ADM Reports Fourth Quarter Earnings per Share of $1.84, $1.93 on an Adjusted Basis; Increasing Quarterly Dividend 12.5% to $0.45 per share
ADM reported strong Q4 2022 results, with net earnings of $1.0 billion and adjusted earnings of $1.1 billion. The company achieved an adjusted EPS of $1.93, up from $1.50 in Q4 2021. Full-year adjusted EPS stood at $7.85, with segment operating profit at $6.6 billion. Notably, ADM raised its quarterly dividend by 12.5% to $0.45 per share, marking 50 consecutive years of dividend increases. ADM’s Cash from operations reached $5.3 billion, allowing continued investments. However, Carbohydrate Solutions results were notably lower year-over-year despite strong overall performance in Nutrition and Ag Services.
- Q4 adjusted EPS increased to $1.93 from $1.50 YoY.
- Full-year adjusted EPS reached $7.85.
- Raised quarterly dividend by 12.5%, marking 50 consecutive years of increases.
- Generated $5.3 billion in cash from operations.
- Carbohydrate Solutions segment results significantly lower year-over-year.
- Animal Nutrition results decreased due to lower margins in amino acids.
-
Net earnings of
, adjusted net earnings of$1.0 billion $1.1 billion -
Trailing four-quarter average adjusted ROIC of
13.6%
“ADM delivered another very strong quarter to complete an outstanding year, and the strategic work we have done throughout 2022 has positioned us well for 2023 and beyond,” said Chairman and CEO
“For the full year, we delivered adjusted EPS of
“As we look ahead, we are strengthening our focus on controllable actions to mitigate the impact of market forces, and we will continue to improve our global capabilities to serve our customers. We are also increasing our investments in the decarbonization of some of our large production facilities to enable the evolution of our Carbohydrate Solutions segment, and investing in our future by empowering new food technology platforms to address evolving consumer preferences and longer-term food security needs. We remain committed to balanced capital allocation, which includes returning cash to shareholders. We are pleased to announce today that we’re raising our quarterly dividend by
Fourth Quarter 2022 Highlights
(Amounts in millions except per share amounts) |
|
2022 |
|
|
2021 |
Earnings per share (as reported) |
$ |
1.84 |
|
$ |
1.38 |
Adjusted earnings per share1 |
$ |
1.93 |
|
$ |
1.50 |
|
|
|
|
||
Segment operating profit |
$ |
1,611 |
|
$ |
1,388 |
Adjusted segment operating profit (loss)1 |
$ |
1,665 |
|
$ |
1,413 |
Ag Services and Oilseeds |
|
1,184 |
|
|
810 |
Carbohydrate Solutions |
|
261 |
|
|
428 |
Nutrition |
|
131 |
|
|
160 |
Other Business |
|
89 |
|
|
15 |
-
Q4 2022 EPS as reported of
includes a$1.84 per share charge related primarily to impairments, restructuring, and settlement contingencies; a$0.10 per share gain related to the sale of certain assets; and a$0.02 per share tax expense related to certain discrete items. Adjusted EPS, which excludes these items, was$0.01 .1$1.93
1 |
Non-GAAP financial measures; see pages 3, 5, 10, 11 and 12 for explanations and reconciliations, including after-tax amounts. |
Quarterly Results of Operations
Ag Services & Oilseeds delivered substantially higher year-over-year results.
-
Ag Services results were higher than the fourth quarter of 2021. Low water conditions reduced North American export volumes, partially offset by the South American team, which executed well to deliver higher margins and volumes. Global Trade results were lower than the strong fourth quarter of 2021, with lower ocean freight results partially offset by higher results in EMEA origination and destination marketing. The business benefited from a
legal recovery related to the 2019 and 2020 closure of the$110 million Reserve, Louisiana , export facility.
-
Crushing results were more than double those of the prior-year period. In
North America , strong export volumes for soybean meal and growing domestic demand for renewable diesel contributed to strong margins. In EMEA, oil demand powered strong rapeseed margins, more than offsetting higher energy costs compared to the prior year. Expanding margins drove negative timing impacts in the quarter of approximately .$40 million
-
RPO results were significantly higher year over year, as the business continued to execute well to meet demand for food oil, renewable diesel in the
U.S. and biodiesel globally.
- Equity earnings from Wilmar were much higher versus the fourth quarter of 2021.
Carbohydrate Solutions results were substantially lower year over year.
-
The Starches and Sweeteners subsegment, which includes ethanol production from our wet mills, delivered much higher year-over-year results. The
North America business delivered solid volumes and strong margins in both starches and sweeteners, partially offsetting lower ethanol margins. The EMEA team effectively managed risk and delivered improved results on better margins in a continued dynamic environment. The global wheat milling business delivered higher margins driven by solid customer demand.
-
Vantage Corn Processors results were substantially lower, as higher ethanol inventory levels pressured margins, especially compared to the very strong margin environment in the fourth quarter of 2021.
Nutrition delivered revenue growth of
- Human Nutrition results were lower than those of the fourth quarter of 2021. Flavors results were similar to the prior year, as strong revenue growth helped offset demand fulfillment challenges. Specialty Ingredients continued to see strong demand for its product portfolio, including plant-based proteins, offset by inventory adjustments. Health & Wellness was higher year over year, driven primarily by the bioactives portfolio, including the results from the Deerland acquisition.
-
Animal Nutrition results were substantially lower than the prior-year quarter, primarily due to lower margins in amino acids driven by recovery in the global supply of lysine; pet nutrition volumes were lower in
Latin America , partially driven by demand fulfillment challenges. Feed results were stronger, driven by APAC andLatin America , partially offset by the impact of softer demand in EMEA.
Other Business results were significantly higher than the prior year. Higher short-term interest rates drove improved earnings in
Other Items of Note
As additional information to help clarify underlying business performance, the table on page 10 includes reported earnings and EPS as well as adjusted earnings and EPS.
Segment operating profit of
In Corporate results, interest expense increased year over year on higher interest rates. Unallocated corporate costs were higher year over year due primarily to higher IT operating and project-related costs, and higher costs in the company’s centers of excellence. Other Corporate was favorable versus the prior year primarily due to higher contributions from foreign currency-related hedge activity and lower railroad maintenance expense. Corporate results also included losses related to the mark-to-market adjustment on the Wilmar exchangeable bond and severance totaling
The effective tax rate for the quarter was approximately
1 Constant currency revenue is |
Dividend
ADM’s Board of Directors has declared a cash dividend of
Note: Additional Facts and Explanations
Additional facts and explanations about results and industry environment can be found at the end of the
Conference Call Information
Forward-Looking Statements
Some of our comments and materials in this presentation constitute forward-looking statements that reflect management’s current views and estimates of future economic circumstances, industry conditions, Company performance and financial results. These statements and materials are based on many assumptions and factors that are subject to risk and uncertainties.
About
Financial Tables Follow
Source: Corporate Release
Source:
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP financial measure) |
|||||||||||||||||||
and Corporate Results |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
|
Year ended |
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||
(In millions) |
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
|
2021 |
|
Change |
||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,611 |
|
$ |
1,388 |
|
$ |
223 |
|
|
$ |
6,549 |
|
$ |
4,638 |
|
$ |
1,911 |
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
Gain on sale of assets |
|
(17 |
) |
|
(55 |
) |
|
38 |
|
|
|
(47 |
) |
|
(77 |
) |
|
30 |
|
Impairment, restructuring, and settlement charges |
|
71 |
|
|
80 |
|
|
(9 |
) |
|
|
147 |
|
|
213 |
|
|
(66 |
) |
Adjusted Segment Operating Profit |
$ |
1,665 |
|
$ |
1,413 |
|
$ |
252 |
|
|
$ |
6,649 |
|
$ |
4,774 |
|
$ |
1,875 |
|
|
|
|
|
|
|
|
|
||||||||||||
Ag Services and Oilseeds |
$ |
1,184 |
|
$ |
810 |
|
$ |
374 |
|
|
$ |
4,386 |
|
$ |
2,775 |
|
$ |
1,611 |
|
Ag Services |
|
417 |
|
|
335 |
|
|
82 |
|
|
|
1,374 |
|
|
770 |
|
|
604 |
|
Crushing |
|
379 |
|
|
163 |
|
|
216 |
|
|
|
1,621 |
|
|
975 |
|
|
646 |
|
Refined Products and Other |
|
214 |
|
|
185 |
|
|
29 |
|
|
|
837 |
|
|
652 |
|
|
185 |
|
Wilmar |
|
174 |
|
|
127 |
|
|
47 |
|
|
|
554 |
|
|
378 |
|
|
176 |
|
|
|
|
|
|
|
|
|
||||||||||||
Carbohydrate Solutions |
$ |
261 |
|
$ |
428 |
|
$ |
(167 |
) |
|
$ |
1,360 |
|
$ |
1,283 |
|
$ |
77 |
|
Starches and Sweeteners |
|
287 |
|
|
207 |
|
|
80 |
|
|
|
1,323 |
|
|
913 |
|
|
410 |
|
|
|
(26 |
) |
|
221 |
|
|
(247 |
) |
|
|
37 |
|
|
370 |
|
|
(333 |
) |
|
|
|
|
|
|
|
|
||||||||||||
Nutrition |
$ |
131 |
|
$ |
160 |
|
$ |
(29 |
) |
|
$ |
736 |
|
$ |
691 |
|
$ |
45 |
|
Human Nutrition |
|
96 |
|
|
108 |
|
|
(12 |
) |
|
|
566 |
|
|
537 |
|
|
29 |
|
Animal Nutrition |
|
35 |
|
|
52 |
|
|
(17 |
) |
|
|
170 |
|
|
154 |
|
|
16 |
|
|
|
|
|
|
|
|
|
||||||||||||
Other Business |
$ |
89 |
|
$ |
15 |
|
$ |
74 |
|
|
$ |
167 |
|
$ |
25 |
|
$ |
142 |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Segment Operating Profit |
$ |
1,611 |
|
$ |
1,388 |
|
$ |
223 |
|
|
$ |
6,549 |
|
$ |
4,638 |
|
$ |
1,911 |
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate Results |
$ |
(398 |
) |
$ |
(377 |
) |
$ |
(21 |
) |
|
$ |
(1,316 |
) |
$ |
(1,325 |
) |
$ |
9 |
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense - net |
|
(94 |
) |
|
(77 |
) |
|
(17 |
) |
|
|
(333 |
) |
|
(277 |
) |
|
(56 |
) |
Unallocated corporate costs |
|
(299 |
) |
|
(276 |
) |
|
(23 |
) |
|
|
(1,026 |
) |
|
(957 |
) |
|
(69 |
) |
Other |
|
1 |
|
|
(22 |
) |
|
23 |
|
|
|
40 |
|
|
20 |
|
|
20 |
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
Debt extinguishment charges |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(36 |
) |
|
36 |
|
Expenses related to acquisitions |
|
— |
|
|
(4 |
) |
|
4 |
|
|
|
(2 |
) |
|
(7 |
) |
|
5 |
|
Gain (loss) on debt conversion option |
|
(3 |
) |
|
2 |
|
|
(5 |
) |
|
|
9 |
|
|
19 |
|
|
(10 |
) |
Loss on sale of assets |
|
— |
|
|
— |
|
|
— |
|
|
|
(3 |
) |
|
— |
|
|
(3 |
) |
Restructuring and settlement charges |
|
(3 |
) |
|
— |
|
|
(3 |
) |
|
|
(1 |
) |
|
(87 |
) |
|
86 |
|
Earnings Before Income Taxes |
$ |
1,213 |
|
$ |
1,011 |
|
$ |
202 |
|
|
$ |
5,233 |
|
$ |
3,313 |
|
$ |
1,920 |
|
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP financial measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under |
Consolidated Statements of Earnings |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Quarter ended |
|
Year ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(in millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
26,231 |
|
|
$ |
23,090 |
|
|
$ |
101,848 |
|
|
$ |
85,249 |
|
Cost of products sold (1) |
|
24,469 |
|
|
|
21,440 |
|
|
|
94,278 |
|
|
|
79,262 |
|
Gross profit |
|
1,762 |
|
|
|
1,650 |
|
|
|
7,570 |
|
|
|
5,987 |
|
Selling, general, and administrative expenses (2) |
|
897 |
|
|
|
786 |
|
|
|
3,358 |
|
|
|
2,994 |
|
Asset impairment, exit, and restructuring costs (3) |
|
36 |
|
|
|
80 |
|
|
|
66 |
|
|
|
164 |
|
Equity in (earnings) losses of unconsolidated affiliates |
|
(226 |
) |
|
|
(197 |
) |
|
|
(832 |
) |
|
|
(595 |
) |
(Gain) loss on debt extinguishment (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36 |
|
Interest and investment income |
|
(117 |
) |
|
|
(13 |
) |
|
|
(293 |
) |
|
|
(96 |
) |
Interest expense (5) |
|
134 |
|
|
|
77 |
|
|
|
396 |
|
|
|
265 |
|
Other (income) expense - net (6,7) |
|
(175 |
) |
|
|
(94 |
) |
|
|
(358 |
) |
|
|
(94 |
) |
Earnings before income taxes |
|
1,213 |
|
|
|
1,011 |
|
|
|
5,233 |
|
|
|
3,313 |
|
Income tax expense (benefit) (8) |
|
189 |
|
|
|
214 |
|
|
|
868 |
|
|
|
578 |
|
Net earnings including noncontrolling interests |
|
1,024 |
|
|
|
797 |
|
|
|
4,365 |
|
|
|
2,735 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings (losses) attributable to noncontrolling interests |
|
5 |
|
|
|
15 |
|
|
|
25 |
|
|
|
26 |
|
Net earnings attributable to |
$ |
1,019 |
|
|
$ |
782 |
|
|
$ |
4,340 |
|
|
$ |
2,709 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
$ |
1.84 |
|
|
$ |
1.38 |
|
|
$ |
7.71 |
|
|
$ |
4.79 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding |
|
554 |
|
|
|
566 |
|
|
|
563 |
|
|
|
566 |
|
|
|
|
|
|
|
|
|
(1) Includes charges related to inventory writedowns in |
|
(2) Includes settlement contingencies of |
|
(3) Includes charges related to the impairment of certain assets and restructuring of |
|
(4) Loss in the prior YTD primarily related to the early redemption of the |
|
(5) Includes gains (losses) related to the mark-to-market adjustment of the conversion option of the exchangeable bond issued in |
|
(6) Includes gains related to the sale of certain assets of |
|
(7) Includes a pension settlement charge of |
|
(8) Includes the tax expense (benefit) impact of the above specified items and tax discrete items totaling |
Summary of Financial Condition |
||||||
(unaudited) |
||||||
|
|
|
|
|
||
|
|
(in millions) |
||||
Net Investment In |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,037 |
|
$ |
943 |
Operating working capital |
|
|
11,627 |
|
|
10,546 |
Property, plant, and equipment |
|
|
9,933 |
|
|
9,890 |
Investments in affiliates |
|
|
5,467 |
|
|
5,285 |
|
|
|
6,544 |
|
|
6,660 |
Other non-current assets |
|
|
2,420 |
|
|
2,392 |
|
|
$ |
37,028 |
|
$ |
35,716 |
Financed By |
|
|
|
|
||
Short-term debt |
|
$ |
503 |
|
$ |
958 |
Long-term debt, including current maturities |
|
|
8,677 |
|
|
8,581 |
Deferred liabilities |
|
|
3,232 |
|
|
3,410 |
Temporary equity |
|
|
299 |
|
|
239 |
Shareholders’ equity |
|
|
24,317 |
|
|
22,528 |
|
|
$ |
37,028 |
|
$ |
35,716 |
Summary of Cash Flows |
||||||||
(unaudited) |
||||||||
|
|
Year ended |
||||||
|
|
|
||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
(in millions) |
||||||
Operating Activities |
|
|
|
|
||||
Net earnings |
|
$ |
4,365 |
|
|
$ |
2,735 |
|
Depreciation and amortization |
|
|
1,028 |
|
|
|
996 |
|
Asset impairment charges |
|
|
37 |
|
|
|
125 |
|
(Gains) losses on sales/revaluation of assets |
|
|
(115 |
) |
|
|
(149 |
) |
Loss on debt extinguishment |
|
|
— |
|
|
|
36 |
|
Other - net |
|
|
(48 |
) |
|
|
198 |
|
Other changes in operating assets and liabilities |
|
|
(1,789 |
) |
|
|
2,654 |
|
Total Operating Activities |
|
|
3,478 |
|
|
|
6,595 |
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(1,319 |
) |
|
|
(1,169 |
) |
Net assets of businesses acquired |
|
|
(22 |
) |
|
|
(1,564 |
) |
Proceeds from sale of business/assets |
|
|
131 |
|
|
|
245 |
|
Investments in affiliates |
|
|
(77 |
) |
|
|
(34 |
) |
Other investing activities |
|
|
(113 |
) |
|
|
(147 |
) |
Total Investing Activities |
|
|
(1,400 |
) |
|
|
(2,669 |
) |
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Long-term debt borrowings |
|
|
752 |
|
|
|
1,329 |
|
Long-term debt payments |
|
|
(482 |
) |
|
|
(534 |
) |
Net borrowings (payments) under lines of credit |
|
|
(428 |
) |
|
|
(1,085 |
) |
Share repurchases |
|
|
(1,450 |
) |
|
|
— |
|
Cash dividends |
|
|
(899 |
) |
|
|
(834 |
) |
Other |
|
|
8 |
|
|
|
6 |
|
Total Financing Activities |
|
|
(2,499 |
) |
|
|
(1,118 |
) |
|
|
|
|
|
||||
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
|
(421 |
) |
|
|
2,808 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
|
7,454 |
|
|
|
4,646 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
|
$ |
7,033 |
|
|
$ |
7,454 |
|
Segment Operating Analysis |
|||||||||||
(unaudited) |
|||||||||||
|
Quarter ended |
|
Year ended |
||||||||
|
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(in ‘000s metric tons) |
||||||||||
Processed volumes (by commodity) |
|
|
|
|
|
|
|
||||
Oilseeds |
|
8,565 |
|
|
8,878 |
|
|
32,952 |
|
|
35,125 |
Corn |
|
4,589 |
|
|
5,383 |
|
|
18,558 |
|
|
19,126 |
Total processed volumes |
|
13,154 |
|
|
14,261 |
|
|
51,510 |
|
|
54,251 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Quarter ended |
|
Year ended |
||||||||
|
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(in millions) |
||||||||||
Revenues |
|
|
|
|
|
|
|
||||
Ag Services and Oilseeds |
$ |
21,032 |
|
$ |
18,080 |
|
$ |
79,855 |
|
$ |
67,047 |
Carbohydrate Solutions |
|
3,263 |
|
|
3,201 |
|
|
13,961 |
|
|
11,110 |
Nutrition |
|
1,845 |
|
|
1,719 |
|
|
7,636 |
|
|
6,712 |
Other Business |
|
91 |
|
|
90 |
|
|
396 |
|
|
380 |
Total revenues |
$ |
26,231 |
|
$ |
23,090 |
|
$ |
101,848 |
|
$ |
85,249 |
Adjusted Earnings Per Share |
|||||||||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||
|
Quarter ended |
|
Year ended |
||||||||||||||||||||||
|
2022 |
2021 |
|
2022 |
2021 |
||||||||||||||||||||
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
||||||||||||||||
Net earnings and fully diluted EPS |
$ |
1,019 |
|
$ |
1.84 |
|
$ |
782 |
|
$ |
1.38 |
|
|
$ |
4,340 |
|
$ |
7.71 |
|
$ |
2,709 |
|
$ |
4.79 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loss (gains) on sales of assets and businesses (a) |
|
(13 |
) |
|
(0.02 |
) |
|
(40 |
) |
|
(0.07 |
) |
|
|
(33 |
) |
|
(0.06 |
) |
|
(57 |
) |
|
(0.10 |
) |
Impairment, restructuring, and settlement charges (b) |
|
55 |
|
|
0.10 |
|
|
70 |
|
|
0.12 |
|
|
|
115 |
|
|
0.21 |
|
|
237 |
|
|
0.42 |
|
Expenses related to acquisitions (c) |
|
— |
|
|
— |
|
|
3 |
|
|
0.01 |
|
|
|
1 |
|
|
— |
|
|
5 |
|
|
0.01 |
|
Debt extinguishment charges (d) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
27 |
|
|
0.05 |
|
Loss (gain) on debt conversion option (e) |
|
3 |
|
|
— |
|
|
(2 |
) |
|
— |
|
|
|
(9 |
) |
|
(0.02 |
) |
|
(19 |
) |
|
(0.03 |
) |
Tax adjustment (f) |
|
5 |
|
|
0.01 |
|
|
37 |
|
|
0.06 |
|
|
|
7 |
|
|
0.01 |
|
|
33 |
|
|
0.05 |
|
Sub-total adjustments |
|
50 |
|
|
0.09 |
|
|
68 |
|
|
0.12 |
|
|
|
81 |
|
|
0.14 |
|
|
226 |
|
|
0.40 |
|
Adjusted net earnings and adjusted EPS |
$ |
1,069 |
|
$ |
1.93 |
|
$ |
850 |
|
$ |
1.50 |
|
|
$ |
4,421 |
|
$ |
7.85 |
|
$ |
2,935 |
|
$ |
5.19 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Current quarter and YTD gains of |
|
(b) |
Current quarter and YTD charges of |
|
(c) |
Current YTD acquisition-related expenses were |
|
(d) |
Prior YTD debt extinguishment charges of |
|
(e) |
Current quarter loss and YTD gain on debt conversion option of |
|
(f) |
Tax adjustment due to certain discrete items totaling |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item. |
Adjusted Return on |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Adjusted ROIC Earnings (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings attributable to |
$ |
1,054 |
|
|
$ |
1,236 |
|
|
$ |
1,031 |
|
|
$ |
1,019 |
|
|
$ |
4,340 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
92 |
|
|
|
73 |
|
|
|
97 |
|
|
|
134 |
|
|
|
396 |
|
Other adjustments |
|
17 |
|
|
|
7 |
|
|
|
27 |
|
|
|
62 |
|
|
|
113 |
|
Total adjustments |
|
109 |
|
|
|
80 |
|
|
|
124 |
|
|
|
196 |
|
|
|
509 |
|
Tax on adjustments |
|
(26 |
) |
|
|
(19 |
) |
|
|
(25 |
) |
|
|
(47 |
) |
|
|
(117 |
) |
Net adjustments |
|
83 |
|
|
|
61 |
|
|
|
99 |
|
|
|
149 |
|
|
|
392 |
|
Total Adjusted ROIC Earnings |
$ |
1,137 |
|
|
$ |
1,297 |
|
|
$ |
1,130 |
|
|
$ |
1,168 |
|
|
$ |
4,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Quarter Ended |
|
Trailing Four |
||||||||||||
|
|
|
|
|
|
|
|
|
Quarter Average |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Equity (1) |
$ |
23,722 |
|
$ |
24,393 |
|
$ |
23,997 |
|
$ |
24,284 |
|
$ |
24,099 |
|
+ Interest-bearing liabilities (2) |
|
13,079 |
|
|
11,524 |
|
|
8,747 |
|
|
9,187 |
|
|
10,634 |
|
Other adjustments |
|
13 |
|
|
5 |
|
|
25 |
|
|
47 |
|
|
23 |
|
|
$ |
36,814 |
|
$ |
35,922 |
|
$ |
32,769 |
|
$ |
33,518 |
|
$ |
34,756 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Return on |
|
|
|
|
|
|
|
|
13.6 |
% |
(1) Excludes noncontrolling interests |
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt |
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after-tax effects of interest expense and specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after-tax effect of specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures. |
Adjusted Earnings Before Taxes, Interest, and Depreciation and Amortization (EBITDA) |
|||||||||||||||||||
A non-GAAP financial measure |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
The tables below provide a reconciliation of earnings before income taxes to adjusted EBITDA and adjusted EBITDA by segment for the trailing four quarters ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Earnings before income taxes |
$ |
1,271 |
|
|
$ |
1,519 |
|
|
$ |
1,230 |
|
|
$ |
1,213 |
|
|
$ |
5,233 |
|
Interest expense |
|
92 |
|
|
|
73 |
|
|
|
97 |
|
|
|
134 |
|
|
|
396 |
|
Depreciation and amortization |
|
257 |
|
|
|
257 |
|
|
|
260 |
|
|
|
254 |
|
|
|
1,028 |
|
Losses (gains) on sales of assets and businesses |
|
2 |
|
|
|
— |
|
|
|
(29 |
) |
|
|
(17 |
) |
|
|
(44 |
) |
Asset impairment, exit, restructuring, and settlement charges |
|
17 |
|
|
|
8 |
|
|
|
49 |
|
|
|
74 |
|
|
|
148 |
|
Railroad maintenance expense |
|
— |
|
|
|
9 |
|
|
|
32 |
|
|
|
26 |
|
|
|
67 |
|
Expenses related to acquisitions |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Adjusted EBITDA |
$ |
1,641 |
|
|
$ |
1,866 |
|
|
$ |
1,639 |
|
|
$ |
1,684 |
|
|
$ |
6,830 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
||||||||||
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(in millions) |
|
|
|
|
||||||||||
Ag Services and Oilseeds |
$ |
1,096 |
|
|
$ |
1,207 |
|
|
$ |
1,166 |
|
|
$ |
1,271 |
|
|
$ |
4,740 |
|
Carbohydrate Solutions |
|
396 |
|
|
|
550 |
|
|
|
391 |
|
|
|
338 |
|
|
|
1,675 |
|
Nutrition |
|
254 |
|
|
|
304 |
|
|
|
242 |
|
|
|
196 |
|
|
|
996 |
|
Other Business |
|
44 |
|
|
|
24 |
|
|
|
35 |
|
|
|
124 |
|
|
|
227 |
|
Corporate |
|
(149 |
) |
|
|
(219 |
) |
|
|
(195 |
) |
|
|
(245 |
) |
|
|
(808 |
) |
Adjusted EBITDA |
$ |
1,641 |
|
|
$ |
1,866 |
|
|
$ |
1,639 |
|
|
$ |
1,684 |
|
|
$ |
6,830 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA is defined as earnings before taxes, interest, and depreciation and amortization, adjusted for specified items. The Company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense and depreciation and amortization to earnings before income taxes. Management believes that adjusted EBITDA is a useful measure of the Company’s performance because it provides investors additional information about the Company’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to earnings before income taxes, the most directly comparable GAAP financial measure. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230125005868/en/
Media Relations
312-634-8484
Investor Relations
872-257-8378
Source:
FAQ
What were ADM's Q4 earnings per share results for 2022?
How much did ADM raise its dividend in 2023?
What was the adjusted segment operating profit for ADM in 2022?
What is ADM's trailing four-quarter average adjusted ROIC?