of general economic conditions, geopolitical conditions and U.S. trade policies, legislation, trade disputes, treaties and tariffs, including those affecting China, on the Company’s business operations; risks associated with the improper conduct by any of our employees, customers, suppliers, distributors or any other business partners which could impair our business reputation and financial results and could result in our non-compliance with anti-corruption laws and regulations of the U.S. government and various foreign jurisdictions; changes in exchange rates of the various currencies in which the Company conducts business; the Company’s ability to obtain a consistent supply of materials, at stable pricing levels; the Company’s dependence on sales to the communications industry, which markets are dominated by large manufacturers and operators who regularly exert significant pressure on suppliers, including the Company; changes in defense expenditures in the military market, including the impact of reductions or changes in the defense budgets of U.S. and foreign governments; the Company’s ability to compete successfully on the basis of technology innovation, product quality and performance, price, customer service and delivery time; the Company’s ability to continue to conceive, design, manufacture and market new products and upon continuing market acceptance of its existing and future product lines; difficulties and unanticipated expenses in connection with purchasing and integrating newly acquired businesses, including the potential for the impairment of goodwill and other intangible assets; events beyond the Company’s control that could lead to an inability to meet its financial covenants which could result in a default under the Company’s revolving credit facility; the Company’s ability to access the capital markets on favorable terms, including as a result of significant deterioration of general economic or capital market conditions, or as a result of a downgrade in the Company’s credit rating; changes in interest rates; government contracting risks that the Company may be subject to, including laws and regulations governing performance of U.S. government contracts and related risks associated with conducting business with the U.S. government or its suppliers (both directly and indirectly); governmental export and import controls that certain of our products may be subject to, including export licensing, customs regulations, economic sanctions or other laws; cybersecurity threats or incidents that could arise on our information technology systems which could disrupt business operations and adversely impact our reputation and operating results and potentially lead to litigation and/or governmental investigations; changes in fiscal and tax policies, audits and examinations by taxing authorities, laws, regulations and guidance in the United States and foreign jurisdictions, including related interpretations of certain provisions of the U.S. Tax Cuts and Jobs Act of 2017 any difficulties in protecting the Company’s intellectual property rights; and litigation, customer claims, product recalls, governmental investigations, criminal liability or environmental matters including changes to laws and regulations to which the Company may be subject. In addition, the extent to which the COVID-19 pandemic will continue to impact our business and financial results going forward will be dependent on future developments such as the length and severity of the crisis, the potential resurgence of the crisis, future government regulations in response to the crisis and the overall impact of the COVID-19 pandemic on the global economy and capital markets, among many other factors, all of which remain highly uncertain and unpredictable.
A further description of these uncertainties and other risks can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, Quarterly Reports on Form 10-Q and the Company’s other reports filed with the Securities and Exchange Commission. These or other uncertainties may cause the Company’s actual future results to be materially different from those expressed in any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statements except as required by law.
Non-GAAP Financial Measures
The financial statements included within this press release are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This press release also contains certain non-GAAP financial measures, including Adjusted Operating Income, Adjusted Operating Margin, Adjusted Net Income attributable to Amphenol Corporation, Adjusted Effective Tax Rate and Adjusted Diluted EPS (collectively, “non-GAAP financial measures”), which are intended to supplement the reported GAAP results. Management utilizes these non-GAAP financial measures as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Non-GAAP financial measures discussed within this press release exclude income and expenses that are not directly related to the Company’s operating performance during the periods presented. Items excluded in the presentation of the non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs and certain discrete tax items including but not limited to the excess tax benefits related to stock-based compensation as well as the impact of significant changes in tax law. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included at the end of this press release. However, such non-GAAP financial measures should not be considered in isolation, as a substitute for or superior to the related GAAP financial measures. In addition, these non-GAAP financial measures are not necessarily the same or comparable to similar measures presented by other companies, as such measures may be calculated differently or may exclude different items. The non-GAAP financial measures are defined within the “Supplemental Financial Information” table at the end of this press release and should be read in conjunction with the Company’s financial statements presented in accordance with GAAP.
1 All referenced non-GAAP financial measures are defined in the tables at the end of this press release.
AMPHENOL CORPORATION |
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
(Unaudited) |
|||||||||||||
(dollars and shares in millions, except per share data |
|||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
||||
Net sales |
|
$ |
2,323.4 |
|
$ |
2,100.6 |
|
$ |
6,172.9 |
|
$ |
6,074.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
1,588.5 |
|
|
1,438.7 |
|
|
4,274.4 |
|
|
4,137.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
734.9 |
|
|
661.9 |
|
|
1,898.5 |
|
|
1,937.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses |
|
|
— |
|
|
— |
|
|
— |
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
259.1 |
|
|
248.3 |
|
|
748.4 |
|
|
722.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
475.8 |
|
|
413.6 |
|
|
1,150.1 |
|
|
1,189.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(28.0) |
|
|
(29.7) |
|
|
(87.1) |
|
|
(89.5) |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
(14.3) |
|
|
— |
|
|
(14.3) |
|
Other income, net |
|
|
1.0 |
|
|
4.5 |
|
|
3.4 |
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
448.8 |
|
|
374.1 |
|
|
1,066.4 |
|
|
1,093.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (1) |
|
|
(99.3) |
|
|
(91.8) |
|
|
(213.3) |
|
|
(250.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
349.5 |
|
|
282.3 |
|
|
853.1 |
|
|
843.2 |
|
Less: Net income attributable to noncontrolling interests |
|
|
(2.9) |
|
|
(2.0) |
|
|
(6.7) |
|
|
(6.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Amphenol Corporation |
|
$ |
346.6 |
|
$ |
280.3 |
|
$ |
846.4 |
|
$ |
836.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Basic |
|
$ |
1.16 |
|
$ |
0.95 |
|
$ |
2.84 |
|
$ |
2.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
298.8 |
|
|
296.6 |
|
|
297.6 |
|
|
297.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Diluted (2) |
|
$ |
1.12 |
|
$ |
0.92 |
|
$ |
2.76 |
|
$ |
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted |
|
|
308.2 |
|
|
306.2 |
|
|
306.2 |
|
|
307.8 |
|
________________________________ | ||
Note 1 |
Provision for income taxes for the three months ended September 30, 2020 and 2019 includes excess tax benefits related to stock-based compensation of |
|
|
||
Note 2 |
Net income per share for the three months ended September 30, 2020 includes the excess tax benefits related to stock-based compensation discussed in Note 1. Net income per share for the three months ended September 30, 2019 includes (i) the refinancing-related costs of |
|
Net income per share for the nine months ended September 30, 2020 includes (i) the discrete tax benefit and (ii) excess tax benefits related to stock-based compensation, each discussed in Note 1. Net income per share for the nine months ended September 30, 2019 includes (i) acquisition-related expenses of |
||
Excluding these effects, Adjusted Diluted EPS, a non-GAAP financial measure which is defined and reconciled to its most comparable GAAP financial measure in this press release, was |
AMPHENOL CORPORATION |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(dollars in millions) |
|||||||
|
|
September 30, |
|
December 31, |
|
||
|
|
2020 |
|
2019 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,420.5 |
|
$ |
891.2 |
|
Short-term investments |
|
|
35.7 |
|
|
17.4 |
|
Total cash, cash equivalents and short-term investments |
|
|
1,456.2 |
|
|
908.6 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
1,880.3 |
|
|
1,736.4 |
|
Inventories |
|
|
1,391.0 |
|
|
1,310.1 |
|
Prepaid expenses and other current assets |
|
|
309.5 |
|
|
256.1 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
5,037.0 |
|
|
4,211.2 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation of |
|
|
1,036.9 |
|
|
999.0 |
|
Goodwill |
|
|
4,955.5 |
|
|
4,867.1 |
|
Other intangible assets, net |
|
|
408.2 |
|
|
442.0 |
|
Other long-term assets |
|
|
316.3 |
|
|
296.2 |
|
|
|
|
|
|
|
|
|
|
|
$ |
11,753.9 |
|
$ |
10,815.5 |
|
|
|
|
|
|
|
|
|
LIABILITIES & EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,075.9 |
|
$ |
866.8 |
|
Accrued salaries, wages and employee benefits |
|
|
189.1 |
|
|
171.8 |
|
Accrued income taxes |
|
|
117.4 |
|
|
127.9 |
|
Accrued dividends |
|
|
74.7 |
|
|
74.4 |
|
Other accrued expenses |
|
|
528.7 |
|
|
488.5 |
|
Current portion of long-term debt |
|
|
229.2 |
|
|
403.3 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,215.0 |
|
|
2,132.7 |
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
3,586.0 |
|
|
3,203.4 |
|
Accrued pension and postretirement benefit obligations |
|
|
189.4 |
|
|
198.8 |
|
Deferred income taxes |
|
|
253.5 |
|
|
260.4 |
|
Other long-term liabilities |
|
|
404.8 |
|
|
424.0 |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Common stock |
|
|
0.3 |
|
|
0.3 |
|
Additional paid-in capital |
|
|
1,938.1 |
|
|
1,683.3 |
|
Retained earnings |
|
|
3,587.1 |
|
|
3,348.4 |
|
Treasury stock, at cost |
|
|
(96.9) |
|
|
(70.8) |
|
Accumulated other comprehensive loss |
|
|
(388.4) |
|
|
(430.9) |
|
|
|
|
|
|
|
|
|
Total shareholders’ equity attributable to Amphenol Corporation |
|
|
5,040.2 |
|
|
4,530.3 |
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
65.0 |
|
|
65.9 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
5,105.2 |
|
|
4,596.2 |
|
|
|
|
|
|
|
|
|
|
|
$ |
11,753.9 |
|
$ |
10,815.5 |
|
AMPHENOL CORPORATION |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW |
|||||||
(Unaudited) |
|||||||
(dollars in millions) |
|||||||
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2020 |
|
2019 |
|
||
Cash from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
853.1 |
|
$ |
843.2 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
218.0 |
|
|
235.4 |
|
Stock-based compensation expense |
|
|
51.0 |
|
|
46.4 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
14.3 |
|
Deferred income tax benefit |
|
|
(5.8) |
|
|
(37.5) |
|
Net change in components of working capital |
|
|
38.6 |
|
|
(27.1) |
|
Net change in other long-term assets and liabilities |
|
|
(3.9) |
|
|
3.5 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,151.0 |
|
|
1,078.2 |
|
|
|
|
|
|
|
|
|
Cash from investing activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(204.8) |
|
|
(223.0) |
|
Proceeds from disposals of property, plant and equipment |
|
|
10.8 |
|
|
7.1 |
|
Purchases of short-term investments |
|
|
(89.3) |
|
|
(48.5) |
|
Sales and maturities of short-term investments |
|
|
71.1 |
|
|
44.6 |
|
Acquisitions, net of cash acquired |
|
|
(50.3) |
|
|
(891.2) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(262.5) |
|
|
(1,111.0) |
|
|
|
|
|
|
|
|
|
Cash from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of senior notes |
|
|
942.3 |
|
|
1,398.8 |
|
Repayments of senior notes and other long-term debt |
|
|
(402.9) |
|
|
(1,111.2) |
|
Borrowings under credit facilities |
|
|
1,567.4 |
|
|
— |
|
Repayments under credit facilities |
|
|
(1,568.1) |
|
|
— |
|
(Repayments) borrowings under commercial paper programs, net |
|
|
(385.9) |
|
|
137.2 |
|
Payment of costs related to debt financing |
|
|
(8.7) |
|
|
(14.9) |
|
Payment of premiums and fees related to early extinguishment of debt |
|
|
— |
|
|
(13.4) |
|
Payment of acquisition-related contingent consideration |
|
|
(75.0) |
|
|
— |
|
Payment of deferred purchase price related to an acquisition |
|
|
(16.2) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
256.6 |
|
|
146.3 |
|
Distributions to and purchases of noncontrolling interests |
|
|
(11.5) |
|
|
(25.0) |
|
Purchase of treasury stock |
|
|
(459.2) |
|
|
(558.7) |
|
Dividend payments |
|
|
(223.0) |
|
|
(205.5) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(384.2) |
|
|
(246.4) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
25.0 |
|
|
(30.8) |
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
529.3 |
|
|
(310.0) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents balance, beginning of period |
|
|
891.2 |
|
|
1,279.3 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents balance, end of period |
|
$ |
1,420.5 |
|
$ |
969.3 |
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
Interest |
|
$ |
74.5 |
|
$ |
81.8 |
|
Income taxes, net |
|
|
262.9 |
|
|
333.2 |
|
AMPHENOL CORPORATION |
|||||||||||||
SEGMENT INFORMATION |
|||||||||||||
(Unaudited) |
|||||||||||||
(dollars in millions) |
|||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
2,221.9 |
|
$ |
2,000.8 |
|
$ |
5,899.4 |
|
$ |
5,789.0 |
|
Cable Products and Solutions |
|
|
101.5 |
|
|
99.8 |
|
|
273.5 |
|
|
285.4 |
|
Consolidated Net sales |
|
$ |
2,323.4 |
|
$ |
2,100.6 |
|
$ |
6,172.9 |
|
$ |
6,074.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
$ |
498.4 |
|
$ |
433.9 |
|
$ |
1,217.6 |
|
$ |
1,272.4 |
|
Cable Products and Solutions |
|
|
10.9 |
|
|
10.2 |
|
|
25.7 |
|
|
29.3 |
|
Stock-based compensation expense |
|
|
(19.0) |
|
|
(16.6) |
|
|
(51.0) |
|
|
(46.4) |
|
Acquisition-related expenses |
|
|
— |
|
|
— |
|
|
— |
|
|
(25.4) |
|
Other operating expenses |
|
|
(14.5) |
|
|
(13.9) |
|
|
(42.2) |
|
|
(40.5) |
|
Consolidated Operating income |
|
$ |
475.8 |
|
$ |
413.6 |
|
$ |
1,150.1 |
|
$ |
1,189.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin (%): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect Products and Assemblies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Products and Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Acquisition-related expenses |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Other operating expenses |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Consolidated Operating margin (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
AMPHENOL CORPORATION |
SUPPLEMENTAL FINANCIAL INFORMATION |
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES |
(Unaudited) |
(dollars in millions, except per share data) |
|
Management utilizes the non-GAAP financial measures defined below as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. The following non-GAAP financial measures exclude income and expenses that are not directly related to the Company’s operating performance during the periods presented. Items excluded in the presentation of these non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, and certain discrete tax items including but not limited to (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. The following non-GAAP financial information is included for supplemental purposes only and should not be considered in isolation, as a substitute for or superior to the related U.S. GAAP financial measures. In addition, these non-GAAP financial measures are not necessarily the same or comparable to similar measures presented by other companies, as such measures may be calculated differently or may exclude different items. Such non-GAAP financial measures should be read in conjunction with the Company’s financial statements presented in accordance with U.S. GAAP. |
|
The following are reconciliations of non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures for the periods presented: |
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
|
|
2020 |
|
2019 |
||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
||
|
|
|
|
|
|
|
attributable |
|
Effective |
|
|
|
|
|
|
|
|
|
attributable |
|
Effective |
|
|
|
||
|
|
Operating |
|
Operating |
|
to Amphenol |
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
to Amphenol |
|
Tax |
|
Diluted |
||||||
|
|
Income |
|
Margin (1) |
|
Corporation |
|
Rate (1) |
|
EPS |
|
Income |
|
Margin (1) |
|
Corporation |
|
Rate (1) |
|
EPS |
||||||
Reported (GAAP) |
|
$ |
475.8 |
|
20.5 |
% |
$ |
346.6 |
|
22.1 |
% |
$ |
1.12 |
|
$ |
413.6 |
|
19.7 |
% |
$ |
280.3 |
|
24.5 |
% |
$ |
0.92 |
Loss on early extinguishment of debt |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
12.5 |
|
(0.4) |
|
|
0.04 |
Excess tax benefits related to stock-based compensation |
|
|
- |
|
- |
|
|
(10.7) |
|
2.4 |
|
|
(0.03) |
|
|
- |
|
- |
|
|
(1.6) |
|
0.4 |
|
|
(0.01) |
Adjusted (non-GAAP) (2) |
|
$ |
475.8 |
|
20.5 |
% |
$ |
335.9 |
|
24.5 |
% |
$ |
1.09 |
|
$ |
413.6 |
|
19.7 |
% |
$ |
291.2 |
|
24.5 |
% |
$ |
0.95 |
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
|
2020 |
|
2019 |
||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
||
|
|
|
|
|
|
|
attributable |
|
Effective |
|
|
|
|
|
|
|
|
|
attributable |
|
Effective |
|
|
|
||
|
|
Operating |
|
Operating |
|
to Amphenol |
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
to Amphenol |
|
Tax |
|
Diluted |
||||||
|
|
Income |
|
Margin (1) |
|
Corporation |
|
Rate (1) |
|
EPS |
|
Income |
|
Margin (1) |
|
Corporation |
|
Rate (1) |
|
EPS |
||||||
Reported (GAAP) |
|
$ |
1,150.1 |
|
18.6 |
% |
$ |
846.4 |
|
20.0 |
% |
$ |
2.76 |
|
$ |
1,189.4 |
|
19.6 |
% |
$ |
836.3 |
|
22.9 |
% |
$ |
2.72 |
Acquisition-related expenses |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
|
25.4 |
|
0.4 |
|
|
21.0 |
|
(0.2) |
|
|
0.07 |
Loss on early extinguishment of debt |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
12.5 |
|
(0.1) |
|
|
0.04 |
Excess tax benefits related to stock-based compensation |
|
|
- |
|
- |
|
|
(28.1) |
|
2.6 |
|
|
(0.09) |
|
|
- |
|
- |
|
|
(21.3) |
|
1.9 |
|
|
(0.07) |
Discrete tax item |
|
|
- |
|
- |
|
|
(19.9) |
|
1.9 |
|
|
(0.06) |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
Adjusted (non-GAAP) (2) |
|
$ |
1,150.1 |
|
18.6 |
% |
$ |
798.4 |
|
24.5 |
% |
$ |
2.61 |
|
$ |
1,214.8 |
|
20.0 |
% |
$ |
848.5 |
|
24.5 |
% |
$ |
2.76 |
________________________________ | ||
(1) | While the terms “operating margin” and “effective tax rate” are not considered U.S. GAAP financial measures, for purposes of this table, we derive the reported (GAAP) measures based on GAAP results, which serve as the basis for the reconciliation to their comparable non-GAAP financial measure. |
|
|
||
(2) | The definitions of non-GAAP financial measures used are as follows: |
|
|
||
Adjusted Operating Income is defined as Operating Income (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses that are not directly related to the Company’s operating performance during the periods presented. |
||
|
||
Adjusted Operating Margin is defined as Adjusted Operating Income (as defined above) expressed as a percentage of Net sales (as reported in the Condensed Consolidated Statements of Income). |
||
|
||
Adjusted Net Income attributable to Amphenol Corporation is defined as Net Income attributable to Amphenol Corporation (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
||
|
||
Adjusted Effective Tax Rate is defined as Provision for income taxes (as reported in the Condensed Consolidated Statements of Income) expressed as a percentage of Income before income taxes (as reported in the Condensed Consolidated Statements of Income), each excluding the income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
||
|
||
Adjusted Diluted EPS is defined as diluted earnings per share (as reported in accordance with U.S. GAAP), excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. Adjusted Diluted EPS is calculated as Adjusted Net Income attributable to Amphenol Corporation, as defined above, divided by the weighted average outstanding diluted shares (as reported in the Condensed Consolidated Statements of Income). |
AMPHENOL CORPORATION |
SUPPLEMENTAL FINANCIAL INFORMATION |
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - GUIDANCE |
(Unaudited) |
(dollars in millions, except per share data) |
|
Management utilizes the non-GAAP financial measures defined earlier as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company's Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Adjusted Diluted EPS, a non-GAAP financial measure, excludes income and expenses that are not directly related to the Company's operating performance during the periods presented. Items excluded in the presentation of this non-GAAP financial measure in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, and certain discrete tax items including but not limited to (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. Adjusted Diluted EPS is not necessarily the same or comparable to similar measures presented by other companies, as such measures may be calculated differently or may exclude different items. Such non-GAAP financial measure should be read in conjunction with the Company’s financial statements presented in accordance with U.S. GAAP. |
|
The following are reconciliations of current guidance for GAAP Diluted earnings per share (Diluted EPS) to Adjusted Diluted EPS (non-GAAP) for both the fourth quarter and the full year 2020: |
|
|
|
|
|
|
|
|
GUIDANCE (1) |
|
||
|
|
FOURTH QUARTER 2020 |
|
FULL YEAR 2020 |
|
|
|
|
|
|
|
Diluted EPS (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits related to stock-based compensation |
|
- |
|
( |
|
|
|
|
|
|
|
Discrete tax item |
|
- |
|
( |
|
|
|
|
|
|
|
Adjusted Diluted EPS (non-GAAP) |
|
|
|
|
|
________________________________ | ||
(1) |
Forward-looking Adjusted Diluted EPS reflected in our guidance excludes certain income and expenses, described above, that are not directly related to the Company's operating performance. Such items are excluded from our guidance for the forward-looking periods only to the extent that such items have either (i) already been reflected in periods reported and are therefore included in the forward-looking full-year period or (ii) the Company reasonably expects to record such items in the forward-looking periods presented and such amounts are estimable. As the Company has not identified any estimable items in the forward-looking periods presented, the reconciling items shown above for the full year 2020 guidance only reflect the impact of the items that were recognized during the nine months ended September 30, 2020. |